|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.99M
159.62%
YoY
|
-$19.64M
90.34%
YoY
|
-$10.32M
-13.33%
YoY
|
-$11.91M
-10.41%
YoY
|
-$13.29M
47.64%
YoY
|
| Depreciation, Depletion And Amortization |
$47.49M
2344.36%
YoY
|
$1.943M
-78.91%
YoY
|
$9.215M
11.53%
YoY
|
$8.262M
-3.4%
YoY
|
$8.553M
1.46%
YoY
|
| Cash From Operating Activities |
-$3.345M
1508.17%
YoY
|
-$208.0K
-104.6%
YoY
|
$4.523M
497.49%
YoY
|
$757.0K
-115.08%
YoY
|
-$5.019M
-156.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.01M
953.05%
YoY
|
$1.900M
-73.68%
YoY
|
$7.219M
25.81%
YoY
|
$5.738M
-268.86%
YoY
|
-$3.398M
0.83%
YoY
|
| Acquisitions |
$137.1M
N/A
|
N/A
|
-$8.722M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$136.8M
N/A
|
N/A
|
$8.622M
-8722.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$170.6M
8878.74%
YoY
|
-$1.900M
-235.42%
YoY
|
$1.403M
-124.03%
YoY
|
-$5.838M
71.81%
YoY
|
-$3.398M
2.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.836M
-9248.39%
YoY
|
-$31.00K
-70.48%
YoY
|
-$105.0K
-50.24%
YoY
|
-$211.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.642M
N/A
|
N/A
|
$4.408M
-22.11%
YoY
|
$5.659M
1.58%
YoY
|
$5.571M
94.93%
YoY
|
| Cash From Financing Activities |
$115.7M
24.67%
YoY
|
$92.82M
-2604.61%
YoY
|
-$3.706M
1214.18%
YoY
|
-$282.0K
-101.74%
YoY
|
$16.21M
-510.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.345M
1508.17%
YoY
|
-$208.0K
-104.6%
YoY
|
$4.523M
497.49%
YoY
|
$757.0K
-115.08%
YoY
|
-$5.019M
-156.71%
YoY
|
| Cash From Investing Activities |
-$170.6M
8878.74%
YoY
|
-$1.900M
-235.42%
YoY
|
$1.403M
-124.03%
YoY
|
-$5.838M
71.81%
YoY
|
-$3.398M
2.97%
YoY
|
| Cash From Financing Activities |
$115.7M
24.67%
YoY
|
$92.82M
-2604.61%
YoY
|
-$3.706M
1214.18%
YoY
|
-$282.0K
-101.74%
YoY
|
$16.21M
-510.41%
YoY
|
| Net Change In Cash |
-$60.88M
-167.11%
YoY
|
$90.71M
3986.17%
YoY
|
$2.220M
-141.39%
YoY
|
-$5.363M
-168.81%
YoY
|
$7.794M
387.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.345M
1508.17%
YoY
|
-$208.0K
-104.6%
YoY
|
$4.523M
497.49%
YoY
|
$757.0K
-115.08%
YoY
|
-$5.019M
-156.71%
YoY
|
| Capital Expenditures |
$20.01M
953.05%
YoY
|
$1.900M
-73.68%
YoY
|
$7.219M
25.81%
YoY
|
$5.738M
-268.86%
YoY
|
-$3.398M
0.83%
YoY
|
| Free Cash Flow |
-$23.35M
1007.83%
YoY
|
-$2.108M
-21.81%
YoY
|
-$2.696M
-45.87%
YoY
|
