|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$51.78M
-14.55%
YoY
|
$60.60M
8.14%
YoY
|
$56.04M
-26.16%
YoY
|
$75.90M
18.08%
YoY
|
$64.27M
32.52%
YoY
|
| Cost Of Revenue |
$29.23M
-18.33%
YoY
|
$35.80M
1.47%
YoY
|
$35.28M
-26.39%
YoY
|
$47.92M
20.82%
YoY
|
$39.67M
53.05%
YoY
|
| Gross Profit |
$22.55M
-9.1%
YoY
|
$24.80M
19.45%
YoY
|
$20.76M
-25.77%
YoY
|
$27.97M
13.67%
YoY
|
$24.61M
8.95%
YoY
|
| Selling, General & Admin |
$21.49M
-1.74%
YoY
|
$21.87M
-3.5%
YoY
|
$22.66M
-10.11%
YoY
|
$25.21M
6.04%
YoY
|
$23.77M
43.1%
YoY
|
| Research & Development |
$9.542M
-19.57%
YoY
|
$11.86M
12.94%
YoY
|
$10.51M
-7.4%
YoY
|
$11.35M
3.89%
YoY
|
$10.92M
19.25%
YoY
|
| Depreciation & Amortization |
$500.0K
0.0%
YoY
|
$500.0K
-28.57%
YoY
|
$700.0K
-81.09%
YoY
|
$3.701M
640.2%
YoY
|
$500.0K
0.0%
YoY
|
| Operating Expenses |
$31.03M
-8.01%
YoY
|
$33.73M
1.71%
YoY
|
$33.16M
-9.27%
YoY
|
$36.55M
-0.49%
YoY
|
$36.73M
42.54%
YoY
|
| Operating Profit |
-$8.483M
-4.98%
YoY
|
-$8.928M
-28.0%
YoY
|
-$12.40M
44.52%
YoY
|
-$8.580M
-29.23%
YoY
|
-$12.12M
280.78%
YoY
|
| Interest Expense |
$351.0K
205.22%
YoY
|
$115.0K
5.5%
YoY
|
$109.0K
73.02%
YoY
|
$63.00K
142.31%
YoY
|
$26.00K
-87.0%
YoY
|
| Other Income/Expense, Net |
$210.0K
677.78%
YoY
|
$27.00K
-73.0%
YoY
|
$100.0K
-272.41%
YoY
|
-$58.00K
383.33%
YoY
|
-$12.00K
-106.74%
YoY
|
| Pretax Income |
-$6.353M
-28.13%
YoY
|
-$8.840M
-28.13%
YoY
|
-$12.30M
43.44%
YoY
|
-$8.575M
-29.34%
YoY
|
-$12.14M
303.73%
YoY
|
| Income Tax |
$73.00K
-148.03%
YoY
|
-$152.0K
-218.75%
YoY
|
$128.0K
52.38%
YoY
|
$84.00K
-104.1%
YoY
|
-$2.049M
-850.55%
YoY
|
| Net Earnings |
-$6.426M
-26.04%
YoY
|
-$8.688M
-30.09%
YoY
|
-$12.43M
43.53%
YoY
|
-$8.659M
-14.16%
YoY
|
-$10.09M
207.62%
YoY
|
| Basic Earnings Per Share |
-$0.54
-31.65%
YoY
|
-$0.79
-34.17%
YoY
|
-$1.20
41.18%
YoY
|
-$0.85
-15.84%
YoY
|
-$1.01
197.06%
YoY
|
| Diluted Earnings Per Share |
-$0.54
-31.65%
YoY
|
-$0.79
-34.17%
YoY
|
-$1.20
41.22%
YoY
|
-$0.85
-15.87%
YoY
|
-$1.01
197.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.84M
7.12%
YoY
|
11.05M
6.36%
YoY
|
10.39M
1.98%
YoY
|
10.19M
1.71%
YoY
|
10.02M
3.14%
YoY
|
| Diluted Shares Outstanding |
11.84M
7.12%
YoY
|
11.05M
6.36%
YoY
|
10.39M
1.98%
YoY
|
10.19M
1.71%
YoY
|
10.02M
3.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.51M
-4.18%
YoY
|
$12.13M
-19.61%
YoY
|
