2016 Q3 Form 10-Q Financial Statement
#000143774916042092 Filed on November 14, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $38.52M | $44.65M |
YoY Change | -13.73% | 28.96% |
Cost Of Revenue | $30.65M | $35.29M |
YoY Change | -13.15% | 25.41% |
Gross Profit | $7.880M | $9.370M |
YoY Change | -15.9% | 44.6% |
Gross Profit Margin | 20.46% | 20.98% |
Selling, General & Admin | $6.260M | $3.660M |
YoY Change | 71.04% | -2.4% |
% of Gross Profit | 79.44% | 39.06% |
Research & Development | $239.9K | $0.00 |
YoY Change | ||
% of Gross Profit | 3.04% | 0.0% |
Depreciation & Amortization | $350.0K | $190.0K |
YoY Change | 84.21% | -13.64% |
% of Gross Profit | 4.44% | 2.03% |
Operating Expenses | $37.50M | $39.15M |
YoY Change | -4.21% | 22.23% |
Operating Profit | $1.022M | $5.505M |
YoY Change | -81.44% | 111.98% |
Interest Expense | $77.37K | $9.690K |
YoY Change | 698.41% | -196.9% |
% of Operating Profit | 7.57% | 0.18% |
Other Income/Expense, Net | $433.1K | -$9.690K |
YoY Change | -4569.3% | -20.02% |
Pretax Income | $1.455M | $5.495M |
YoY Change | -73.52% | 112.98% |
Income Tax | $375.0K | $1.701M |
% Of Pretax Income | 25.78% | 30.96% |
Net Earnings | $1.084M | $3.794M |
YoY Change | -71.43% | 108.69% |
Net Earnings / Revenue | 2.81% | 8.5% |
Basic Earnings Per Share | $0.53 | $1.60 |
Diluted Earnings Per Share | $0.53 | $1.58 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.043M | 2.373M |
Diluted Shares Outstanding | 2.048M | 2.397M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.653M | $9.704M |
YoY Change | -10.84% | 90.28% |
Cash & Equivalents | $2.192M | $3.428M |
Short-Term Investments | $6.461M | $6.276M |
Other Short-Term Assets | $4.400M | $1.800M |
YoY Change | 144.44% | -10.0% |
Inventory | $17.67M | $9.901M |
Prepaid Expenses | $1.173M | $450.3K |
Receivables | $21.93M | $17.88M |
Other Receivables | $1.100M | $0.00 |
Total Short-Term Assets | $49.75M | $35.88M |
YoY Change | 38.67% | 9.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.900M | $3.833M |
YoY Change | 27.83% | -6.51% |
Goodwill | $3.987M | |
YoY Change | ||
Intangibles | $863.1K | |
YoY Change | ||
Long-Term Investments | $3.900M | $4.100M |
YoY Change | -4.88% | |
Other Assets | $385.6K | $271.2K |
YoY Change | 42.18% | -89.57% |
Total Long-Term Assets | $16.18M | $10.25M |
YoY Change | 57.94% | 52.92% |
TOTAL ASSETS | ||
Total Short-Term Assets | $49.75M | $35.88M |
Total Long-Term Assets | $16.18M | $10.25M |
Total Assets | $65.93M | $46.12M |
YoY Change | 42.95% | 17.06% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.41M | $7.734M |
YoY Change | 34.61% | 38.1% |
Accrued Expenses | $7.830M | $3.388M |
YoY Change | 131.12% | 35.51% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.815M | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $20.05M | $12.02M |
YoY Change | 66.78% | 48.45% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $20.80M | $13.82M |
YoY Change | 50.49% | 963.22% |
Other Long-Term Liabilities | $2.933M | |
YoY Change | ||
Total Long-Term Liabilities | $2.933M | $13.82M |
YoY Change | -78.78% | 963.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $20.05M | $12.02M |
Total Long-Term Liabilities | $2.933M | $13.82M |
Total Liabilities | $44.30M | $25.85M |
YoY Change | 71.38% | 150.93% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $19.60M | $27.47M |
YoY Change | -28.65% | |
Common Stock | $510.7K | $593.1K |
YoY Change | -13.9% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.49M | $32.30M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $65.93M | $46.12M |
YoY Change | 42.95% | 17.06% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.084M | $3.794M |
YoY Change | -71.43% | 108.69% |
Depreciation, Depletion And Amortization | $350.0K | $190.0K |
YoY Change | 84.21% | -13.64% |
Cash From Operating Activities | -$8.990M | $530.0K |
YoY Change | -1796.23% | -51.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $391.5K | $293.9K |
YoY Change | 33.18% | -77.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.570M | -$800.0K |
YoY Change | 96.25% | -77.4% |
Cash From Investing Activities | -$1.960M | -$1.090M |
YoY Change | 79.82% | -77.34% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 9.170M | -3.600M |
YoY Change | -354.72% | -1000.0% |
NET CHANGE | ||
Cash From Operating Activities | -8.990M | 530.0K |
Cash From Investing Activities | -1.960M | -1.090M |
Cash From Financing Activities | 9.170M | -3.600M |
Net Change In Cash | -1.780M | -4.160M |
YoY Change | -57.21% | 25.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$8.990M | $530.0K |
Capital Expenditures | $391.5K | $293.9K |
Free Cash Flow | -$9.381M | $236.1K |
YoY Change | -4074.14% | -225.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | airt |
Agreements To Acquire Land And Construct New Headquarters Facility Aggregate Amount
AgreementsToAcquireLandAndConstructNewHeadquartersFacilityAggregateAmount
|
2000000 | |
airt |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
-1022791 | ||
airt |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
-866430 | ||
CY2016Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
787539 | |
CY2015Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
787539 | ||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
|||
airt |
Corporate Headquarters Annual Rental Payment
CorporateHeadquartersAnnualRentalPayment
|
178000 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
2343273 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
371121 | ||
CY2016Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
353672 | |
CY2015Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
192504 | |
CY2016Q3 | airt |
Flightair Cargo
FlightairCargo
|
10023521 | |
CY2015Q3 | airt |
Flightair Cargo
FlightairCargo
|
9399757 | |
airt |
Flightair Cargo
FlightairCargo
|
18998086 | ||
airt |
Flightair Cargo
FlightairCargo
|
15773666 | ||
CY2016Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
8759677 | |
CY2015Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
15471306 | |
airt |
Leasing Expense
LeasingExpense
|
49460 | ||
airt |
Leasing Expense
LeasingExpense
|
|||
CY2016Q3 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
5264416 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
12176001 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
18600420 | ||
CY2016Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
5762634 | |
CY2015Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
5062546 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
11155302 | ||
airt |
Ground Support Expenses
GroundSupportExpenses
|
9778457 | ||
CY2016Q3 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2282627 | |
CY2016Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
1566694 | |
CY2016Q3 | airt |
Leasing Expense
LeasingExpense
|
49460 | |
CY2015Q3 | airt |
Leasing Expense
LeasingExpense
|
||
CY2015Q3 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
5354574 | |
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
10710320 | ||
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
10562738 | ||
CY2016Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1116964 | |
CY2015Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
0 | |
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
7124731 | ||
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
|||
CY2016Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2211118 | |
CY2016Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
592721 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10409771 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7003660 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21932218 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12303128 | |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2016Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11312 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7829588 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6842874 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
119234 | |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-117898 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4260030 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4947665 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-6843472 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-7038927 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
469000 | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
