|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.67M
41.4%
YoY
|
-$8.251M
84.22%
YoY
|
-$4.479M
-69.49%
YoY
|
-$14.68M
-239.12%
YoY
|
$10.55M
39.25%
YoY
|
| Depreciation, Depletion And Amortization |
$12.78M
7.51%
YoY
|
$11.89M
15.95%
YoY
|
$10.25M
27.19%
YoY
|
$8.061M
22.19%
YoY
|
$6.597M
16.95%
YoY
|
| Cash From Operating Activities |
$3.096M
-72.72%
YoY
|
$11.35M
-52.62%
YoY
|
$23.96M
-2.01%
YoY
|
$24.45M
-8.21%
YoY
|
$26.63M
90.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.404M
-82.84%
YoY
|
$14.01M
41.21%
YoY
|
$9.919M
-23.23%
YoY
|
$12.92M
81.58%
YoY
|
$7.116M
92.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.404M
-82.84%
YoY
|
-$14.01M
41.21%
YoY
|
-$9.919M
-23.23%
YoY
|
-$12.92M
81.58%
YoY
|
-$7.116M
92.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-98.28%
YoY
|
$23.20M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$478.0K
-175.87%
YoY
|
$630.0K
-104.7%
YoY
|
-$13.39M
-50.87%
YoY
|
-$27.26M
499.19%
YoY
|
-$4.549M
-9.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.096M
-72.72%
YoY
|
$11.35M
-52.62%
YoY
|
$23.96M
-2.01%
YoY
|
$24.45M
-8.21%
YoY
|
$26.63M
90.82%
YoY
|
| Cash From Investing Activities |
-$2.404M
-82.84%
YoY
|
-$14.01M
41.21%
YoY
|
-$9.919M
-23.23%
YoY
|
-$12.92M
81.58%
YoY
|
-$7.116M
92.9%
YoY
|
| Cash From Financing Activities |
-$478.0K
-175.87%
YoY
|
$630.0K
-104.7%
YoY
|
-$13.39M
-50.87%
YoY
|
-$27.26M
499.19%
YoY
|
-$4.549M
-9.33%
YoY
|
| Net Change In Cash |
$214.0K
-110.56%
YoY
|
-$2.027M
-413.78%
YoY
|
$646.0K
-104.11%
YoY
|
-$15.73M
-205.1%
YoY
|
$14.97M
185.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.096M
-72.72%
YoY
|
$11.35M
-52.62%
YoY
|
$23.96M
-2.01%
YoY
|
$24.45M
-8.21%
YoY
|
$26.63M
90.82%
YoY
|
| Capital Expenditures |
$2.404M
-82.84%
YoY
|
$14.01M
41.21%
YoY
|
$9.919M
-23.23%
YoY
|
$12.92M
81.58%
YoY
|
$7.116M
92.9%
YoY
|
| Free Cash Flow |
$692.0K
-126.04%
YoY
|
-$2.657M
-118.93%
YoY
|
$14.04M
21.79%
YoY
|
$11.53M
-40.94%
YoY
|
$19.52M
90.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.397M
-15.81%
YoY
|
$1.283M
-125.49%
YoY
|
-$9.512M
57.48%
YoY
|
-$591.0K
-81.57%
YoY
|
-$2.847M
-147.22%
YoY
|
-$5.034M
10.06%
YoY
|
-$6.040M
262.33%
YoY
|
-$3.206M
-280.52%
YoY
|
$6.029M
-43164.29%
YoY
|
-$4.574M
-36.4%
YoY
|
-$1.667M
-77.4%
YoY
|
$1.776M
204.63%
YoY
|
-$14.00K
-97.98%
YoY
|
-$7.192M
1730.03%
YoY
|
-$7.377M
-191.59%
YoY
|
$583.0K
-94.19%
YoY
|
-$693.0K
-110.47%
YoY
|
-$393.0K
-107.06%
YoY
|
$8.054M
175.92%
YoY
|
| Depreciation, Depletion And Amortization |
$3.021M
-6.82%
YoY
|
$3.076M
-3.72%
YoY
|
$3.217M
7.13%
YoY
|
$3.246M
12.51%
YoY
|
$3.242M
15.58%
YoY
|
$3.195M
15.18%
YoY
|
$3.003M
14.23%
YoY
|
$2.885M
14.76%
YoY
|
$2.805M
20.08%
YoY
|
$2.774M
