|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.59M
-32.39%
YoY
|
-$26.02M
377.21%
YoY
|
-$5.453M
1.37%
YoY
|
-$5.379M
0.0%
YoY
|
-$5.379M
N/A
|
| Depreciation, Depletion And Amortization |
$543.2K
16.39%
YoY
|
$466.7K
195.75%
YoY
|
$157.8K
4.17%
YoY
|
$151.5K
0.0%
YoY
|
$151.5K
N/A
|
| Cash From Operating Activities |
-$11.26M
86.4%
YoY
|
-$6.042M
21.77%
YoY
|
-$4.962M
-7.71%
YoY
|
-$5.377M
0.0%
YoY
|
-$5.377M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.90K
-91.89%
YoY
|
$529.1K
16.94%
YoY
|
$452.5K
-90.92%
YoY
|
$4.984M
0.0%
YoY
|
$4.984M
N/A
|
| Acquisitions |
$1.023M
-19.36%
YoY
|
$1.269M
4974.52%
YoY
|
$25.00K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.523M
48.55%
YoY
|
-$1.025M
-166.81%
YoY
|
$1.535M
-2.66%
YoY
|
$1.577M
0.0%
YoY
|
$1.577M
N/A
|
| Cash From Investing Activities |
-$1.742M
12.07%
YoY
|
-$1.554M
-243.62%
YoY
|
$1.082M
-131.76%
YoY
|
-$3.408M
0.0%
YoY
|
-$3.408M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.57M
N/A
|
$0.00
-100.0%
YoY
|
$4.282M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.164M
8.63%
YoY
|
$1.072M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.65M
313.98%
YoY
|
$4.264M
40.2%
YoY
|
$3.041M
-70.42%
YoY
|
$10.28M
0.0%
YoY
|
$10.28M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.26M
86.4%
YoY
|
-$6.042M
21.77%
YoY
|
-$4.962M
-7.71%
YoY
|
-$5.377M
0.0%
YoY
|
-$5.377M
N/A
|
| Cash From Investing Activities |
-$1.742M
12.07%
YoY
|
-$1.554M
-243.62%
YoY
|
$1.082M
-131.76%
YoY
|
-$3.408M
0.0%
YoY
|
-$3.408M
N/A
|
| Cash From Financing Activities |
$17.65M
313.98%
YoY
|
$4.264M
40.2%
YoY
|
$3.041M
-70.42%
YoY
|
$10.28M
0.0%
YoY
|
$10.28M
N/A
|
| Net Change In Cash |
$4.646M
-239.42%
YoY
|
-$3.333M
297.46%
YoY
|
-$838.5K
-156.02%
YoY
|
$1.497M
0.0%
YoY
|
$1.497M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.26M
86.4%
YoY
|
-$6.042M
21.77%
YoY
|
-$4.962M
-7.71%
YoY
|
-$5.377M
0.0%
YoY
|
-$5.377M
N/A
|
| Capital Expenditures |
$42.90K
-91.89%
YoY
|
$529.1K
16.94%
YoY
|
$452.5K
-90.92%
YoY
|
$4.984M
0.0%
YoY
|
$4.984M
N/A
|
| Free Cash Flow |
-$11.31M
72.04%
YoY
|
-$6.571M
21.37%
YoY
|
-$5.415M
-47.74%
YoY
|
-$10.36M
0.0%
YoY
|
-$10.36M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.339M
52.23%
YoY
|
-$4.972M
-76.35%
YoY
|
-$5.783M
175.55%
YoY
|
-$4.112M
178.16%
YoY
|
-$2.850M
100.84%
YoY
|
-$21.03M
394.42%
YoY
|
-$2.099M
-143.33%
YoY
|
-$1.478M
-72.89%
YoY
|
-$1.419M
64.1%
YoY
|
-$4.253M
172.99%
YoY
|
$4.843M
-600.15%
YoY
|
-$5.453M
N/A
|
| Depreciation, Depletion And Amortization |
$165.2K
26.69%
YoY
|
$149.7K
-7.88%
YoY
|
$5.420K
-96.68%
YoY
|
$8.380K
-87.91%
YoY
|
$130.4K
82.5%
YoY
|
$162.5K
1964.8%
YoY
|
$163.4K
666.96%
YoY
|
$69.33K
-42.61%
YoY
|
$71.45K
48.84%
YoY
|
$7.870K
N/A
|
$21.31K
-42.41%
YoY
|
$120.8K
N/A
|
| Cash From Operating Activities |
-$3.124M
37.79%
YoY
|
-$2.415M
8.02%
YoY
|
-$4.245M
238.2%
YoY
|
-$2.335M
128.1%
YoY
|
-$2.267M
48.44%
YoY
|
-$2.236M
224.81%
YoY
|
-$1.255M
160.94%
YoY
|
-$1.024M
-76.37%
YoY
|
-$1.527M
-3.7%
YoY
|
-$688.4K
N/A
|
-$481.0K
-23.55%
YoY
|
-$4.333M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.33K
246.39%
YoY
|
$29.50K
-71.44%
YoY
|
$31.10K
-88.38%
YoY
|
$53.40K
-11.75%
YoY
|
$13.67K
-86.01%
YoY
|
$103.3K
-75.88%
YoY
|
$267.6K
-193.38%
YoY
