2024 Q1 Form 10-Q Financial Statement

#000121390024045260 Filed on May 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $865.3K $1.014M $1.398M
YoY Change -38.09% 232.93% 208.27%
% of Gross Profit
Research & Development $896.6K $604.9K
YoY Change 48.21%
% of Gross Profit
Depreciation & Amortization $1.145K $1.085K
YoY Change 5.53%
% of Gross Profit
Operating Expenses $1.762M $1.014M $1.398M
YoY Change 26.06% 232.93% 208.27%
Operating Profit -$1.763M -$1.398M
YoY Change 26.14% 208.27%
Interest Expense $38.20K $1.406M $3.124M
YoY Change -98.78% -42.73% 11214.34%
% of Operating Profit
Other Income/Expense, Net -$9.790M $0.00 $100.0K
YoY Change -9889.76%
Pretax Income -$11.55M $392.7K $1.726M
YoY Change -769.27% -81.74% -505.41%
Income Tax $346.7K $424.7K
% Of Pretax Income 88.29% 24.61%
Net Earnings -$11.53M $46.00K $1.301M
YoY Change -985.66% -97.21% -405.66%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.28 $0.00 $0.05
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.43M $59.00K $1.122M
YoY Change 3234.58% -95.42% -31.01%
Cash & Equivalents $37.40M $59.17K $1.122M
Short-Term Investments
Other Short-Term Assets $486.0K $0.00 $277.9K
YoY Change 74.88% -100.0% -23.12%
Inventory
Prepaid Expenses $486.3K $277.9K
Receivables
Other Receivables
Total Short-Term Assets $37.92M $59.17K $1.400M
YoY Change 2607.57% -96.24% -29.58%
LONG-TERM ASSETS
Property, Plant & Equipment $4.137K $3.832K
YoY Change
Goodwill $247.2M
YoY Change
Intangibles
YoY Change
Long-Term Investments $114.6M $297.5M
YoY Change -61.06% 2.45%
Other Assets
YoY Change
Total Long-Term Assets $612.7M $114.6M $297.5M
YoY Change 105.94% -61.06% 2.38%
TOTAL ASSETS
Total Short-Term Assets $37.92M $59.17K $1.400M
Total Long-Term Assets $612.7M $114.6M $297.5M
Total Assets $650.6M $114.7M $298.9M
YoY Change 117.66% -61.25% 2.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $431.8K $695.5K $379.1K
YoY Change 13.9% 160.2% 254.89%
Accrued Expenses $6.781M $5.738M $1.724M
YoY Change 293.26% 768.7% 116.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.75M $9.511M $3.453M
YoY Change 240.39% 427.65% 282.19%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $76.04M
YoY Change
Total Long-Term Liabilities $76.04M $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.75M $9.511M $3.453M
Total Long-Term Liabilities $76.04M $0.00 $0.00
Total Liabilities $87.80M $15.55M $13.52M
YoY Change 549.61% 31.04% 23.25%
SHAREHOLDERS EQUITY
Retained Earnings -$43.69M -$14.98M -$10.54M
YoY Change 314.54% 62.95%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$49.68M -$14.98M -$10.54M
YoY Change
Total Liabilities & Shareholders Equity $650.6M $114.7M $298.9M
YoY Change 117.66% -61.25% 2.16%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q1
OPERATING ACTIVITIES
Net Income -$11.53M $46.00K $1.301M
YoY Change -985.66% -97.21% -405.66%
Depreciation, Depletion And Amortization $1.145K $1.085K
YoY Change 5.53%
Cash From Operating Activities -$5.440M -$45.10K -$165.5K
YoY Change 3186.32% -68.85% -86.4%
INVESTING ACTIVITIES
Capital Expenditures $1.400K
YoY Change
Acquisitions $555.0K
YoY Change
Other Investing Activities -$190.0K
YoY Change -213.4%
Cash From Investing Activities -$1.450K -$190.0K
YoY Change -213.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $43.37M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $42.49M 0.000 $255.9K
YoY Change 16508.59%
NET CHANGE
Cash From Operating Activities -$5.440M -45.10K -$165.5K
Cash From Investing Activities -$1.450K -190.0K
Cash From Financing Activities $42.49M 0.000 $255.9K
Net Change In Cash $37.05M -235.1K -$165.5K
YoY Change -22484.21% -1132.5% -86.4%
FREE CASH FLOW
Cash From Operating Activities -$5.440M -$45.10K -$165.5K
Capital Expenditures $1.400K
Free Cash Flow -$5.441M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-41151
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
MONTANA TECHNOLOGIES CORPORATION
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-2962208
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
34361
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Innovation Drive
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Ronan
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
MT
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
59864
CY2024Q1 dei City Area Code
CityAreaCode
(800)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
942-3083
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37429270 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
375796 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
486338 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
126971 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
37915608 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
502767 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
170117 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
49536 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4137 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3832 usd
CY2024Q1 airj Inprocess Research And Development
InprocessResearchAndDevelopment
365300000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
247233000 usd
CY2024Q1 us-gaap Assets
Assets
650622862 usd
CY2023Q4 us-gaap Assets
Assets
556135 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
431774 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2518763 usd
CY2024Q1 us-gaap Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
3077107 usd
CY2023Q4 us-gaap Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
3644100 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6781239 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
244440 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22981 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22237 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11753101 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6429540 usd
CY2024Q1 airj Earnout Shares Liability
EarnoutSharesLiability
61393000 usd
CY2024Q1 airj True Up Shares Liability
TrueUpSharesLiability
286000 usd
CY2024Q1 airj Subject Vesting Shares Liability
SubjectVestingSharesLiability