25.01%
YoY
|
$2.629M
31.85%
YoY
|
$2.514M
28.13%
YoY
|
$2.336M
23.86%
YoY
|
$2.219M
14.8%
YoY
|
$1.994M
21.51%
YoY
|
$1.962M
28.07%
YoY
|
$1.886M
26.49%
YoY
|
$1.933M
30.96%
YoY
|
$1.641M
14.59%
YoY
|
| Cash From Operating Activities |
$5.271M
507.26%
YoY
|
-$2.531M
-193.29%
YoY
|
-$225.0K
-112.3%
YoY
|
$4.984M
44.8%
YoY
|
$868.0K
-74.21%
YoY
|
$2.713M
-44.25%
YoY
|
$1.830M
190.48%
YoY
|
$3.442M
-71.87%
YoY
|
$3.365M
-45.89%
YoY
|
$4.866M
-26.72%
YoY
|
$630.0K
91.49%
YoY
|
$12.24M
17.68%
YoY
|
$6.219M
-12.16%
YoY
|
$6.640M
-216.37%
YoY
|
$329.0K
-96.14%
YoY
|
$10.40M
-56.34%
YoY
|
$7.080M
-22.86%
YoY
|
-$5.706M
-179.25%
YoY
|
$8.525M
68.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.00K
-97.32%
YoY
|
$58.00K
-98.36%
YoY
|
$180.0K
-96.33%
YoY
|
$265.0K
-93.4%
YoY
|
$1.901M
21.7%
YoY
|
$3.528M
93.1%
YoY
|
$4.899M
132.18%
YoY
|
$4.018M
85.93%
YoY
|
$1.562M
-59.06%
YoY
|
$1.827M
-16.77%
YoY
|
$2.110M
-146.0%
YoY
|
$2.161M
-215.87%
YoY
|
$3.815M
-10.74%
YoY
|
$2.195M
-191.84%
YoY
|
-$4.587M
190.87%
YoY
|
-$1.865M
-40.77%
YoY
|
$4.274M
168.47%
YoY
|
-$2.390M
108.55%
YoY
|
-$1.577M
91.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$51.00K
-97.32%
YoY
|
-$58.00K
-98.36%
YoY
|
-$180.0K
-96.33%
YoY
|
-$265.0K
-93.4%
YoY
|
-$1.901M
21.7%
YoY
|
-$3.528M
93.1%
YoY
|
-$4.899M
132.18%
YoY
|
-$4.018M
85.93%
YoY
|
-$1.562M
-59.06%
YoY
|
-$1.827M
-16.77%
YoY
|
-$2.110M
-54.0%
YoY
|
-$2.161M
15.87%
YoY
|
-$3.815M
-10.74%
YoY
|
-$2.195M
-8.16%
YoY
|
-$4.587M
190.87%
YoY
|
-$1.865M
-40.77%
YoY
|
-$4.274M
168.47%
YoY
|
-$2.390M
108.55%
YoY
|
-$1.577M
91.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$13.00K
-93.5%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
$22.80M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.021M
-283.2%
YoY
|
$5.633M
83.01%
YoY
|
-$2.379M
188.36%
YoY
|
-$2.083M
295.26%
YoY
|
-$1.649M
50.46%
YoY
|
$3.078M
-314.2%
YoY
|
-$825.0K
-92.24%
YoY
|
-$527.0K
-8.98%
YoY
|
-$1.096M
48.71%
YoY
|
-$1.437M
-40.84%
YoY
|
-$10.63M
-54.56%
YoY
|
-$579.0K
13.75%
YoY
|
-$737.0K
-20.24%
YoY
|
-$2.429M
-119.12%
YoY
|
-$23.40M
-233950100.0%
YoY
|
-$509.0K
-96.41%
YoY
|
-$924.0K
-75.41%
YoY
|
$12.71M
-590.73%
YoY
|
$10.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.271M
507.26%
YoY
|
-$2.531M
-193.29%
YoY
|
-$225.0K
-112.3%
YoY
|
$4.984M
44.8%
YoY
|
$868.0K
-74.21%
YoY
|
$2.713M
-44.25%
YoY
|
$1.830M
190.48%
YoY
|
$3.442M
-71.87%
YoY
|
$3.365M
-45.89%
YoY
|
$4.866M
-26.72%
YoY
|
$630.0K
91.49%
YoY
|
$12.24M
17.68%
YoY
|
$6.219M
-12.16%
YoY
|
$6.640M
-216.37%
YoY
|
$329.0K
-96.14%
YoY
|
$10.40M
-56.34%
YoY
|
$7.080M
-22.86%
YoY
|
-$5.706M
-179.25%
YoY
|
$8.525M
68.01%
YoY
|
| Cash From Investing Activities |
-$51.00K
-97.32%