426000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
65931550 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
52154752 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
49749408 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
38959534 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
7617000 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
9791000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
|
1172000 | ||
CY2016 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
|
395000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
44000 | ||
CY2016 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
163000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
247000 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
5903000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
3934000 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
4711000 | |
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
573000 | ||
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
0 | ||
us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
59000 | ||
CY2016Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
422000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
1216000 | ||
CY2016Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
557000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
3934385 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
4711343 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5345455 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13388767 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2191740 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3428193 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3153715 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9960574 | ||
CY2016Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2112430 | |
CY2016Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2100057 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2372527 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2372527 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
593131 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1121474 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-6790197 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2503405 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3520596 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2370621 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2503405 | ||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-13260 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-4419576 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
|||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1108214 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3520595 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-487462 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-115057 | ||
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
291000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11661000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12770000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
546000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
546000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
353672 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
117770 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
192504 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2343273 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
371121 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.60 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.18 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.58 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.18 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7387 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
|||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.001 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.309 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
33096 | |
CY2015Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
124886 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
|||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-5381 | ||
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
||
CY2015Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-10405 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5143446 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3658187 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10972392 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7465115 | ||
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
3986865 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
275408 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1454814 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5494960 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6906566 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4425920 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
375000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1368000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1701000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
400331 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
267134 | ||
CY2016Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1105919 | |
CY2016Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
719899 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3004536 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3017840 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8362763 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1560740 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8327227 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
797290 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-58762 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
397331 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1098013 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
12373 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
14575 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6084943 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3212440 | ||
us-gaap |
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
|
2483947 | ||
us-gaap |
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
|
-61616 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-442874 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
|||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-111274 | ||
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4301813 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
|||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
3411 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
3316 | ||
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
863132 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1109112 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
77366 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
9690 | |
us-gaap |
Interest Expense
InterestExpense
|
141377 | ||
us-gaap |
Interest Expense
InterestExpense
|
29631 | ||
us-gaap |
Interest Paid
InterestPaid
|
61767 | ||
us-gaap |
Interest Paid
InterestPaid
|
45118 | ||
CY2016Q3 | us-gaap |
Inventory Gross
InventoryGross
|
20329899 | |
CY2016Q1 | us-gaap |
Inventory Gross
InventoryGross
|
12495826 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
17667401 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
12274104 | |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2662498 | |
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
221722 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
44295066 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
16883222 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65931550 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52154752 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20054544 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15717146 | |
CY2016Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
20761175 | |
CY2016Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
4835 | |
CY2016Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
6461000 | |
CY2016Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
9656000 | |
CY2016Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2526208 | |
CY2016Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
4944572 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
