2024 Q4 Form 10-Q Financial Statement
#000121390024097448 Filed on November 13, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.462M | $1.014M | |
YoY Change | 121.79% | 232.93% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $2.462M | $1.014M | |
YoY Change | 121.79% | 232.93% | |
Operating Profit | -$2.377M | ||
YoY Change | 114.28% | ||
Interest Expense | $1.406M | ||
YoY Change | -42.73% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $36.13M | $0.00 | |
YoY Change | |||
Pretax Income | $33.75M | $392.7K | |
YoY Change | 9826.05% | -81.74% | |
Income Tax | -$1.268M | $346.7K | |
% Of Pretax Income | -3.76% | 88.29% | |
Net Earnings | $35.02M | $46.00K | |
YoY Change | 73542.18% | -97.21% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 55.84M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.00K | ||
YoY Change | -95.42% | ||
Cash & Equivalents | $30.70M | $59.17K | |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | ||
YoY Change | -100.0% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $33.60M | $59.17K | |
YoY Change | 8902.09% | -96.24% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.43K | $3.832K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $114.6M | ||
YoY Change | -61.06% | ||
Other Assets | $69.48K | ||
YoY Change | |||
Total Long-Term Assets | $340.8M | $114.6M | |
YoY Change | 201.47% | -61.06% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $33.60M | $59.17K | |
Total Long-Term Assets | $340.8M | $114.6M | |
Total Assets | $374.4M | $114.7M | |
YoY Change | 230.1% | -61.25% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $567.9K | $695.5K | |
YoY Change | -5.57% | 160.2% | |
Accrued Expenses | $5.738M | ||
YoY Change | 768.7% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.501M | $9.511M | |
YoY Change | -45.6% | 427.65% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.501M | $9.511M | |
Total Long-Term Liabilities | $0.00 | ||
Total Liabilities | $108.7M | $15.55M | |
YoY Change | 659.46% | 31.04% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $212.8M | -$14.98M | |
YoY Change | -1686.48% | 62.95% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $265.7M | -$14.98M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $374.4M | $114.7M | |
YoY Change | 230.1% | -61.25% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $35.02M | $46.00K | |
YoY Change | 73542.18% | -97.21% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$45.10K | ||
YoY Change | -68.85% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$190.0K | ||
YoY Change | -213.4% | ||
Cash From Investing Activities | -$190.0K | ||
YoY Change | -213.4% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -45.10K | ||
Cash From Investing Activities | -190.0K | ||
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -235.1K | ||
YoY Change | -1132.5% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$45.10K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2024Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
usd | |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
usd | |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
usd | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
usd | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
usd | |
CY2024Q3 | airj |
Accrued Engineering Consulting Current
AccruedEngineeringConsultingCurrent
|
usd | |
CY2024Q3 | airj |
Accrued Business Development Current
AccruedBusinessDevelopmentCurrent
|
usd | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001855474 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41151 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AIRJOULE TECHNOLOGIES CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2962208 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
34361 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Innovation Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ronan | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
59864 | ||
dei |
City Area Code
CityAreaCode
|
(800) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
942-3083 | ||
dei |
Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
|
Montana Technologies Corporation | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55843165 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30687544 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
375796 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
947080 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
126971 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
33597497 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
502767 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
154771 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
49536 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15426 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3832 | usd |
CY2024Q3 | airj |
Investment In Air Joule Llc
InvestmentInAirJouleLLC
|
340556277 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
69482 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
374393453 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
556135 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
567944 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2518763 | usd |
CY2023Q4 | us-gaap |
Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
|
3644100 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1617298 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
244440 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27783 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22237 | usd |
CY2024Q3 | airj |
True Up Shares Liability Current
TrueUpSharesLiabilityCurrent
|
2288000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4501025 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6429540 | usd |
CY2024Q3 | airj |
Earnout Shares Liability Non Current
EarnoutSharesLiabilityNonCurrent
|
16570000 | usd |
CY2024Q3 | airj |
Subject Vesting Shares Liability Non Current
SubjectVestingSharesLiabilityNonCurrent
|
4270000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
132047 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
27299 | usd |
CY2024Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
83219044 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
108692116 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
6456839 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52861808 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11263647 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
212833944 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17168101 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265701337 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5900704 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
374393453 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
556135 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2438227 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3570892 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6462671 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5602081 | usd | |
CY2024Q3 | airj |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
-87147 | usd |
CY2023Q3 | airj |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
814749 | usd |
airj |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
1809814 | usd | |
airj |
Research And Development Expenses
ResearchAndDevelopmentExpenses
|
2518836 | usd | |
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