$14.02M
-12.94%
YoY
|
$13.62M
-10.28%
YoY
|
$12.01M
-15.59%
YoY
|
$15.08M
49.78%
YoY
|
$16.10M
17.56%
YoY
|
$15.18M
-4.08%
YoY
|
$14.23M
-13.46%
YoY
|
$10.07M
-49.37%
YoY
|
$13.70M
-28.66%
YoY
|
$15.83M
-17.92%
YoY
|
$16.44M
-6.15%
YoY
|
$19.89M
40.62%
YoY
|
$19.20M
24.22%
YoY
|
$19.29M
11.5%
YoY
|
$17.52M
0.83%
YoY
|
$14.14M
10.24%
YoY
|
$15.46M
18.79%
YoY
|
| Cost Of Revenue |
$6.538M
-4.6%
YoY
|
$6.690M
-23.27%
YoY
|
$7.907M
-15.77%
YoY
|
$7.784M
-13.86%
YoY
|
$6.853M
-20.82%
YoY
|
$8.719M
22.11%
YoY
|
$9.387M
10.96%
YoY
|
$9.036M
-5.39%
YoY
|
$8.655M
-14.53%
YoY
|
$7.140M
-49.03%
YoY
|
$8.460M
-28.03%
YoY
|
$9.551M
-19.01%
YoY
|
$10.13M
-2.32%
YoY
|
$14.01M
50.98%
YoY
|
$11.76M
18.63%
YoY
|
$11.79M
17.95%
YoY
|
$10.37M
-1.09%
YoY
|
$9.279M
32.75%
YoY
|
$9.909M
41.94%
YoY
|
| Gross Profit |
$4.973M
-3.62%
YoY
|
$5.435M
-14.6%
YoY
|
$6.111M
-8.98%
YoY
|
$5.839M
-5.03%
YoY
|
$5.160M
-7.46%
YoY
|
$6.364M
117.2%
YoY
|
$6.714M
28.23%
YoY
|
$6.148M
-2.09%
YoY
|
$5.576M
-11.74%
YoY
|
$2.930M
-50.17%
YoY
|
$5.236M
-29.65%
YoY
|
$6.279M
-16.2%
YoY
|
$6.318M
-11.71%
YoY
|
$5.880M
20.86%
YoY
|
$7.443M
34.2%
YoY
|
$7.493M
2.66%
YoY
|
$7.156M
3.76%
YoY
|
$4.865M
-16.7%
YoY
|
$5.546M
-8.01%
YoY
|
| Selling, General & Admin |
$4.837M
-16.0%
YoY
|
$4.546M
-18.4%
YoY
|
$4.937M
-12.97%
YoY
|
$5.286M
-4.53%
YoY
|
$5.758M
13.24%
YoY
|
$5.571M
6.11%
YoY
|
$5.673M
17.02%
YoY
|
$5.537M
-6.17%
YoY
|
$5.085M
-23.64%
YoY
|
$5.250M
-24.1%
YoY
|
$4.848M
-16.5%
YoY
|
$5.901M
-3.96%
YoY
|
$6.659M
5.03%
YoY
|
$6.917M
12.33%
YoY
|
$5.806M
0.26%
YoY
|
$6.144M
6.85%
YoY
|
$6.340M
4.41%
YoY
|
$6.158M
33.0%
YoY
|
$5.791M
44.85%
YoY
|
| Research & Development |
$2.249M
-9.97%
YoY
|
$2.292M
-17.35%
YoY
|
$2.141M
-25.01%
YoY
|
$2.553M
-18.07%
YoY
|
$2.498M
-19.94%
YoY
|
$2.773M
-12.47%
YoY
|
$2.855M
24.24%
YoY
|
$3.116M
20.31%
YoY
|
$3.120M
27.4%
YoY
|
$3.168M
41.43%
YoY
|
$2.298M
-20.79%
YoY
|
$2.590M
-12.56%
YoY
|
$2.449M
-24.46%
YoY
|
$2.240M
-19.71%
YoY
|
$2.901M
7.52%
YoY
|
$2.962M
8.66%
YoY
|
$3.242M
19.81%
YoY
|
$2.790M
22.37%
YoY
|
$2.698M
20.93%
YoY
|
| Depreciation & Amortization |
$99.00K
-1.0%
YoY
|
$944.0K
1.94%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$926.0K
2.55%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$903.0K
-2.9%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$930.0K