572945 | ||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
|||
CY2016Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
429076 | |
CY2015Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
||
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-3929535 | |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
497652 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12795216 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3618360 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2188506 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2361207 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-13753038 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3981007 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1068549 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3793960 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2607753 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3057920 | ||
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
11265 | |
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
1072161 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
321345 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1143635 | ||
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
433075 | |
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
|||
CY2016Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
4899771 | |
CY2016Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
4577774 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9690 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-854823 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29631 | ||
CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2016Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
103996 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
37501251 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
39149278 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
75067986 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
62556898 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1021739 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5504651 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6051743 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4455551 | ||
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
385559 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
317528 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-429076 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
929293 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
|||
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-274125 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
595232 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
|||
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-39628 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-189940 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
|||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-154951 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
334061 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
|||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
28400 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-273364 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
119369 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-554515 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-554515 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
309309 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
534614 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-427132 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-446755 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-866430 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
342153 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-273364 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-285923 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-554515 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
192461 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-153768 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-160832 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-311915 | ||
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2933347 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
615241 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
48269 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
90962 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
|||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
1502239 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
|||
CY2016Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
||
CY2015Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7917009 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4033367 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
|||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2505520 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1863621 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
911040 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
513433 | ||
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
391471 | |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
293937 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1172972 | |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1668004 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
40368017 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14291273 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5254087 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10745 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19163 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-28250 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-82995 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6909566 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3057920 | ||
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1079814 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3793960 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4899771 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4577774 | |
CY2016Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1079772 | |
CY2016Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19606842 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
17909633 | ||
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
239922 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
750882 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
|||
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
824062 | |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
820651 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
19596287 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
29350980 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
38522990 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
44653929 | |
us-gaap |
Revenues
Revenues
|
69016243 | ||
us-gaap |
Revenues
Revenues
|
67012449 | ||
CY2015Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
7000000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
10000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
30000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
30000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
40000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
10000 | |
CY2016Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1815185 | |
CY2016Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1859300 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2016Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7917010 | ||
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24486247 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34773878 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20556712 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
35271530 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29795223 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
32298628 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047976 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2397163 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2207658 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2396460 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2372527 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2207658 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2372527 |