-$4.981M
207.28%
YoY
|
-$1.621M
-113.27%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.364M
-76.56%
YoY
|
-$4.288M
127.12%
YoY
|
-$10.23M
-54.13%
YoY
|
-$12.44M
-36.66%
YoY
|
-$14.35M
214.05%
YoY
|
-$1.888M
-48.61%
YoY
|
-$22.31M
649.48%
YoY
|
-$19.64M
-511.81%
YoY
|
-$4.569M
56.9%
YoY
|
-$3.674M
59.74%
YoY
|
-$2.977M
2422.88%
YoY
|
$4.769M
-262.88%
YoY
|
-$2.912M
-56.66%
YoY
|
-$2.300M
-31.24%
YoY
|
-$118.0K
-91.79%
YoY
|
-$2.928M
63.58%
YoY
|
-$6.719M
183.5%
YoY
|
-$3.345M
466.95%
YoY
|
-$1.437M
-45.36%
YoY
|
| Depreciation, Depletion And Amortization |
$15.87M
16.3%
YoY
|
$15.79M
74.24%
YoY
|
$16.03M
55.11%
YoY
|
$14.45M
643.8%
YoY
|
$13.64M
442.47%
YoY
|
$9.064M
273.0%
YoY
|
$10.34M
356.29%
YoY
|
$1.943M
-12.99%
YoY
|
$2.515M
19.19%
YoY
|
$2.430M
20.36%
YoY
|
$2.265M
10.81%
YoY
|
$2.233M
6.89%
YoY
|
$2.110M
-3.03%
YoY
|
$2.019M
-5.92%
YoY
|
$2.044M
-2.25%
YoY
|
$2.089M
-2.38%
YoY
|
$2.176M
-4.14%
YoY
|
$2.146M
1.71%
YoY
|
$2.091M
5.61%
YoY
|
| Cash From Operating Activities |
$10.21M
-267.51%
YoY
|
$5.522M
-273.81%
YoY
|
$4.721M
-162.0%
YoY
|
$13.54M
-6610.1%
YoY
|
-$6.094M
-231.71%
YoY
|
-$3.177M
102.36%
YoY
|
-$7.615M
1734.94%
YoY
|
-$208.0K
-111.85%
YoY
|
$4.627M
87.25%
YoY
|
-$1.570M
-259.23%
YoY
|
-$415.0K
-27.83%
YoY
|
$1.755M
-182.59%
YoY
|
$2.471M
-165.51%
YoY
|
$986.0K
-122.16%
YoY
|
-$575.0K
-123.73%
YoY
|
-$2.125M
-372.44%
YoY
|
-$3.772M
-205.96%
YoY
|
-$4.450M
-611.49%
YoY
|
$2.423M
45.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.873M
-10.4%
YoY
|
$12.11M
67.29%
YoY
|
$8.114M
45.26%
YoY
|
$9.873M
419.63%
YoY
|
$8.787M
404.13%
YoY
|
$7.236M
363.85%
YoY
|
$5.586M
178.6%
YoY
|
$1.900M
6.74%
YoY
|
$1.743M
0.35%
YoY
|
$1.560M
-178.47%
YoY
|
$2.005M
-242.91%
YoY
|
$1.780M
-391.8%
YoY
|
$1.737M
-301.04%
YoY
|
-$1.988M
84.07%
YoY
|
-$1.403M
64.29%
YoY
|
-$610.0K
1.67%
YoY
|
-$864.0K
-31.97%
YoY
|
-$1.080M
-15.63%
YoY
|
-$854.0K
144.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.53M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$197.0K
-99.88%
YoY
|
$47.00K
-90.8%
YoY
|
$16.00K
-99.94%
YoY
|
-$244.0K
N/A
|
-$164.6M
-8230300.0%
YoY
|
$511.0K
N/A
|
$27.53M
N/A
|
N/A
|
$2.000K
-102.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.622M
N/A
|
-$100.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$8.070M
-95.35%
YoY