14217000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
147858 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
27299 usd
CY2024Q1 us-gaap Liabilities
Liabilities
87796959 usd
CY2023Q4 us-gaap Liabilities
Liabilities
6456839 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 airj Subscription Receivable
SubscriptionReceivable
-6000000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11263647 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-43686098 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17168101 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-49680715 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5900704 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
612506618 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
562825903 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5900704 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
650622862 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
556135 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
827576 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
218175 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
896613 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
604944 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
37725 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10423 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1145 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1085 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1763059 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-834627 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
38236 usd
CY2024Q1 airj Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
7672000 usd
CY2024Q1 airj Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
269000 usd
CY2024Q1 airj Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
2425000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9789764 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11552823 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-834627 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-11552823 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-834627 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-26382 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-11526441 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-834627 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5900704 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5900704 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
43365000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45760 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
56250 usd
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
612533000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-75720580 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-11552823 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
562825903 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5161113 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5161113 usd
CY2023Q1 us-gaap Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
255861 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-834627 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-4582347 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-11552823 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-834627 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1145 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1085 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
52068 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
5211 usd
CY2024Q1 airj Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
7672000 usd
CY2024Q1 airj Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
269000 usd
CY2024Q1 airj Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
2425000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-15010 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12576 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-51346 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-5211 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2674319 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
40279 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1057718 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-22948 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5439983 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-803635 usd
CY2024Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1450 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1450 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
45760 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56250 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
43365000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
255861 usd
CY2024Q1 us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
972103 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
42494907 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
255861 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
37053474 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-547774 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
375796 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5211486 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37429270 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4663712 usd
CY2024Q1 airj Initial Recognition Earnout Shares Liabilities
InitialRecognitionEarnoutSharesLiabilities
53721000 usd
CY2024Q1 airj Initial Recognition Of True Up Shares Liability
InitialRecognitionOfTrueUpSharesLiability
555000 usd
CY2024Q1 airj Initial Recognition Of Subject Vesting Shares Liabilities
InitialRecognitionOfSubjectVestingSharesLiabilities
11792000 usd
CY2024Q1 airj Initial Recognition Of Rou Asset And Operating Lease Liability
InitialRecognitionOfROUAssetAndOperatingLeaseLiability
172649 usd
CY2024Q1 airj Liabilities Combined In Recapitalization Net
LiabilitiesCombinedInRecapitalizationNet
8680477 usd
CY2024Q1 airj Acquisition Of Business From Ge Vernova In Exchange For Issuing Noncontrolling Interests