23639 | usd |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
167890 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
136205 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
306466 | usd | |
airj |
Transaction Costs Incurred In Connection With Business Combination
TransactionCostsIncurredInConnectionWithBusinessCombination
|
54693103 | usd | |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2136 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1086 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4437 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3256 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2376855 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4554617 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-63106230 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8430639 | usd | |
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
374051 | usd |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6264 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
616677 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9815 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
333500000 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2336554 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2943724 | usd | |
CY2024Q3 | airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
-31759000 | usd |
airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
-37151000 | usd | |
CY2024Q3 | airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
-1866000 | usd |
airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
-1733000 | usd | |
CY2024Q3 | airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
-8188000 | usd |
airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
-7522000 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
2207445 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6921 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6921 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
36125418 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6264 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
376327319 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
9815 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
33748563 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4548353 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
313221089 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8420824 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1268295 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
83219044 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35016858 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4548353 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
230002045 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8420824 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5900704 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
43365000 | usd |
CY2024Q1 | airj |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
45760 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
56250 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-21027477 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
181555292 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
198094121 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
12385000 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3920 | usd |
CY2024Q2 | airj |
Stock Issued During Period Value Subscription Proceeds Received
StockIssuedDuringPeriodValueSubscriptionProceedsReceived
|
6000000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
150519 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13429895 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
230063455 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
33073 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
587951 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35016858 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265701337 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5161113 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
255861 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-834627 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4582347 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8580 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
52000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3037844 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1605083 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4548353 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2943270 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
230002045 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8420824 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4437 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3256 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
83219044 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
21512 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
15818 | usd | |
airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
-37151000 | usd | |
airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
-1733000 | usd | |
airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
-7522000 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
333500000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2943724 | usd | |
airj |
Noncash Transaction Costs In Connection With Business Combination
NoncashTransactionCostsInConnectionWithBusinessCombination
|
-53721000 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
2207445 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
738470 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
52000 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
1962873 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
445732 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
84536 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
69482 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-16453 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-15818 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1971156 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1440818 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-1440000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-7658315 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2961753 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-21561224 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4047533 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16031 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
98950 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
10000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10016031 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-98950 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
45760 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
8580 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
93243 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
61750000 | usd | |
airj |
Proceeds From Issuance Of Preferred Units
ProceedsFromIssuanceOfPreferredUnits
|
255861 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
61889003 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
264441 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
30311748 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3882042 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