1.86%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$913.0K
251.15%
YoY
|
$100.0K
0.0%
YoY
|
| Operating Expenses |
$7.086M
-14.17%
YoY
|
$7.849M
-5.93%
YoY
|
$7.078M
-17.0%
YoY
|
$7.839M
-9.41%
YoY
|
$8.256M
0.62%
YoY
|
$8.344M
-0.88%
YoY
|
$8.528M
19.34%
YoY
|
$8.653M
1.91%
YoY
|
$8.205M
-9.91%
YoY
|
$8.418M
-8.07%
YoY
|
$7.146M
-17.93%
YoY
|
$8.491M
-6.75%
YoY
|
$9.108M
-4.95%
YoY
|
$9.157M
-1.83%
YoY
|
$8.707M
1.34%
YoY
|
$9.106M
-9.24%
YoY
|
$9.582M
9.16%
YoY
|
$9.328M
34.8%
YoY
|
$8.592M
37.94%
YoY
|
| Operating Profit |
-$2.113M
-31.75%
YoY
|
-$2.414M
21.92%
YoY
|
-$967.0K
-46.69%
YoY
|
-$2.000M
-20.16%
YoY
|
-$3.096M
17.76%
YoY
|
-$1.980M
-63.92%
YoY
|
-$1.814M
-5.03%
YoY
|
-$2.505M
13.25%
YoY
|
-$2.629M
-5.77%
YoY
|
-$5.488M
67.47%
YoY
|
-$1.910M
51.11%
YoY
|
-$2.212M
37.14%
YoY
|
-$2.790M
15.0%
YoY
|
-$3.277M
-26.57%
YoY
|
-$1.264M
-58.5%
YoY
|
-$1.613M
-41.0%
YoY
|
-$2.426M
28.97%
YoY
|
-$4.463M
313.24%
YoY
|
-$3.046M
1423.0%
YoY
|
| Interest Expense |
$18.00K
-91.86%
YoY
|
$17.00K
-48.48%
YoY
|
$13.00K
-55.17%
YoY
|
$100.0K
270.37%
YoY
|
$221.0K
750.0%
YoY
|
$33.00K
-19.51%
YoY
|
$29.00K
-3.33%
YoY
|
$27.00K
68.75%
YoY
|
$26.00K
44.44%
YoY
|
$41.00K
57.69%
YoY
|
$30.00K
15.38%
YoY
|
$16.00K
166.67%
YoY
|
$18.00K
N/A
|
$26.00K
420.0%
YoY
|
$26.00K
333.33%
YoY
|
$6.000K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$6.000K
-70.0%
YoY
|
| Other Income/Expense, Net |
$288.0K
-81.7%
YoY
|
-$13.00K
-43.48%
YoY
|
$13.00K
-27.78%
YoY
|
$539.0K
1973.08%
YoY
|
$1.574M
4529.41%
YoY
|
-$23.00K
-428.57%
YoY
|
$18.00K
-45.45%
YoY
|
$26.00K
-620.0%
YoY
|
$34.00K
142.86%
YoY
|
$7.000K
-143.75%
YoY
|
$33.00K
-294.12%
YoY
|
-$5.000K
-44.44%
YoY
|
$14.00K
-240.0%
YoY
|
-$16.00K
-30.43%
YoY
|
-$17.00K
142.86%
YoY
|
-$9.000K
350.0%
YoY
|
-$10.00K
-1100.0%
YoY
|
-$23.00K
130.0%
YoY
|
-$7.000K
-69.57%
YoY
|
| Pretax Income |
-$1.825M
19.91%
YoY
|
-$2.416M
22.64%
YoY
|
-$954.0K
-46.88%
YoY
|
-$1.461M
-41.06%
YoY
|
-$1.522M
-41.35%
YoY
|
-$1.970M
-63.79%
YoY
|
-$1.796M
-4.32%
YoY
|
-$2.479M
12.32%
YoY
|
-$2.595M
-6.52%
YoY
|
-$5.440M
66.51%
YoY
|
-$1.877M
50.52%
YoY
|
-$2.207M
36.07%
YoY
|
-$2.776M
13.96%
YoY
|
-$3.267M
-27.09%
YoY
|
-$1.247M
-58.97%
YoY
|
-$1.622M
-40.72%
YoY
|
-$2.436M
29.57%
YoY
|
-$4.481M
314.91%
YoY
|
-$3.039M
1616.95%
YoY
|
| Income Tax |
$72.00K
200.0%
YoY
|
$25.00K
-457.14%
YoY
|
$10.00K