AcquisitionOfBusinessFromGEVernovaInExchangeForIssuingNoncontrollingInterests
612533000 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 1 — ORGANIZATION AND BUSINESS OPERATIONS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Montana Technologies Corporation (the “Company”) was established to pursue the development and expected commercialization of various technological innovations and may engage in any activity or purpose permitted for a corporation organized in Delaware. The Company has created a transformational technology that provides significant energy efficiency gains in air conditioning and comfort cooling applications, as well as a potential source of potable water, all through its proprietary “AirJoule” units.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Power &amp; Digital Infrastructure Acquisition II Corp (“XPDB”) entered into an Agreement and Plan of Merger (the “Merger Agreement”), dated June 5, 2023, as amended on February 5, 2024, with XPDB Merger Sub, LLC, a direct wholly-owned subsidiary of XPDB (“Merger Sub”), and Montana Technologies LLC (“Legacy Montana”). On March 14, 2024, pursuant to the Merger Agreement, Merger Sub was merged with and into Legacy Montana, with the Legacy Montana surviving the merger as a wholly-owned subsidiary of XPDB (the “Merger” and, together with the other transactions contemplated by the Merger Agreement, the “Business Combination”). In connection with closing the Business Combination (the “Closing”), XPDB changed its name from “Power &amp; Digital Infrastructure Acquisition II Corp.” to “Montana Technologies Corporation.”</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Prior to the Business Combination, all of the outstanding preferred units of Legacy Montana were converted into Class B common units. As a result of the Business Combination, (i) each issued and outstanding Class B common unit and Class C common unit of Legacy Montana was converted into the right to receive approximately 23.8 shares of newly issued shares of Class A common stock of Montana Technologies Corporation, (ii) each issued and outstanding class A common unit of Legacy Montana converted into the right to receive approximately 23.8 shares of newly issued shares of Class B common stock of Montana Technologies Corporation and (iii) each option to purchase common units of Legacy Montana converted into the right to receive an option to purchase Class A common stock of Montana Technologies Corporation having substantially similar terms to the corresponding option, including with respect to vesting and termination-related provisions, except that such options represented the right to receive a number of shares of Class A common stock equal to the number of common units subject to the corresponding option immediately prior to the Closing multiplied by approximately 23.8.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The Business Combination was accounted for as a reverse recapitalization in accordance with U.S. generally accepted accounting principles (“GAAP”). Under this method of accounting, although XPDB acquired the outstanding equity interest in Legacy Montana in the Business Combination, XPDB is treated as the “acquired company” and Legacy Montana was treated as the accounting acquirer for financial statement purposes.  Accordingly, the Business Combination was treated as the equivalent of Legacy Montana issuing stock for the net assets of XPDB, accompanied by a recapitalization.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Furthermore, the historical financial statements of Legacy Montana became the historical financial statements of the Company upon the consummation of the merger. As a result, the condensed consolidated financial statements reflect (i) the historical operating results of Legacy Montana prior to the Business Combination; (ii) the combined results of XPDB and Legacy Montana following the Closing; (iii) the assets and liabilities of Legacy Montana at their historical cost and (iv) Legacy Montana’s equity structure for all periods presented, as affected by the recapitalization presentation after completion of the Business Combination. See Note 4 - Recapitalization for further details of the Business Combination.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">In connection with the Business Combination, XPDB entered into a subscription agreement (the “Subscription Agreement”) with Rice Investment Group  (the “PIPE Investor”), pursuant to which, among other things, the PIPE Investor agreed to subscribe for and purchase from XPDB, and XPDB agreed to issue and sell to the PIPE Investor, an aggregate of 588,235 newly issued shares of Class A common stock (the “Committed Shares”) on the terms and subject to the conditions set forth therein. On March 14, 2024, in connection with the Closing, the Company consummated the issuance and sale of the Committed Shares to the PIPE Investor.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">After giving effect to the Business Combination, the redemption of Class A common stock in connection with the Special Meeting held on March 8, 2024 by XPDB ( the “Special Meeting”) and the consummation of the issuance and sale of the Committed Shares, there were 53,823,412 shares of Montana Technologies Corporation Common Stock issued and outstanding, consisting of 49,063,770 shares of Class A common stock and 4,759,642 shares of Class B common stock issued and outstanding. Of those shares, 45,821,456 were issued to holders of Legacy Montana’s equity securities in respect of such equity securities, representing approximately 85.5% of the Montana Technologies Corporation’s voting power at the Closing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">On January 25, 2024, the Company entered into a joint venture formation framework agreement with GE Ventures LLC, a Delaware limited liability company and, solely for the purposes specified therein, GE Vernova LLC, a Delaware limited liability company, pursuant to which the Company and GE Vernova agreed, subject to the terms and conditions of the framework agreement, including certain closing conditions specified therein, to form a joint venture (the “AirJoule JV”) in which each of the Company and GE Vernova will each hold a 50% interest (Note 12). AirJoule, LLC, the entity formed under this agreement is consolidated within these financial statements (See Note 5 – Variable Interest Entity).</p>