375796 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5211486 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30687544 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1329444 | usd |
airj |
Initial Recognition Of True Up Shares Liability
InitialRecognitionOfTrueUpSharesLiability
|
555000 | usd | |
airj |
Initial Recognition Of Subject Vesting Shares Liabilities
InitialRecognitionOfSubjectVestingSharesLiabilities
|
11792000 | usd | |
airj |
Initial Recognition Of Rou Asset And Operating Lease Liability
InitialRecognitionOfROUAssetAndOperatingLeaseLiability
|
172649 | usd | |
airj |
Liabilities Combined In Recapitalization Net
LiabilitiesCombinedInRecapitalizationNet
|
8680477 | usd | |
airj |
Contribution Of License Of Technology To Air Joule Llc
ContributionOfLicenseOfTechnologyToAirJouleLLC
|
333500000 | usd | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
212800000 | usd |
airj |
Working Capital Deficit
workingCapitalDeficit
|
29100000 | usd | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30700000 | usd |
CY2024Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
30000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
43400000 | usd |
CY2024Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
6000000 | usd |
CY2024Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
12400000 | usd |
CY2024Q1 | us-gaap |
Other Ownership Interests Value
OtherOwnershipInterestsValue
|
10000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The preparation of condensed consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">Some of the more significant estimates include estimates of amortization and depreciation, fair values of liabilities associated with the Earnout Shares, True Up Shares and Subject Vesting Shares (as such terms are defined in Note 4 - <i>Recapitalization</i>), consolidation analysis of JVs and other entities (including determination of primary beneficiary, VIE and consolidation), fair value of the investment in the AirJoule JV, income taxes and estimates relating to leases. Due to the uncertainty involved in making estimates, actual results could differ from those estimates, which could have a material effect on the financial condition and results of operations in future periods.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Cash, Cash Equivalents and Restricted Cash and Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in">The Company considers all highly liquid investments with a weighted average maturity of 90 days or less at the time of purchase to be cash equivalents. The carrying values of cash, cash equivalents and restricted cash approximate their fair values due to the short-term nature of these instruments. As of September 30, 2024, there was $20.1 million held in money market funds on the Company’s condensed consolidated balance sheets. There were <span style="-sec-ix-hidden: hidden-fact-203">no</span> cash equivalents as of December 31, 2023. The Company maintains cash balances at financial institutions that may exceed the Federal Deposit Insurance Corporation’s insurance limits. The amounts over these insured limits as of September 30, 2024 and December 31, 2023 were $9.8 million and $0.1 million, respectively. The Company mitigates this concentration of credit risk by monitoring the credit worthiness of the financial institutions. No losses have been incurred to date on any deposits.</p> | ||
CY2024Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
20100000 | usd |
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
9800000 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
100000 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
83200000 | usd |
CY2024Q3 | airj |
Annualized Amount
AnnualizedAmount
|
50000000 | usd |
airj |
Subject Vesting Per Share
SubjectVestingPerShare
|
12 | ||
airj |
Vesting Addition Per Shares
VestingAdditionPerShares
|
14 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4500000 | usd | |
us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
one | ||
CY2024Q3 | us-gaap |
Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
|
0.80 | pure |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
|
1380736 | shares | |
CY2024Q3 | airj |
Weighted Average Price Vesting Per Share
WeightedAveragePriceVestingPerShare
|
12 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
690368 | shares |
CY2024Q1 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
5000000 | usd |
CY2024Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
7500000 | usd |
CY2024Q3 | airj |
Redemption Of Xpdb Class A Common Stock
RedemptionOfXPDBClassACommonStock
|
10381983 | shares |
CY2024Q3 | airj |
Class A Common Stock Of Xpdb
ClassACommonStockOfXPDB
|
226195 | shares |
CY2024Q3 | airj |
Pipe Subscription
PIPESubscription
|
588235 | shares |
CY2024Q3 | airj |
Business Combination Class A Common Stock
BusinessCombinationClassACommonStock
|
8001930 | shares |
CY2024Q3 | airj |
Legacy Montana Sharesin Dollars
LegacyMontanaSharesinDollars
|
45821482 | shares |
CY2024Q3 | airj |
Common Stock Immediately After The Business Combination
CommonStockImmediatelyAfterTheBusinessCombination
|
53823412 | shares |
CY2024Q3 | airj |
Business Combination Transaction Costs Incurred
BusinessCombinationTransactionCostsIncurred
|
54700000 | usd |
CY2024Q3 | airj |
Business Combinations Earnout Shares Liability
BusinessCombinationsEarnoutSharesLiability
|
53700000 | usd |
airj |
Aggregate Payment
AggregatePayment
|
112700000 | usd | |
CY2024Q1 | us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.50 | pure |
airj |
Agreement Term
AgreementTerm
|
P2Y | ||
us-gaap |
Public Utilities Requested Equity Capital Structure Percentage
PublicUtilitiesRequestedEquityCapitalStructurePercentage
|
0.095 | pure | |
CY2024Q3 | airj |
Variable Interest Difference Between Carrying Amount
VariableInterestDifferenceBetweenCarryingAmount
|
5000000 | usd |
us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
333500000 | usd | |
CY2024Q3 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
87800000 | usd |
us-gaap |
Shares Acquired Weighted Average Discount To Net Assets Percentage
SharesAcquiredWeightedAverageDiscountToNetAssetsPercentage
|
0.125 | pure | |
CY2024Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
187500 | usd |
CY2023Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
150000 | usd |
CY2024Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1094425 | usd |
CY2023Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
22481 | usd |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
236736 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
58021 | usd |
CY2023Q4 | airj |
Accrued Engineering Consulting Current
AccruedEngineeringConsultingCurrent
|
1700 | usd |
CY2023Q4 | airj |
Accrued Business Development Current
AccruedBusinessDevelopmentCurrent
|
1425 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
98637 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
10813 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1617298 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
244440 | usd |
CY2024Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
18000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2475 | usd | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P54M | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0469 | pure |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
7425 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
36700 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
39370 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
