|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.668M
287.55%
YoY
|
$7.784M
149.19%
YoY
|
$9.279M
31.12%
YoY
|
$587.3K
-84.05%
YoY
|
$1.204M
-75.11%
YoY
|
$3.124M
415.99%
YoY
|
$7.077M
879.24%
YoY
|
$3.682M
192.98%
YoY
|
$4.838M
212.65%
YoY
|
$605.3K
-19.66%
YoY
|
$722.7K
N/A
|
$1.257M
-40.02%
YoY
|
| Cash & Equivalents |
$4.668M
287.55%
YoY
|
$7.784M
149.19%
YoY
|
$9.279M
31.12%
YoY
|
$587.3K
-84.05%
YoY
|
$1.204M
-75.11%
YoY
|
$3.124M
416.0%
YoY
|
$7.077M
956.44%
YoY
|
$3.682M
192.98%
YoY
|
$4.838M
212.65%
YoY
|
$605.3K
-19.66%
YoY
|
$669.9K
N/A
|
$1.257M
-40.02%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$237.4K
-14.74%
YoY
|
$362.3K
-25.63%
YoY
|
$361.6K
-47.39%
YoY
|
$372.2K
-46.08%
YoY
|
$278.4K
-68.7%
YoY
|
$487.2K
104.73%
YoY
|
$687.3K
-79.24%
YoY
|
$690.2K
175.34%
YoY
|
$889.6K
N/A
|
$238.0K
N/A
|
$3.311M
N/A
|
$250.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$354.0K
-93.17%
YoY
|
$961.4K
433.65%
YoY
|
$2.509M
4965.19%
YoY
|
$3.849M
2840.31%
YoY
|
$5.184M
2285.59%
YoY
|
$180.2K
-86.06%
YoY
|
$49.54K
N/A
|
$130.9K
-95.72%
YoY
|
$217.3K
N/A
|
$1.293M
N/A
|
N/A
|
$3.061M
N/A
|
| Receivables |
$91.61K
-44.38%
YoY
|
$68.15K
-62.64%
YoY
|
$42.94K
-75.0%
YoY
|
$197.2K
474.3%
YoY
|
$164.7K
1253.27%
YoY
|
$182.4K
N/A
|
$171.8K
496.67%
YoY
|
$34.33K
-49.6%
YoY
|
$12.17K
N/A
|
N/A
N/A
|
$28.79K
N/A
|
$68.12K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$5.851M
-15.16%
YoY
|
$9.775M
141.78%
YoY
|
$12.19M
52.68%
YoY
|
$5.062M
11.54%
YoY
|
$6.896M
20.14%
YoY
|
$4.043M
87.5%
YoY
|
$7.985M
96.56%
YoY
|
$4.538M
-2.58%
YoY
|
$5.740M
N/A
|
$2.156M
N/A
|
$4.063M
N/A
|
$4.658M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$103.2K
1.73%
YoY
|
$64.63K
-37.04%
YoY
|
$50.38K
-52.46%
YoY
|
$51.33K
-48.91%
YoY
|
$101.4K
263.6%
YoY
|
$102.6K
-68.84%
YoY
|
$106.0K
-95.13%
YoY
|
$100.5K
-95.4%
YoY
|
$27.89K
N/A
|
$329.4K
N/A
|
$2.175M
N/A
|
$2.186M
N/A
|
| Goodwill |
$7.459M
6.4%
YoY
|
$7.459M
77.13%
YoY
|
$4.208M
-80.34%
YoY
|
$6.172M
-65.5%
YoY
|
$7.011M
-59.56%
YoY
|
$4.211M
-18.01%
YoY
|
$21.41M
N/A
|
$17.89M
248.28%
YoY
|
$17.34M
N/A
|
$5.136M
N/A
|
N/A
|
$5.136M
N/A
|
| Intangibles |
$4.165M
27.88%
YoY
|
$4.307M
31.08%
YoY
|
$3.071M
-24.78%
YoY
|
$3.172M
264.98%
YoY
|
$3.257M
248.86%
YoY
|
$3.285M
229.21%
YoY
|
$4.083M
N/A
|
$869.1K
N/A
|
$933.5K
N/A
|
$998.0K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$59.42K
-72.25%
YoY
|
$111.6K
-48.07%
YoY
|
$204.9K
-4.69%
YoY
|
$212.6K
136.22%
YoY
|
$214.1K
86.2%
YoY
|
$215.0K
86.96%
YoY
|
$215.0K
86.96%
YoY
|
$90.00K
N/A
|