CY2024Q1 airj Voting Power Percentage
VotingPowerPercentage
0.855 pure
CY2024Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.50 pure
CY2024Q1 airj Working Capital Deficit
workingCapitalDeficit
26200000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37400000 usd
CY2024Q1 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
40000000 usd
CY2024Q1 us-gaap Other Ownership Interests Value
OtherOwnershipInterestsValue
90000000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The preparation of consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Some of the more significant estimates include estimates of amortization and depreciation, fair values of Subject Vesting Shares and Earnout Shares liability, fair value of goodwill and in-process research and development of AirJoule, LLC, the fair value of the non-controlling interest in AirJoule LLC, income taxes and estimates relating to leases. Due to the uncertainty involved in making estimates, actual results could differ from those estimates which could have a material effect on the financial condition and results of operations in future periods.</p>
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Cash and Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The Company considers all highly liquid investments with a maturity of 90 days or less at the time of purchase to be cash equivalents. The carrying values of cash and cash equivalents approximate their fair values due to the short-term nature of these instruments. As of March 31, 2024 and December 31, 2023, there were <span style="-sec-ix-hidden: hidden-fact-120"><span style="-sec-ix-hidden: hidden-fact-121">no</span></span> cash equivalents on the Company’s condensed consolidated balance sheets. The Company maintains cash balances at financial institutions that may exceed the Federal Deposit Insurance Corporation’s insurance limits. The amounts over these insured limits as of March 31, 2024 and December 31, 2023 were $1,629,492 and $114,254, respectively. The Company mitigates this concentration of credit risk by monitoring the credit worthiness of the financial institutions. No losses have been incurred to date on any deposits.</p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
1629492 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
114254 usd
CY2024Q1 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2023 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2024Q1 airj Annualized Amount
AnnualizedAmount
50000000 usd
CY2024Q1 airj Earnout Term
EarnoutTerm
P5Y
CY2024Q1 airj Subject Vesting Per Share
SubjectVestingPerShare
12
CY2024Q1 airj Vesting Addition Per Shares
VestingAdditionPerShares
14
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16600000 usd
CY2024Q1 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
0.80 pure
CY2024Q1 airj Total Outstanding Percentage
TotalOutstandingPercentage
1 pure
CY2024Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
5447233 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
1380736 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
12
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
then no additional Subject Vesting Shares shall vest and (y) if the number of Subject Vesting Shares that have vested is less than 690,368 (the “Deficit Amount”), then a number of Subject Vesting Shares equal to 690,368 less the Deficit Amount shall vest;
CY2024Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
588235 shares
CY2024Q1 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
5000000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
840336 shares
CY2024Q1 airj Gross Proceeds
GrossProceeds
7500000 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5000000 usd
CY2024Q1 us-gaap Payments For Fees
PaymentsForFees
7500000 usd
CY2024Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
365300000 usd
CY2024Q1 airj Redemption Of Xpdb Class A Common Stock
RedemptionOfXPDBClassACommonStock
-10381983 shares
CY2024Q1 airj Class A Common Stock Of Xpdb
ClassACommonStockOfXPDB
226195 shares
CY2024Q1 airj Pipe Subscription
PIPESubscription
588235 shares
CY2024Q1 airj Business Combination Class A Common Stock
BusinessCombinationClassACommonStock
8001930 shares
CY2024Q1 airj Legacy Montana Sharesin Dollars
LegacyMontanaSharesinDollars
45821482 shares
CY2024Q1 airj Common Stock Immediately After The Business Combination
CommonStockImmediatelyAfterTheBusinessCombination
53823412 shares
CY2024Q1 us-gaap Shares Issued
SharesIssued
200000 shares
CY2024Q1 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
4759642 shares
CY2024Q1 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares
10381983 usd
CY2024Q1 airj Aggregate Payment
AggregatePayment
112697086 usd
CY2024Q1 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.50 pure
CY2024Q1 airj Agreement Term
AgreementTerm
P2Y
CY2024Q1 us-gaap Other Ownership Interests Value
OtherOwnershipInterestsValue
90000000 usd
CY2024Q1 us-gaap Public Utilities Requested Equity Capital Structure Percentage
PublicUtilitiesRequestedEquityCapitalStructurePercentage
0.095 pure
CY2024Q1 us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.50 pure
CY2024Q1 us-gaap Variable Interest Difference Between Carrying Amount And Maximum Exposure
VariableInterestDifferenceBetweenCarryingAmountAndMaximumExposure
5000000 usd
CY2023Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
150000 usd
CY2024Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
36056 usd
CY2024Q1 us-gaap Goodwill
Goodwill
247233000 usd
CY2024Q1 airj Inprocess Research And Development
InprocessResearchAndDevelopment
365300000 usd
CY2024Q1 airj Inprocess Research And Development
InprocessResearchAndDevelopment
365300000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
365300000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