40945 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
42583 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
10714 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
177737 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
17907 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
159830 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27783 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
132047 | usd |
us-gaap |
Lessor Operating Lease Option To Terminate
LessorOperatingLeaseOptionToTerminate
|
March 14, 2024 | ||
CY2024Q3 | us-gaap |
Municipal Investment Agreements
MunicipalInvestmentAgreements
|
0 | usd |
CY2021Q4 | us-gaap |
Sponsor Fees
SponsorFees
|
20000 | usd |
CY2021Q4 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
540000 | usd |
airj |
Reimbursement Of Costs
ReimbursementOfCosts
|
1400000 | usd | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
airj |
Capital Stock Percentage
CapitalStockPercentage
|
0.80 | pure | |
airj |
Aggregate Percentage
AggregatePercentage
|
0.33 | pure | |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
380771 | shares |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
380771 | shares |
CY2024Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
380771 | shares |
CY2024Q1 | airj |
Warrant Purchase Price
WarrantPurchasePrice
|
45760 | usd |
CY2024Q1 | airj |
Warrant Purchase Price
WarrantPurchasePrice
|
45760 | usd |
CY2024Q1 | airj |
Warrant Purchase Price
WarrantPurchasePrice
|
45760 | usd |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
61800000 | usd | |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5807647 | shares |
CY2024Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
43400000 | usd |
CY2024Q2 | us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
12400000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
383151 | shares |
CY2023Q2 | us-gaap |
Common Stock Convertible Conversion Price Decrease
CommonStockConvertibleConversionPriceDecrease
|
0.14 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
67495 | shares | |
airj |
Share Based Compensation Arrangement By Share Based Payment Award Value Purchase Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardValuePurchasePrice
|
33073 | usd | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1259585 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
2633 | shares | |
CY2024Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y1M6D | |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.295 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.285 | pure |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.042 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.037 | pure |
us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
1000 | shares | |
CY2024Q3 | airj |
Earnout Shares Liability
EarnoutSharesLiability
|
16570000 | usd |
CY2024Q3 | airj |
True Up Share Liability
TrueUpShareLiability
|
2288000 | usd |
CY2024Q3 | airj |
Subject Vesting Shares Liability
SubjectVestingSharesLiability
|
4270000 | usd |
CY2024Q3 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
23128000 | usd |
airj |
Aggregate Earnout Shares
AggregateEarnoutShares
|
0.79 | pure | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
50000000 | usd | |
airj |
Earnout Term
EarnoutTerm
|
P5Y | ||
CY2024Q3 | airj |
Earnout Shares
EarnoutShares
|
1864718 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice
|
8.5 | |
airj |
Vesting Related Earnout Milestone Amount
VestingRelatedEarnoutMilestoneAmount
|
14 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
187500 | usd | |
CY2023 | us-gaap |
Royalty Expense
RoyaltyExpense
|
150000 | usd |
CY2024Q3 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
62500 | usd |
CY2024Q3 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
300000 | usd |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
2000000 | usd | |
CY2024Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
2000000 | usd |
airj |
Expected Reimbursement Of Costs
ExpectedReimbursementOfCosts
|
2000000 | usd | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | airj |
Investment In Air Joule Llc
InvestmentInAirJouleLLC
|
usd | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
CY2024Q3 | us-gaap |
Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
|
usd | |
CY2023Q4 | airj |
True Up Shares Liability Current
TrueUpSharesLiabilityCurrent
|
usd | |
CY2023Q4 | airj |
Earnout Shares Liability Non Current
EarnoutSharesLiabilityNonCurrent
|
usd | |
CY2023Q4 | airj |
Subject Vesting Shares Liability Non Current
SubjectVestingSharesLiabilityNonCurrent
|
usd | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
usd | |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q3 | airj |
Transaction Costs Incurred In Connection With Business Combination
TransactionCostsIncurredInConnectionWithBusinessCombination
|
usd | |
CY2023Q3 | airj |
Transaction Costs Incurred In Connection With Business Combination
TransactionCostsIncurredInConnectionWithBusinessCombination
|
usd | |
airj |
Transaction Costs Incurred In Connection With Business Combination
TransactionCostsIncurredInConnectionWithBusinessCombination
|
usd | ||
CY2024Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
CY2023Q3 | airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
usd | |
airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
usd | ||
CY2023Q3 | airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
usd | |
airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
usd | ||
CY2023Q3 | airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
usd | |
airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
usd | ||
CY2024Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | |
CY2023Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2024Q1 | airj |
Stock Issue During Period Value Retroactive Application Of Recapitalization
StockIssueDuringPeriodValueRetroactiveApplicationOfRecapitalization
|
usd | |
CY2024Q2 | airj |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
usd | |
CY2023Q1 | airj |
Stock Issue During Period Value Retroactive Application Of Recapitalization
StockIssueDuringPeriodValueRetroactiveApplicationOfRecapitalization
|
usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
airj |
Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
|
usd | ||
airj |
Change In Fair Value Of True Up Shares Liability
ChangeInFairValueOfTrueUpSharesLiability
|
usd | ||
airj |
Change In Fair Value Of Subject Vesting Shares
ChangeInFairValueOfSubjectVestingShares
|
usd | ||
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
airj |
Noncash Transaction Costs In Connection With Business Combination
NoncashTransactionCostsInConnectionWithBusinessCombination
|
usd | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
airj |
Proceeds From Issuance Of Preferred Units
ProceedsFromIssuanceOfPreferredUnits
|
usd | ||
airj |
Initial Recognition Of True Up Shares Liability
InitialRecognitionOfTrueUpSharesLiability
|
usd | ||
airj |
Initial Recognition Of Subject Vesting Shares Liabilities
InitialRecognitionOfSubjectVestingSharesLiabilities
|
usd | ||
airj |
Initial Recognition Of Rou Asset And Operating Lease Liability
InitialRecognitionOfROUAssetAndOperatingLeaseLiability
|
usd | ||
airj |
Liabilities Combined In Recapitalization Net
LiabilitiesCombinedInRecapitalizationNet
|
usd | ||
airj |
Contribution Of License Of Technology To Air Joule Llc
ContributionOfLicenseOfTechnologyToAirJouleLLC
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd |