2017 Q3 Form 10-Q Financial Statement
#000143774917019174 Filed on November 14, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $48.86M | $38.52M |
YoY Change | 26.84% | -13.73% |
Cost Of Revenue | $39.50M | $30.65M |
YoY Change | 28.87% | -13.15% |
Gross Profit | $9.360M | $7.880M |
YoY Change | 18.78% | -15.9% |
Gross Profit Margin | 19.16% | 20.46% |
Selling, General & Admin | $8.360M | $6.260M |
YoY Change | 33.55% | 71.04% |
% of Gross Profit | 89.32% | 79.44% |
Research & Development | $239.9K | |
YoY Change | ||
% of Gross Profit | 3.04% | |
Depreciation & Amortization | $530.0K | $350.0K |
YoY Change | 51.43% | 84.21% |
% of Gross Profit | 5.66% | 4.44% |
Operating Expenses | $48.39M | $37.50M |
YoY Change | 29.02% | -4.21% |
Operating Profit | $476.0K | $1.022M |
YoY Change | -53.42% | -81.44% |
Interest Expense | $322.2K | $77.37K |
YoY Change | 316.46% | 698.41% |
% of Operating Profit | 67.69% | 7.57% |
Other Income/Expense, Net | $283.8K | $433.1K |
YoY Change | -34.47% | -4569.3% |
Pretax Income | $759.5K | $1.455M |
YoY Change | -47.8% | -73.52% |
Income Tax | $281.0K | $375.0K |
% Of Pretax Income | 37.0% | 25.78% |
Net Earnings | $422.0K | $1.084M |
YoY Change | -61.07% | -71.43% |
Net Earnings / Revenue | 0.86% | 2.81% |
Basic Earnings Per Share | $0.21 | $0.53 |
Diluted Earnings Per Share | $0.21 | $0.53 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.043M | 2.043M |
Diluted Shares Outstanding | 2.047M | 2.048M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.536M | $8.653M |
YoY Change | -36.02% | -10.84% |
Cash & Equivalents | $1.359M | $2.192M |
Short-Term Investments | $4.177M | $6.461M |
Other Short-Term Assets | $4.200M | $4.400M |
YoY Change | -4.55% | 144.44% |
Inventory | $18.13M | $17.67M |
Prepaid Expenses | $1.307M | $1.173M |
Receivables | $20.00M | $21.93M |
Other Receivables | $1.100M | $1.100M |
Total Short-Term Assets | $47.01M | $49.75M |
YoY Change | -5.51% | 38.67% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.68M | $4.900M |
YoY Change | 158.69% | 27.83% |
Goodwill | $4.418M | $3.987M |
YoY Change | 10.8% | |
Intangibles | $1.225M | $863.1K |
YoY Change | 41.94% | |
Long-Term Investments | $2.000M | $3.900M |
YoY Change | -48.72% | -4.88% |
Other Assets | $899.4K | $385.6K |
YoY Change | 133.26% | 42.18% |
Total Long-Term Assets | $23.46M | $16.18M |
YoY Change | 44.95% | 57.94% |
TOTAL ASSETS | ||
Total Short-Term Assets | $47.01M | $49.75M |
Total Long-Term Assets | $23.46M | $16.18M |
Total Assets | $70.46M | $65.93M |
YoY Change | 6.87% | 42.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $12.00M | $10.41M |
YoY Change | 15.31% | 34.61% |
Accrued Expenses | $9.207M | $7.830M |
YoY Change | 17.59% | 131.12% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.625M | $1.815M |
YoY Change | -10.48% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $22.84M | $20.05M |
YoY Change | 13.86% | 66.78% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $20.20M | $20.80M |
YoY Change | -2.88% | 50.49% |
Other Long-Term Liabilities | $2.131M | $2.933M |
YoY Change | -27.35% | |
Total Long-Term Liabilities | $2.131M | $2.933M |
YoY Change | -27.35% | -78.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $22.84M | $20.05M |
Total Long-Term Liabilities | $2.131M | $2.933M |
Total Liabilities | $45.30M | $44.30M |
YoY Change | 2.26% | 71.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $19.85M | $19.60M |
YoY Change | 1.3% | -28.65% |
Common Stock | $510.7K | $510.7K |
YoY Change | 0.0% | -13.9% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.15M | $24.49M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $70.46M | $65.93M |
YoY Change | 6.87% | 42.95% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $422.0K | $1.084M |
YoY Change | -61.07% | -71.43% |
Depreciation, Depletion And Amortization | $530.0K | $350.0K |
YoY Change | 51.43% | 84.21% |
Cash From Operating Activities | $9.180M | -$8.990M |
YoY Change | -202.11% | -1796.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.769M | $391.5K |
YoY Change | 1884.62% | 33.18% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$700.0K | -$1.570M |
YoY Change | -55.41% | 96.25% |
Cash From Investing Activities | -$8.470M | -$1.960M |
YoY Change | 332.14% | 79.82% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.250M | 9.170M |
YoY Change | -113.63% | -354.72% |
NET CHANGE | ||
Cash From Operating Activities | 9.180M | -8.990M |
Cash From Investing Activities | -8.470M | -1.960M |
Cash From Financing Activities | -1.250M | 9.170M |
Net Change In Cash | -540.0K | -1.780M |
YoY Change | -69.66% | -57.21% |
FREE CASH FLOW | ||
Cash From Operating Activities | $9.180M | -$8.990M |
Capital Expenditures | $7.769M | $391.5K |
Free Cash Flow | $1.411M | -$9.381M |
YoY Change | -115.04% | -4074.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
airt |
Adjustment To Additional Paid In Capital Redeemable Noncontrolling Interest
AdjustmentToAdditionalPaidInCapitalRedeemableNoncontrollingInterest
|
-33550 | ||
CY2017Q3 | airt |
Availableforsale Securities Number Of Shares
AvailableforsaleSecuritiesNumberOfShares
|
1820000 | |
CY2017Q3 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
29937 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
|||
CY2016Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1116964 | |
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
2583807 | ||
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
7124731 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
2343273 | ||
CY2017Q3 | airt |
Estimated Future Liquidation Loss On Tax Attributes
EstimatedFutureLiquidationLossOnTaxAttributes
|
2900000 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
14400663 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12003439 | |
CY2017Q3 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
562500 | |
CY2016Q3 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
501880 | ||
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
|||
CY2017Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
3321385 | |
CY2016Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
787539 | |
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
13391235 | ||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
787539 | ||
CY2017Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
529538 | |
CY2016Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
353672 | |
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
928365 | ||
CY2016Q3 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
||
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
562500 | ||
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
|||
CY2017Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
13273845 | |
CY2016Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
8759677 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
18028060 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
12176001 | ||
CY2017Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
6982270 | |
CY2016Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
5762634 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
11155302 | ||
CY2017Q3 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2661735 | |
CY2017Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2447395 | |
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
-1097 | ||
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
-2483947 | ||
CY2017Q3 | airt |
Libor Rate
LIBORRate
|
0.0124 | |
CY2017Q3 | airt |
Leasing Expense
LeasingExpense
|
||
CY2016Q3 | airt |
Leasing Expense
LeasingExpense
|
49460 | |
airt |
Leasing Expense
LeasingExpense
|
|||
airt |
Leasing Expense
LeasingExpense
|
49460 | ||
airt |
Noncash Or Part Noncash Acquisition Noncontrollling Interest Acquired
NoncashOrPartNoncashAcquisitionNoncontrolllingInterestAcquired
|
|||
airt |
Noncash Or Part Noncash Acquisition Noncontrollling Interest Acquired
NoncashOrPartNoncashAcquisitionNoncontrolllingInterestAcquired
|
1072161 | ||
CY2017Q3 | airt |
Notes And Other Receivables Net Current Total
NotesAndOtherReceivablesNetCurrentTotal
|
2054639 | |
CY2017Q1 | airt |
Notes And Other Receivables Net Current Total
NotesAndOtherReceivablesNetCurrentTotal
|
2297007 | |
CY2017Q3 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15919557 | |
CY2016Q3 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15287937 | |
airt |
Overnight Air Cargo
OvernightAirCargo
|
30481700 | ||
airt |
Overnight Air Cargo
OvernightAirCargo
|
29708406 | ||
CY2017Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1082751 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
