|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Dec 31, 2023
|
FY2023
12 months to Dec 31, 2022
|
FY2022
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
| Non-controlling interest | |||||
| Gain on bargain purchase | |||||
| Inventory reserve | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Right-of-use assets, non-cash lease expense | |||||
| Derivative mark-to-market adjustment | |||||
| Bad debts expense | |||||
| Deferred income taxes | |||||
| Shares issued for transaction bonuses | |||||
| Lease termination and modification losses | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Deferred costs | |||||
| Deferred revenue | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Lease liabilities | |||||
| Accrued severance payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions, net of cash assumed | |||||
| Purchase of investments | |||||
| Proceeds from sale of fixed assets | |||||
| Capitalized software development costs | |||||
| Capital expenditures | |||||
| Repayment of loan advanced to external parties | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Repayment of long-term debt | |||||
| Short-term bank debt, net | |||||
| Purchase of treasury stock upon vesting of restricted stock | |||||
| Repayment of financing lease | |||||
| Payment of preferred stock dividend and redemption of preferred stock | |||||
| Proceeds from private placement, net | |||||
| Proceeds from long-term debt | |||||
| Payment of long-term debt costs | |||||
| Proceeds from exercise of stock options, net | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, and restricted cash at beginning of the period | |||||
| Cash and cash equivalents, and restricted cash at end of the period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Taxes | |||||
| Interest | |||||
| Value of warrant issued in connection with Movingdots acquisition | |||||
| Value of licensed intellectual property acquired in connection with Movingdots acquisition | |||||
| Preferred stock dividends paid in shares | |||||
| Noncash investing and financing activities: | |||||
| Issuance of derivative on long-term debt | |||||
| Common stock issued for transaction bonus | |||||
| Shares issued in connection with Combination | |||||
| MiX Telematics | |||||
| FC Acquisition | |||||
| Total shares issued in connection with Combination | |||||
| Shares issued in connection with FC Acquisition | |||||
| Value of warrant issued in connection with Movingdots acquisition | |||||
| Value of licensed intellectual property acquired in connection with Movingdots acquisition | |||||
| Preferred stock dividends paid in shares | |||||
| Issuance of redeemable non-controlling interest | |||||
| Rebalancing of ownership percentage between parent and subsidiaries | |||||
| Reconciliation of cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...