YoY
|
-$58.00K
-98.36%
YoY
|
-$180.0K
-96.33%
YoY
|
-$265.0K
-93.4%
YoY
|
-$1.901M
21.7%
YoY
|
-$3.528M
93.1%
YoY
|
-$4.899M
132.18%
YoY
|
-$4.018M
85.93%
YoY
|
-$1.562M
-59.06%
YoY
|
-$1.827M
-16.77%
YoY
|
-$2.110M
-54.0%
YoY
|
-$2.161M
15.87%
YoY
|
-$3.815M
-10.74%
YoY
|
-$2.195M
-8.16%
YoY
|
-$4.587M
190.87%
YoY
|
-$1.865M
-40.77%
YoY
|
-$4.274M
168.47%
YoY
|
-$2.390M
108.55%
YoY
|
-$1.577M
91.62%
YoY
|
| Cash From Financing Activities |
$3.021M
-283.2%
YoY
|
$5.633M
83.01%
YoY
|
-$2.379M
188.36%
YoY
|
-$2.083M
295.26%
YoY
|
-$1.649M
50.46%
YoY
|
$3.078M
-314.2%
YoY
|
-$825.0K
-92.24%
YoY
|
-$527.0K
-8.98%
YoY
|
-$1.096M
48.71%
YoY
|
-$1.437M
-40.84%
YoY
|
-$10.63M
-54.56%
YoY
|
-$579.0K
13.75%
YoY
|
-$737.0K
-20.24%
YoY
|
-$2.429M
-119.12%
YoY
|
-$23.40M
-233950100.0%
YoY
|
-$509.0K
-96.41%
YoY
|
-$924.0K
-75.41%
YoY
|
$12.71M
-590.73%
YoY
|
$10.00
-100.0%
YoY
|
| Net Change In Cash |
$8.241M
-407.27%
YoY
|
$3.044M
34.51%
YoY
|
-$2.784M
-28.51%
YoY
|
$2.636M
-338.98%
YoY
|
-$2.682M
-479.35%
YoY
|
$2.263M
41.26%
YoY
|
-$3.894M
-67.84%
YoY
|
-$1.103M
-111.62%
YoY
|
$707.0K
-57.59%
YoY
|
$1.602M
-20.54%
YoY
|
-$12.11M
-56.21%
YoY
|
$9.496M
18.34%
YoY
|
$1.667M
-11.42%
YoY
|
$2.016M
-56.26%
YoY
|
-$27.65M
-276530100.0%
YoY
|
$8.024M
24.04%
YoY
|
$1.882M
-50.85%
YoY
|
$4.609M
33.02%
YoY
|
$10.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.271M
507.26%
YoY
|
-$2.531M
-193.29%
YoY
|
-$225.0K
-112.3%
YoY
|
$4.984M
44.8%
YoY
|
$868.0K
-74.21%
YoY
|
$2.713M
-44.25%
YoY
|
$1.830M
190.48%
YoY
|
$3.442M
-71.87%
YoY
|
$3.365M
-45.89%
YoY
|
$4.866M
-26.72%
YoY
|
$630.0K
91.49%
YoY
|
$12.24M
17.68%
YoY
|
$6.219M
-12.16%
YoY
|
$6.640M
-216.37%
YoY
|
$329.0K
-96.14%
YoY
|
$10.40M
-56.34%
YoY
|
$7.080M
-22.86%
YoY
|
-$5.706M
-179.25%
YoY
|
$8.525M
68.01%
YoY
|
| Capital Expenditures |
$51.00K
-97.32%
YoY
|
$58.00K
-98.36%
YoY
|
$180.0K
-96.33%
YoY
|
$265.0K
-93.4%
YoY
|
$1.901M
21.7%
YoY
|
$3.528M
93.1%
YoY
|
$4.899M
132.18%
YoY
|
$4.018M
85.93%
YoY
|
$1.562M
-59.06%
YoY
|
$1.827M
-16.77%
YoY
|
$2.110M
-146.0%
YoY
|
$2.161M
-215.87%
YoY
|
$3.815M
-10.74%
YoY
|
$2.195M
-191.84%
YoY
|
-$4.587M
190.87%
YoY
|
-$1.865M
-40.77%
YoY
|
$4.274M
168.47%
YoY
|
-$2.390M
108.55%
YoY
|
-$1.577M
91.62%
YoY
|
| Free Cash Flow |
$5.220M
-605.32%
YoY
|
-$2.589M
217.67%
YoY
|
-$405.0K
-86.8%
YoY
|
$4.719M
-919.27%
YoY
|
-$1.033M
-157.29%
YoY
|
-$815.0K
-126.82%
YoY
|
-$3.069M
107.36%
YoY
|
-$576.0K
-105.72%
YoY
|
$1.803M
-25.0%
YoY
|
$3.039M
-31.63%
YoY
|
-$1.480M
-130.11%
YoY
|
$10.07M
-17.84%
YoY
|
$2.404M
-14.33%
YoY
|
$4.445M
-234.05%
YoY
|
$4.916M
-51.34%
YoY
|
$12.26M
-54.52%
YoY
|
$2.806M
-63.01%
YoY
|
-$3.316M
-139.73%
YoY
|
$10.10M
71.31%
YoY
|
Loading...