958000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2763365 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5345455 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1358919 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2191740 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1404446 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-228608 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-17365 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11571156 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20000483 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18923787 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9206625 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8672815 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-381199 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-212047 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4171986 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4205536 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5327725 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-6843472 | ||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
979000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
70463941 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
65335189 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
47007900 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
48859078 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
4294000 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
4331000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
286000 | ||
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
1518000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
170000 | ||
CY2017 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
279000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
287000 | ||
CY2017 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
16000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
1966791 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2463123 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3153715 | ||
CY2017Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2272049 | |
CY2017Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2251450 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
521169 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1125580 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1220939 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4485319 | ||
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
204000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11661000 | |
CY2017Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
13791000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
341295 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2304878 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
292561 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1108215 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1562234 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-6790197 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-501880 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
|||
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
||
CY2016Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12770000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
81566 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8000 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
529538 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
353672 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
928365 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2343273 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.11 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.11 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
17890 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7387 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.277 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.001 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-60482 | |
CY2016Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
33096 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-249106 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
124886 | ||
CY2017Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
||
CY2016Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1091 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
61840 | |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7276486 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5143446 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13862245 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10972392 | ||
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2017Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
||
CY2016Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
771173 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
1502239 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
759467 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1454814 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2363347 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6906566 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
655000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
281000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
375000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1312980 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
400331 | ||
CY2017Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1054610 | |
CY2017Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
402688 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
129166 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3004536 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
236911 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8362763 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-196594 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
797290 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
651923 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
397331 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
20599 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
12373 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4899652 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6084943 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
125278 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-442874 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-488537 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-487462 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-155049 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1560740 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
|||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
3411 | ||
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1225163 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1376699 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
382535 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
61767 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2188506 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7036072 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13753038 | ||
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
42150 | |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
48269 | |
CY2017Q3 | us-gaap |
Inventory Gross
InventoryGross
|
20564589 | |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
22581199 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
18131734 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
19778843 | |
CY2017Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2432855 | |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2802356 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
72801 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
90962 | ||
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
45295414 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
41728894 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70463941 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65335189 | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
|||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
2900000 | ||
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22835064 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20268971 | |
CY2017Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
20247748 | |
CY2017Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
18412521 | |
CY2017Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
4177000 | |