-125.64%
YoY
|
$14.00K
-58.82%
YoY
|
$24.00K
-117.14%
YoY
|
-$7.000K
-115.91%
YoY
|
-$39.00K
-1075.0%
YoY
|
$34.00K
1600.0%
YoY
|
-$140.0K
-270.73%
YoY
|
$44.00K
-193.62%
YoY
|
$4.000K
-107.69%
YoY
|
$2.000K
-166.67%
YoY
|
$82.00K
-3.53%
YoY
|
-$47.00K
-128.48%
YoY
|
-$52.00K
-273.33%
YoY
|
-$3.000K
-97.64%
YoY
|
$85.00K
-104.02%
YoY
|
$165.0K
N/A
|
$30.00K
-64.29%
YoY
|
| Net Earnings |
-$1.897M
22.7%
YoY
|
-$2.441M
24.35%
YoY
|
-$964.0K
-45.13%
YoY
|
-$1.475M
-41.31%
YoY
|
-$1.546M
-37.03%
YoY
|
-$1.963M
-64.2%
YoY
|
-$1.757M
-6.59%
YoY
|
-$2.513M
13.97%
YoY
|
-$2.455M
-14.1%
YoY
|
-$5.484M
70.31%
YoY
|
-$1.881M
44.8%
YoY
|
-$2.205M
36.2%
YoY
|
-$2.858M
13.37%
YoY
|
-$3.220M
-30.69%
YoY
|
-$1.299M
-57.67%
YoY
|
-$1.619M
-37.95%
YoY
|
-$2.521M
-1163.71%
YoY
|
-$4.646M
330.19%
YoY
|
-$3.069M
1075.86%
YoY
|
| Basic Earnings Per Share |
-$0.15
15.38%
YoY
|
N/A
|
-$0.08
-50.0%
YoY
|
-$0.12
-47.83%
YoY
|
-$0.13
-43.48%
YoY
|
N/A
|
-$0.16
-11.11%
YoY
|
-$0.23
9.52%
YoY
|
-$0.23
-17.86%
YoY
|
N/A
|
-$0.18
38.46%
YoY
|
-$0.21
31.25%
YoY
|
-$0.28
12.0%
YoY
|
N/A
|
-$0.13
-56.67%
YoY
|
-$0.16
-38.46%
YoY
|
-$0.25
-1350.0%
YoY
|
N/A
|
-$0.30
900.0%
YoY
|
| Diluted Earnings Per Share |
-$0.15
15.38%
YoY
|
-$0.20
17.45%
YoY
|
-$0.08
-50.0%
YoY
|
-$0.12
-47.83%
YoY
|
-$0.13
-43.48%
YoY
|
-$0.17
-67.22%
YoY
|
-$0.16
-11.11%
YoY
|
-$0.23
9.52%
YoY
|
-$0.23
-17.86%
YoY
|
-$0.52
66.52%
YoY
|
-$0.18
38.46%
YoY
|
-$0.21
31.25%
YoY
|
-$0.28
12.0%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.13
-56.67%
YoY
|
-$0.16
-38.46%
YoY
|
-$0.25
-1350.0%
YoY
|
-$460.1K
316.25%
YoY
|
-$0.30
900.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.22M
5.75%
YoY
|
11.96M
5.41%
YoY
|
11.90M
5.32%
YoY
|
11.79M
9.43%
YoY
|
11.56M
10.04%
YoY
|
11.34M
8.63%
YoY
|
11.30M
8.42%
YoY
|
10.78M
3.56%
YoY
|
10.50M
2.34%
YoY
|
10.44M
2.15%
YoY
|
10.42M
2.17%
YoY
|
10.41M
1.84%
YoY
|
10.26M
1.33%
YoY
|
10.22M
1.27%
YoY
|
10.20M
1.19%
YoY
|
10.22M
1.92%
YoY
|
10.13M
2.64%
YoY
|
10.10M
N/A
|
10.08M
3.83%
YoY
|
| Diluted Shares Outstanding |
12.31M
6.28%
YoY
|
N/A
|
11.79M
4.21%
YoY
|
11.84M
8.26%
YoY
|
11.58M
9.94%
YoY
|
N/A
|
11.32M
8.49%
YoY
|
10.94M
5.04%
YoY
|
10.53M
2.59%
YoY
|
N/A
|
10.43M
2.15%
YoY
|
10.41M
1.9%
YoY
|
10.27M
1.34%
YoY
|
N/A
|
10.21M
1.27%
YoY
|
10.22M
1.92%
YoY
|
10.13M
-6.54%
YoY
|
N/A
|
10.08M
3.83%
YoY
|
Loading...