|
-$12.06M
79.3%
YoY
|
-$11.82M
-160.2%
YoY
|
-$10.12M
432.47%
YoY
|
-$173.4M
9859.28%
YoY
|
-$6.725M
328.34%
YoY
|
$19.64M
-1079.4%
YoY
|
-$1.900M
-127.77%
YoY
|
-$1.741M
-5.23%
YoY
|
-$1.570M
-21.03%
YoY
|
-$2.005M
42.91%
YoY
|
$6.842M
-1221.64%
YoY
|
-$1.837M
112.62%
YoY
|
-$1.988M
84.07%
YoY
|
-$1.403M
64.29%
YoY
|
-$610.0K
1.67%
YoY
|
-$864.0K
-30.88%
YoY
|
-$1.080M
-14.29%
YoY
|
-$854.0K
158.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.836M
N/A
|
$31.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
-108.77%
YoY
|
-$181.0K
N/A
|
N/A
N/A
|
$47.00K
N/A
|
$57.00K
-98.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.341M
172.01%
YoY
|
N/A
|
N/A
|
N/A
|
$493.0K
-62.9%
YoY
|
$11.04M
730.47%
YoY
|
N/A
|
N/A
|
$1.329M
N/A
|
$1.329M
-11.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.497M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.332M
-98.97%
YoY
|
$3.442M
-94.87%
YoY
|
-$6.769M
-92.43%
YoY
|
$8.154M
-91.22%
YoY
|
$129.9M
-5612.73%
YoY
|
$67.16M
-23257.93%
YoY
|
-$89.47M
-28776.28%
YoY
|
$92.82M
-6855.53%
YoY
|
-$2.356M
-1077.59%
YoY
|
-$290.0K
-226.09%
YoY
|
$312.0K
-66.27%
YoY
|
-$1.374M
-18.12%
YoY
|
$241.0K
-106.98%
YoY
|
$230.0K
-109.79%
YoY
|
$925.0K
-139.75%
YoY
|
-$1.678M
-106.89%
YoY
|
-$3.453M
-45.02%
YoY
|
-$2.349M
410.65%
YoY
|
-$2.327M
-171.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.21M
-267.51%
YoY
|
$5.522M
-273.81%
YoY
|
$4.721M
-162.0%
YoY
|
$13.54M
-6610.1%
YoY
|
-$6.094M
-231.71%
YoY
|
-$3.177M
102.36%
YoY
|
-$7.615M
1734.94%
YoY
|
-$208.0K
-111.85%
YoY
|
$4.627M
87.25%
YoY
|
-$1.570M
-259.23%
YoY
|
-$415.0K
-27.83%
YoY
|
$1.755M
-182.59%
YoY
|
$2.471M
-165.51%
YoY
|
$986.0K
-122.16%
YoY
|
-$575.0K
-123.73%
YoY
|
-$2.125M
-372.44%
YoY
|
-$3.772M
-205.96%
YoY
|
-$4.450M
-611.49%
YoY
|
$2.423M
45.96%
YoY
|
| Cash From Investing Activities |
-$8.070M
-95.35%
YoY
|
-$12.06M
79.3%
YoY
|
-$11.82M
-160.2%
YoY
|
-$10.12M
432.47%
YoY
|
-$173.4M
9859.28%
YoY
|
-$6.725M
328.34%
YoY
|
$19.64M
-1079.4%
YoY
|
-$1.900M
-127.77%
YoY
|
-$1.741M
-5.23%
YoY
|
-$1.570M
-21.03%
YoY
|
-$2.005M
42.91%
YoY
|
$6.842M
-1221.64%
YoY
|
-$1.837M
112.62%
YoY
|
-$1.988M
84.07%
YoY
|
-$1.403M
64.29%
YoY
|
-$610.0K
1.67%
YoY
|
-$864.0K
-30.88%
YoY
|
-$1.080M
-14.29%
YoY
|
-$854.0K
158.79%
YoY
|
| Cash From Financing Activities |
$1.332M
-98.97%
YoY
|
$3.442M
-94.87%
YoY
|
-$6.769M
-92.43%
YoY
|
$8.154M
-91.22%
YoY
|
$129.9M
-5612.73%
YoY
|
$67.16M
-23257.93%
YoY
|
-$89.47M
-28776.28%
YoY
|
$92.82M
-6855.53%
YoY
|
-$2.356M
-1077.59%
YoY
|
-$290.0K
-226.09%
YoY
|
$312.0K
-66.27%
YoY
|
-$1.374M
-18.12%
YoY
|
$241.0K
-106.98%
YoY
|
$230.0K
-109.79%
YoY
|
$925.0K
-139.75%
YoY
|
-$1.678M
-106.89%
YoY
|
-$3.453M
-45.02%
YoY
|
-$2.349M
410.65%
YoY
|
-$2.327M
-171.16%
YoY
|
| Net Change In Cash |
$3.470M
-107.0%
YoY
|
-$3.094M
-105.4%
YoY
|
-$13.15M
-83.21%
YoY
|
$11.58M
-87.24%
YoY
|
-$49.61M
-9459.43%
YoY
|
$57.26M
-1769.27%
YoY
|
-$78.27M
3613.05%
YoY
|
$90.71M
1177.65%
YoY
|
$530.0K
-39.43%
YoY
|
-$3.430M
344.3%
YoY
|
-$2.108M
100.19%
YoY
|
$7.100M
-260.89%
YoY
|
$875.0K
-110.82%
YoY
|
-$772.0K
-90.2%
YoY
|
-$1.053M
38.92%
YoY
|
-$4.413M
-118.0%
YoY
|
-$8.089M
103.75%
YoY
|
-$7.879M
826.94%
YoY
|
-$758.0K
-116.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.21M
-267.51%
YoY
|
$5.522M
-273.81%
YoY
|
$4.721M
-162.0%
YoY
|
$13.54M
-6610.1%
YoY
|
-$6.094M
-231.71%
YoY
|
-$3.177M
102.36%
YoY
|
-$7.615M
1734.94%
YoY
|
-$208.0K
-111.85%
YoY
|
$4.627M
87.25%
YoY
|
-$1.570M
-259.23%
YoY
|
-$415.0K
-27.83%
YoY
|
$1.755M
-182.59%
YoY
|
$2.471M
-165.51%
YoY
|
$986.0K
-122.16%
YoY
|
-$575.0K
-123.73%
YoY
|
-$2.125M
-372.44%
YoY
|
-$3.772M
-205.96%
YoY
|
-$4.450M
-611.49%
YoY
|
$2.423M
45.96%
YoY
|
| Capital Expenditures |
$7.873M
-10.4%
YoY
|
$12.11M
67.29%
YoY
|
$8.114M
45.26%
YoY
|
$9.873M
419.63%
YoY
|
$8.787M
404.13%
YoY
|
$7.236M
363.85%
YoY
|
$5.586M
178.6%
YoY
|
$1.900M
6.74%
YoY
|
$1.743M
0.35%
YoY
|
$1.560M
-178.47%
YoY
|
$2.005M
-242.91%
YoY
|
$1.780M
-391.8%
YoY
|
$1.737M
-301.04%
YoY
|
-$1.988M
84.07%
YoY
|
-$1.403M
64.29%
YoY
|
-$610.0K
1.67%
YoY
|
-$864.0K
-31.97%
YoY
|
-$1.080M
-15.63%
YoY
|
-$854.0K
144.0%
YoY
|
| Free Cash Flow |
$2.335M
-115.69%
YoY
|
-$6.583M
-36.78%
YoY
|
-$3.393M
-74.3%
YoY
|
$3.668M
-274.0%
YoY
|
-$14.88M
-615.98%
YoY
|
-$10.41M
232.68%
YoY
|
-$13.20M
445.5%
YoY
|
-$2.108M
8332.0%
YoY
|
$2.884M
292.92%
YoY
|
-$3.130M
-205.25%
YoY
|
-$2.420M
-392.27%
YoY
|
-$25.00K
-98.35%
YoY
|
$734.0K
-125.24%
YoY
|
$2.974M
-188.25%
YoY
|
$828.0K
-74.73%
YoY
|
-$1.515M
-209.78%
YoY
|
-$2.908M
-160.21%
YoY
|
-$3.370M
-256.74%
YoY
|
$3.277M
63.03%
YoY
|
Loading...