CY2017Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
4594000 | |
CY2017Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2210389 | |
CY2017Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2130544 | |
CY2017Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
||
CY2016Q3 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
429076 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
|||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
572945 | ||
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-780417 | |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-803138 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3433546 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12795216 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11891954 | ||
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
371975 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
||
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
66771 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
48385832 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
37501251 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
93870637 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
75067986 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
475658 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1021739 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2688226 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6051743 | ||
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
899370 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
421701 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1084102 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1390090 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4667369 | ||
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
56766 | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4288 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
318257 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2242197 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-6917177 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1389773 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
|||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
321345 | ||
CY2017Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
12675063 | |
CY2017Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
5324488 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
283809 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
433075 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-324879 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-854823 | ||
CY2017Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-429076 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
771173 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
929293 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
||
CY2016Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-274125 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
493551 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
595232 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
98577 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-39627 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
233366 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-189940 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
309309 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-379480 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
||
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-154951 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
277622 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
334061 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-185906 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
28401 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-146113 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
119369 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-230804 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
534614 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-446755 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-284483 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-1151087 | ||
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
239922 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2131036 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3039402 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-285923 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
53679 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
192461 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-278057 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-160832 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
342153 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-873030 | ||
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-322199 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-77366 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-471718 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-141377 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
771173 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
1502239 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7917009 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4033367 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
734600 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2505520 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8259215 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
911040 | ||
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7769220 | |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
391471 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1306757 | |
CY2017Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1672475 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2400000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
48450994 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
40368017 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
|||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5254087 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1861 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10745 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
46617448 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19606842 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
800000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
906 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-28250 | ||
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
478467 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
||
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1079814 | |
us-gaap |
Profit Loss
ProfitLoss
|
1708347 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6909566 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12675063 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5324488 | |
CY2017Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1796024 | |
CY2017Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1443901 | |
CY2017Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1625000 | |
CY2017Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
25000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2016Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
195653 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
750882 | ||
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
890369 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
890369 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
19851437 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
18461347 | |
us-gaap |
Revenues
Revenues
|
96558863 | ||
us-gaap |
Revenues
Revenues
|
69016243 | ||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
48861490 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
38522990 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7917010 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24152920 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22965532 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23372503 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22162394 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
35271530 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20556712 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047976 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047305 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2207658 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2046945 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2207658 |