365300000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
365300000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
365300000 usd
CY2024Q1 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
62500 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
22481 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6143825 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
58021 usd
CY2023Q4 airj Accrued Engineering Consulting Current
AccruedEngineeringConsultingCurrent
1700 usd
CY2024Q1 airj Accrued Business Development
AccruedBusinessDevelopment
129342 usd
CY2023Q4 airj Accrued Business Development
AccruedBusinessDevelopment
1425 usd
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
409516 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
10813 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6781239 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
244440 usd
CY2024Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
6000 usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
6000 usd
CY2024Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P5Y
CY2024Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2475 usd
CY2024Q1 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P60M
CY2024Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0469 pure
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
22275 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
36700 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
39370 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
40945 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
42582 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
10714 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
192586 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
21747 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
170839 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22981 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
147858 usd
CY2024Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
15000 usd
CY2023Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
15000 usd
CY2021Q4 us-gaap Sponsor Fees
SponsorFees
20000 usd
CY2021Q4 us-gaap Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
540000 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2024Q1 airj Capital Stock Percentage
CapitalStockPercentage
0.80 pure
CY2024Q1 airj Aggregate Percentage
AggregatePercentage
0.33 pure
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
18
CY2024Q1 airj Expected Transaction Proceeds
ExpectedTransactionProceeds
50000000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5807647 shares
CY2024Q1 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
40000000 usd
CY2024Q1 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
6000000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
380771 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
380771 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
380771 shares
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45760 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45760 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45760 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
383151 shares
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.49
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.14
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
2141839 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
2141839 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
2141839 shares
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
56250 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
56250 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
56250 usd
CY2024Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1335080 shares
CY2024Q1 airj Earnout Shares Liability
EarnoutSharesLiability
61393000 usd
CY2024Q1 airj True Up Share Liability
TrueUpShareLiability
286000 usd
CY2024Q1 airj Subject Vesting Shares Liability
SubjectVestingSharesLiability
14217000 usd
CY2024Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
75896000 usd
CY2024Q1 airj Aggregate Earnout Shares
AggregateEarnoutShares
0.79 pure
CY2024Q1 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
50000000 usd
CY2024Q1 airj Earnout Term
EarnoutTerm
P5Y
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
11.29
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
10
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.35 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.35 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0417 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0424 pure
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2024Q1 airj Assumed In The Reverse Recapitalization
AssumedInTheReverseRecapitalization
53721000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7672000 usd
CY2024Q1 airj Earnout Shares Liability
EarnoutSharesLiability
61393000 usd
CY2024Q1 airj Agreed Shares
AgreedShares
588235 shares
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
555000 usd
CY2024Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-269000 usd
CY2024Q1 airj True Up Shares Liability
TrueUpSharesLiability
286000 usd
CY2024Q1 airj Sponsor Agreement
SponsorAgreement
1380736 shares
CY2024Q1 us-gaap Fair Value Measurements Highest And Best Use Description
FairValueMeasurementsHighestAndBestUseDescription
(i) simultaneously with the Earnout Payments made to the Montana equity holders in a proportionate amount to the payment achieved in relation to the maximum issuance of Earnout Shares of equity interests of $200 million (the “Performance Vesting Trigger”) and (ii) up to 50% of the Subject Vesting Shares (including any vested Subject Vesting Shares from the Performance Vesting Trigger) vesting on any day following the Closing when the closing price of a share of Combined Company Class A common stock on the Nasdaq (the “Closing Share Price”) equals or exceeds $12.00 (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) and all remaining Subject Vesting Shares vesting when the Closing Share Price equals or exceeds $14.00 (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like).
CY2024Q1 airj Initial Recognition Of Subject Vesting Shares Liabilities
InitialRecognitionOfSubjectVestingSharesLiabilities
11792000 usd
CY2024Q1 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
2425000 usd
CY2024Q1 airj Subject Vesting Shares Liability
SubjectVestingSharesLiability
14217000 usd
CY2024Q1 airj Vesting Related Earnout Milestone Amount
VestingRelatedEarnoutMilestoneAmount
14 usd
CY2023Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
37500 usd
CY2024Q1 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
62500 usd
CY2024Q1 us-gaap Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
187500 usd
CY2024Q1 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
300000 usd
CY2024Q1 us-gaap Other Additional Capital
OtherAdditionalCapital
6000000 usd
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 airj Inprocess Research And Development
InprocessResearchAndDevelopment
usd
CY2023Q4 us-gaap Goodwill
Goodwill
usd
CY2023Q4 airj Earnout Shares Liability
EarnoutSharesLiability
usd
CY2023Q4 airj True Up Shares Liability
TrueUpSharesLiability
usd
CY2023Q4 airj Subject Vesting Shares Liability
SubjectVestingSharesLiability
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 airj Subscription Receivable
SubscriptionReceivable
usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
usd
CY2023Q1 airj Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
usd
CY2023Q1 airj Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2024Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
usd
CY2023Q1 airj Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
usd
CY2023Q1 airj Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
usd
CY2023Q1 airj Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
usd
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
CY2023Q1 us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
usd
CY2023Q1 airj Initial Recognition Earnout Shares Liabilities
InitialRecognitionEarnoutSharesLiabilities
usd
CY2023Q1 airj Initial Recognition Of True Up Shares Liability
InitialRecognitionOfTrueUpSharesLiability
usd
CY2023Q1 airj Initial Recognition Of Subject Vesting Shares Liabilities
InitialRecognitionOfSubjectVestingSharesLiabilities
usd
CY2023Q1 airj Initial Recognition Of Rou Asset And Operating Lease Liability
InitialRecognitionOfROUAssetAndOperatingLeaseLiability
usd
CY2023Q1 airj Liabilities Combined In Recapitalization Net
LiabilitiesCombinedInRecapitalizationNet
usd
CY2023Q1 airj Acquisition Of Business From Ge Vernova In Exchange For Issuing Noncontrolling Interests
AcquisitionOfBusinessFromGEVernovaInExchangeForIssuingNoncontrollingInterests
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
usd
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
usd
CY2024Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
usd
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
usd
CY2024Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2024Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2024Q1 airj Accrued Engineering Consulting Current
AccruedEngineeringConsultingCurrent
usd
CY2023Q4 airj Earnout Shares Liability
EarnoutSharesLiability
usd
CY2023Q4 airj True Up Shares Liability
TrueUpSharesLiability
usd
CY2023Q4 airj Subject Vesting Shares Liability
SubjectVestingSharesLiability
usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001855474

Files In Submission

Name View Source Status
0001213900-24-045260-index-headers.html Edgar Link pending
0001213900-24-045260-index.html Edgar Link pending
0001213900-24-045260.txt Edgar Link pending
0001213900-24-045260-xbrl.zip Edgar Link pending
airj-20240331.xsd Edgar Link pending
ea0205784-10q_montana.htm Edgar Link pending
airj-20240331_cal.xml Edgar Link unprocessable
airj-20240331_def.xml Edgar Link unprocessable
airj-20240331_lab.xml Edgar Link unprocessable
airj-20240331_pre.xml Edgar Link unprocessable
ea0205784-10q_montana_htm.xml Edgar Link completed
ea020578401ex10-6_montana.htm Edgar Link pending
ea020578401ex31-1_montana.htm Edgar Link pending
ea020578401ex31-2_montana.htm Edgar Link pending
ea020578401ex32-1_montana.htm Edgar Link pending
ea020578401ex32-2_montana.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending