|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Equity-based compensation | |||||
| Non-cash interest expense; amortization of debt costs | |||||
| Loss on debt modification | |||||
| Deferred income taxes | |||||
| Loss on impairment of long-lived assets | |||||
| Cost related to closing location | |||||
| Changes in assets and liabilities | |||||
| Taxes receivable | |||||
| Prepaid expense and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Deferred revenue and patient deposits | |||||
| Accrued and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Payments on term loan | |||||
| Borrowings on term loan, net | |||||
| Proceeds from IPO | |||||
| Payments for debt modification | |||||
| Payments on revolving credit facility | |||||
| Proceeds from public offerings, net | |||||
| Distribution to member | |||||
| Dividends paid to shareholders | |||||
| Payment of taxes withheld through vested equity-based compensation | |||||
| Other financing activity | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing information: | |||||
| Property and equipment included in accounts payable and accrued expenses | |||||
| Distributions to member included in accrued expenses |
Loading...