|
$60.51K
-77.06%
YoY
|
$97.70K
N/A
|
$428.2K
N/A
|
-$286.6K
-251.85%
YoY
|
$263.7K
N/A
|
| Acquisitions |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$349.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.665M
53.75%
YoY
|
-$207.6K
876.94%
YoY
|
$0.00
-100.0%
YoY
|
$349.5K
348.08%
YoY
|
-$1.083M
-267.56%
YoY
|
-$21.25K
N/A
|
$790.00
-99.87%
YoY
|
$78.00K
N/A
|
$646.3K
N/A
|
N/A
|
$618.3K
N/A
|
| Cash From Investing Activities |
-$63.81K
-126.09%
YoY
|
-$1.695M
42.86%
YoY
|
-$238.7K
-17.36%
YoY
|
-$53.40K
-10.58%
YoY
|
$244.6K
-1341.39%
YoY
|
-$1.186M
-643.96%
YoY
|
-$288.9K
-200.79%
YoY
|
-$59.72K
-116.84%
YoY
|
-$19.70K
-85.82%
YoY
|
$218.1K
N/A
|
$286.6K
-60.62%
YoY
|
$354.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$131.3K
-43.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.100M
N/A
|
$231.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$283.7K
297.99%
YoY
|
N/A
|
N/A
|
N/A
|
$71.29K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.07K
-30.04%
YoY
|
$2.600M
-589.46%
YoY
|
$13.18M
166.82%
YoY
|
$1.771M
-2539.81%
YoY
|
$103.0K
-244.49%
YoY
|
-$531.1K
-250.19%
YoY
|
$4.939M
-1551.38%
YoY
|
-$72.60K
-102.08%
YoY
|
-$71.29K
-125.23%
YoY
|
$353.6K
N/A
|
-$340.3K
-23.03%
YoY
|
$3.483M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.124M
37.79%
YoY
|
-$2.415M
8.02%
YoY
|
-$4.245M
238.2%
YoY
|
-$2.335M
128.1%
YoY
|
-$2.267M
48.44%
YoY
|
-$2.236M
224.81%
YoY
|
-$1.255M
160.94%
YoY
|
-$1.024M
-76.37%
YoY
|
-$1.527M
-3.7%
YoY
|
-$688.4K
N/A
|
-$481.0K
-23.55%
YoY
|
-$4.333M
N/A
|
| Cash From Investing Activities |
-$63.81K
-126.09%
YoY
|
-$1.695M
42.86%
YoY
|
-$238.7K
-17.36%
YoY
|
-$53.40K
-10.58%
YoY
|
$244.6K
-1341.39%
YoY
|
-$1.186M
-643.96%
YoY
|
-$288.9K
-200.79%
YoY
|
-$59.72K
-116.84%
YoY
|
-$19.70K
-85.82%
YoY
|
$218.1K
N/A
|
$286.6K
-60.62%
YoY
|
$354.6K
N/A
|
| Cash From Financing Activities |
$72.07K
-30.04%
YoY
|
$2.600M
-589.46%
YoY
|
$13.18M
166.82%
YoY
|
$1.771M
-2539.81%
YoY
|
$103.0K
-244.49%
YoY
|
-$531.1K
-250.19%
YoY
|
$4.939M
-1551.38%
YoY
|
-$72.60K
-102.08%
YoY
|
-$71.29K
-125.23%
YoY
|
$353.6K
N/A
|
-$340.3K
-23.03%
YoY
|
$3.483M
N/A
|
| Net Change In Cash |
-$3.115M
62.3%
YoY
|
-$1.510M
-61.79%
YoY
|
$8.694M
156.09%
YoY
|
-$617.0K
-46.62%
YoY
|
-$1.920M
18.62%
YoY
|
-$3.953M
3285.54%
YoY
|
$3.395M
-734.83%
YoY
|
-$1.156M
133.55%
YoY
|
-$1.618M
12.2%
YoY
|
-$116.8K
N/A
|
-$534.7K
55.64%
YoY
|
-$495.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.124M
37.79%
YoY
|
-$2.415M
8.02%
YoY
|
-$4.245M
238.2%
YoY
|
-$2.335M
128.1%
YoY
|
-$2.267M
48.44%
YoY
|
-$2.236M
224.81%
YoY
|
-$1.255M
160.94%
YoY
|
-$1.024M
-76.37%
YoY
|
-$1.527M
-3.7%
YoY
|
-$688.4K
N/A
|
-$481.0K
-23.55%
YoY
|
-$4.333M
N/A
|
| Capital Expenditures |
$47.33K
246.39%
YoY
|
$29.50K
-71.44%
YoY
|
$31.10K
-88.38%
YoY
|
$53.40K
-11.75%
YoY
|
$13.67K
-86.01%
YoY
|
$103.3K
-75.88%
YoY
|
$267.6K
-193.38%
YoY
|
$60.51K
-77.06%
YoY
|
$97.70K
N/A
|
$428.2K
N/A
|
-$286.6K
-251.85%
YoY
|
$263.7K
N/A
|
| Free Cash Flow |
-$3.171M
39.04%
YoY
|
-$2.445M
4.51%
YoY
|
-$4.276M
180.81%
YoY
|
-$2.388M
120.29%
YoY
|
-$2.281M
40.36%
YoY
|
-$2.339M
109.5%
YoY
|
-$1.523M
683.1%
YoY
|
-$1.084M
-76.41%
YoY
|
-$1.625M
N/A
|
-$1.117M
N/A
|
-$194.5K
-76.23%
YoY
|
-$4.597M
N/A
|
Loading...