$115.0K
N/A
|
$115.0K
N/A
|
$115.0K
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
N/A
|
N/A
N/A
|
$848.0K
442.72%
YoY
|
$954.0K
239.2%
YoY
|
$31.25K
-92.31%
YoY
|
$31.25K
N/A
|
$156.3K
N/A
|
$281.3K
N/A
|
$406.3K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$11.79M
1.23%
YoY
|
$11.94M
50.19%
YoY
|
$7.535M
-71.25%
YoY
|
$10.46M
-47.98%
YoY
|
$11.64M
-40.7%
YoY
|
$7.951M
-44.52%
YoY
|
$26.21M
62.48%
YoY
|
$20.10M
22.29%
YoY
|
$19.63M
N/A
|
$14.33M
N/A
|
$16.13M
N/A
|
$16.44M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.851M
-15.16%
YoY
|
$9.775M
141.78%
YoY
|
$12.19M
52.68%
YoY
|
$5.062M
11.54%
YoY
|
$6.896M
20.14%
YoY
|
$4.043M
87.5%
YoY
|
$7.985M
96.56%
YoY
|
$4.538M
-2.58%
YoY
|
$5.740M
N/A
|
$2.156M
N/A
|
$4.063M
N/A
|
$4.658M
N/A
|
| Total Long-Term Assets |
$11.79M
|
$11.94M
|
$7.535M
|
$10.46M
|
$11.64M
|
$7.951M
|
$26.21M
|
$20.10M
|
$19.63M
|
$14.33M
|
$16.13M
|
$16.44M
|
| Total Assets |
$17.64M
-4.86%
YoY
|
$21.72M
81.06%
YoY
|
$19.73M
-42.3%
YoY
|
$15.52M
-37.02%
YoY
|
$18.54M
-26.93%
YoY
|
$11.99M
-27.26%
YoY
|
$34.19M
69.34%
YoY
|
$24.64M
16.8%
YoY
|
$25.37M
N/A
|
$16.49M
N/A
|
$20.19M
N/A
|
$21.09M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$551.5K
-41.38%
YoY
|
$306.2K
-53.3%
YoY
|
$200.4K
-67.39%
YoY
|
$1.184M
120.72%
YoY
|
$940.9K
116.99%
YoY
|
$655.8K
-69.19%
YoY
|
$614.5K
41.02%
YoY
|
$536.5K
29.92%
YoY
|
$433.6K
N/A
|
$2.129M
N/A
|
$435.8K
N/A
|
$412.9K
N/A
|
| Accrued Expenses |
$325.3K
-67.3%
YoY
|
$660.6K
-43.29%
YoY
|
$1.247M
4.74%
YoY
|
$1.058M
102.3%
YoY
|
$994.7K
91.24%
YoY
|
$1.165M
238.98%
YoY
|
$1.190M
354.06%
YoY
|
$522.8K
167.7%
YoY
|
$520.1K
N/A
|
$343.6K
N/A
|
$262.1K
N/A
|
$195.3K
N/A
|
| Deferred Revenue |
$1.242M
-70.35%
YoY
|
$1.961M
27.79%
YoY
|
$1.118M
N/A
|
$2.916M
N/A
|
$4.191M
N/A
|
$1.534M
158.43%
YoY
|
N/A
|
N/A
|
N/A
|
$593.8K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$324.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$13.89K
N/A
|
$15.20K
N/A
|
N/A
|
| Long-Term Debt Due |
$258.9K
-95.46%
YoY
|
$296.2K
-62.08%
YoY
|
$488.5K
-88.18%
YoY
|
$4.325M
9001.01%
YoY
|
$5.706M
4702.21%
YoY
|
$781.1K
5523.47%
YoY
|
$4.134M
238.27%
YoY
|
$47.52K
N/A
|
$118.8K
N/A
|
$13.89K
N/A
|
$1.222M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.747M
-76.8%
YoY
|
$3.626M
-12.54%
YoY
|
$3.059M
-60.53%
YoY
|
$9.488M
589.84%
YoY
|
$11.84M
994.05%
YoY
|
$4.145M
66.75%
YoY
|
$7.749M
300.46%
YoY
|
$1.375M
-82.09%
YoY
|
$1.082M
N/A
|
$2.486M
N/A
|
$1.935M
N/A
|
$7.680M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.674M
289.09%
YoY
|
$4.663M
-10.24%
YoY
|
$487.6K
-72.94%
YoY
|
$424.9K
N/A
|
$1.201M
N/A
|
$5.196M
2003.48%
YoY
|
$1.802M
629.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$247.0K
N/A
|
$247.0K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$904.4K
-57.6%
YoY
|
$906.6K
-16.52%
YoY
|
$801.0K
-26.24%
YoY
|
$1.959M
3572.12%
YoY
|
$2.133M
113.3%
YoY
|
$1.086M
N/A
|
$1.086M
N/A
|
$53.35K
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.579M
161.53%
YoY
|
$5.570M
412.89%
YoY
|
$801.0K
-26.24%
YoY
|
$1.959M
3572.12%
YoY
|
$2.133M
113.3%
YoY
|
$1.086M
339.68%
YoY
|
$1.086M
339.68%
YoY
|
$53.35K
N/A
|
$1.000M
N/A
|
$247.0K
N/A
|
$247.0K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.747M
-76.8%
YoY
|
$3.626M
-12.54%
YoY
|
$3.059M
-60.53%
YoY
|
$9.488M
589.84%
YoY
|
$11.84M
994.05%
YoY
|
$4.145M
66.75%
YoY
|
$7.749M
300.46%
YoY
|
$1.375M
-82.09%
YoY
|
$1.082M
N/A
|
$2.486M
N/A
|
$1.935M
N/A
|
$7.680M
N/A
|
| Total Long-Term Liabilities |
$5.579M
161.53%
YoY
|
$5.570M
412.89%
YoY
|
$801.0K
-26.24%
YoY
|
$1.959M
3572.12%
YoY
|
$2.133M
113.3%
YoY
|
$1.086M
339.68%
YoY
|
$1.086M
339.68%
YoY
|
$53.35K
N/A
|
$1.000M
N/A
|
$247.0K
N/A
|
$247.0K
N/A
|
N/A
|
| Total Liabilities |
$8.326M
-57.31%
YoY
|
$9.196M
-11.81%
YoY
|
$8.828M
-24.15%
YoY
|
$16.62M
584.21%
YoY
|
$19.50M
835.28%
YoY
|
$10.43M
281.51%
YoY
|
$11.64M
432.65%
YoY
|
$2.429M
-69.36%
YoY
|
$2.085M
N/A
|
$2.733M
N/A
|
$2.185M
N/A
|
$7.927M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$60.36M
46.81%
YoY
|
-$55.98M
46.31%
YoY
|
-$51.01M
195.98%
YoY
|
-$45.22M
198.79%
YoY
|
-$41.11M
201.03%
YoY
|
-$38.26M
268.03%
YoY
|
-$17.23M
N/A
|
-$15.14M
37.77%
YoY
|
-$13.66M
N/A
|
-$10.40M
N/A
|
N/A
|
-$10.99M
N/A
|
| Common Stock |
$68.72M
148553.25%
YoY
|
$131.7K
187.24%
YoY
|
$103.0K
126.12%
YoY
|
$52.36K
18.14%
YoY
|
$46.23K
4.78%
YoY
|
$45.87K
7.86%
YoY
|
$45.57K
N/A
|
$44.32K
4.24%
YoY
|
$44.12K
N/A
|
$42.52K
N/A
|
N/A
|
$42.52K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$1.287M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.243M
-947.79%
YoY
|
$11.49M
636.54%
YoY
|
$10.89M
-51.71%
YoY
|
-$1.110M
-105.0%
YoY
|
-$972.3K
-104.18%
YoY
|
$1.560M
-88.66%
YoY
|
$22.55M
25.23%
YoY
|
$22.21M
68.69%
YoY
|
$23.29M
N/A
|
$13.75M
N/A
|
$18.01M
N/A
|
$13.16M
N/A
|
| Total Liabilities & Shareholders Equity |
$17.64M
-4.86%
YoY
|
$21.72M
81.06%
YoY
|
$19.73M
-42.3%
YoY
|
$15.52M
-37.02%
YoY
|
$18.54M
-26.93%
YoY
|
$11.99M
-27.26%
YoY
|
$34.19M
69.34%
YoY
|
$24.64M
16.8%
YoY
|
$25.37M
N/A
|
$16.49M
N/A
|
$20.19M
N/A
|
$21.09M
N/A
|
Loading...