2016 Q4 Form 10-Q Financial Statement
#000143774917002158 Filed on February 13, 2017
Income Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
Revenue | $35.77M | $46.62M |
YoY Change | -23.27% | 50.9% |
Cost Of Revenue | $27.69M | $36.31M |
YoY Change | -23.74% | 41.5% |
Gross Profit | $8.080M | $10.31M |
YoY Change | -21.63% | 96.76% |
Gross Profit Margin | 22.59% | 22.12% |
Selling, General & Admin | $5.910M | $5.960M |
YoY Change | -0.84% | 63.29% |
% of Gross Profit | 73.14% | 57.81% |
Research & Development | $107.6K | $216.0K |
YoY Change | -50.19% | |
% of Gross Profit | 1.33% | 2.1% |
Depreciation & Amortization | $420.0K | $300.0K |
YoY Change | 40.0% | 36.36% |
% of Gross Profit | 5.2% | 2.91% |
Operating Expenses | $34.13M | $42.73M |
YoY Change | -20.12% | 48.61% |
Operating Profit | $1.639M | $3.890M |
YoY Change | -57.87% | 81.69% |
Interest Expense | $170.0K | $60.00K |
YoY Change | 183.33% | |
% of Operating Profit | 10.37% | 1.54% |
Other Income/Expense, Net | $174.9K | $55.08K |
YoY Change | 217.48% | -3247.6% |
Pretax Income | $1.814M | $3.945M |
YoY Change | -54.01% | 84.44% |
Income Tax | $149.0K | $1.499M |
% Of Pretax Income | 8.21% | 38.0% |
Net Earnings | $1.220M | $2.726M |
YoY Change | -55.25% | 88.26% |
Net Earnings / Revenue | 3.41% | 5.85% |
Basic Earnings Per Share | $0.60 | $1.15 |
Diluted Earnings Per Share | $0.60 | $1.14 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.043M | 2.373M |
Diluted Shares Outstanding | 2.048M | 2.397M |
Balance Sheet
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.695M | $13.95M |
YoY Change | -44.85% | -3.1% |
Cash & Equivalents | $1.622M | $5.287M |
Short-Term Investments | $6.073M | $8.666M |
Other Short-Term Assets | $3.400M | $2.400M |
YoY Change | 41.67% | 1145.62% |
Inventory | $20.95M | $11.56M |
Prepaid Expenses | $1.192M | $1.189M |
Receivables | $15.24M | $14.97M |
Other Receivables | $1.600M | $0.00 |
Total Short-Term Assets | $45.99M | $38.10M |
YoY Change | 20.72% | 1.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.169M | $4.516M |
YoY Change | 14.45% | 61.49% |
Goodwill | $4.185M | |
YoY Change | ||
Intangibles | $1.140M | |
YoY Change | ||
Long-Term Investments | $2.900M | $4.700M |
YoY Change | -38.3% | |
Other Assets | $402.4K | $290.0K |
YoY Change | 38.79% | -86.82% |
Total Long-Term Assets | $16.04M | $11.66M |
YoY Change | 37.52% | 133.49% |
TOTAL ASSETS | ||
Total Short-Term Assets | $45.99M | $38.10M |
Total Long-Term Assets | $16.04M | $11.66M |
Total Assets | $62.03M | $49.76M |
YoY Change | 24.66% | 17.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.055M | $5.629M |
YoY Change | 60.85% | -12.02% |
Accrued Expenses | $6.707M | $5.456M |
YoY Change | 22.93% | 46.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.164M | $208.0K |
YoY Change | 459.41% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $16.93M | $12.17M |
YoY Change | 39.12% | 14.43% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $18.40M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $2.992M | $53.69K |
YoY Change | 5473.54% | |
Total Long-Term Liabilities | $2.992M | $53.69K |
YoY Change | 5473.54% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.93M | $12.17M |
Total Long-Term Liabilities | $2.992M | $53.69K |
Total Liabilities | $38.82M | $12.22M |
YoY Change | 217.71% | 14.94% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $20.45M | $30.44M |
YoY Change | -32.8% | 20.48% |
Common Stock | $510.7K | $593.1K |
YoY Change | -13.9% | 0.11% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $25.36M | $35.93M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $62.03M | $49.76M |
YoY Change | 24.66% | 17.01% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.220M | $2.726M |
YoY Change | -55.25% | 88.26% |
Depreciation, Depletion And Amortization | $420.0K | $300.0K |
YoY Change | 40.0% | 36.36% |
Cash From Operating Activities | $3.080M | $6.970M |
YoY Change | -55.81% | -8.89% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $607.0K | $537.6K |
YoY Change | 12.9% | 142.97% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$1.110M |
YoY Change | -99.1% | -146.25% |
Cash From Investing Activities | -$620.0K | -$1.650M |
YoY Change | -62.42% | -175.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.060M | -4.220M |
YoY Change | -27.49% | 243.09% |
NET CHANGE | ||
Cash From Operating Activities | 3.080M | 6.970M |
Cash From Investing Activities | -620.0K | -1.650M |
Cash From Financing Activities | -3.060M | -4.220M |
Net Change In Cash | -600.0K | 1.100M |
YoY Change | -154.55% | -87.21% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.080M | $6.970M |
Capital Expenditures | $607.0K | $537.6K |
Free Cash Flow | $2.473M | $6.432M |
YoY Change | -61.55% | -13.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | airt |
Agreements To Acquire Land And Construct New Headquarters Facility Aggregate Amount
AgreementsToAcquireLandAndConstructNewHeadquartersFacilityAggregateAmount
|
2000000 | |
airt |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
-893225 | ||
airt |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
171220 | ||
CY2016Q4 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
1672092 | |
CY2015Q4 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
2459631 | ||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
|||
airt |
Corporate Headquarters Annual Rental Payment
CorporateHeadquartersAnnualRentalPayment
|
178000 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
2755071 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
667595 | ||
CY2016Q4 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
411798 | |
CY2015Q4 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
296474 | |
CY2016Q4 | airt |
Flightair Cargo
FlightairCargo
|
10152680 | |
CY2015Q4 | airt |
Flightair Cargo
FlightairCargo
|
9823987 | |
airt |
Flightair Cargo
FlightairCargo
|
29150766 | ||
airt |
Flightair Cargo
FlightairCargo
|
25597653 | ||
CY2016Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
4345727 | |
CY2015Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
14629183 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
16521728 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
33229603 | ||
CY2016Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
6449260 | |
CY2015Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
5358593 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
17604562 | ||
airt |
Ground Support Expenses
GroundSupportExpenses
|
15137050 | ||
CY2016Q4 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2498473 | |
CY2016Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
1566694 | |
CY2016Q4 | airt |
Leasing Expense
LeasingExpense
|
||
CY2015Q4 | airt |
Leasing Expense
LeasingExpense
|
||
airt |
Leasing Expense
LeasingExpense
|
49460 | ||
airt |
Leasing Expense
LeasingExpense
|
|||
CY2016Q4 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
5068418 | |
CY2015Q4 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
6499073 | |
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
15778738 | ||
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
17061811 | ||
CY2016Q4 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
948008 | |
CY2015Q4 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1376000 | |
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
8072739 | ||
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1376000 | ||
CY2016Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1318865 | |
CY2016Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
592721 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9054684 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7003660 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15239948 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12303128 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2016Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11312 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6706927 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6842874 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
134130 | |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-117898 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4260030 | |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4947665 | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
7428 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-5428308 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-2515634 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
437000 | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
426000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
62028049 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
52154752 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
45990430 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
38959534 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
5598000 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
9791000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
|
12 | ||
CY2016 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses
|
395000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
139000 | ||
CY2016 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
163000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
613000 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
5903000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
12 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
4711000 | |
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
583000 | ||
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
0 | ||
us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
614000 | ||
CY2016 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
422000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
139000 | ||
CY2016 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
557000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2876399 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
4711343 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5345455 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14165120 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1621890 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5287316 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3723565 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8877804 | ||
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2264689 | |
CY2016Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2100057 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2372527 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2372527 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
593131 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
871001 | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3628086 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1499619 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6131490 | ||
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
698198 | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-536140 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3721380 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-536140 | ||
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1569199 | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3091946 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5220999 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5595350 | ||
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
71126 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
291000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11661000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12352000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
546000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
546000 | |
CY2016Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
411798 | |
CY2016Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
235670 | |
CY2015Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
296474 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2755071 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
667595 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.81 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.54 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.52 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
17786 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-12985 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2417 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.3425 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2016Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2016Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
us-gaap |
Interest Paid
InterestPaid
|
56546 | ||
CY2015Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
11000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
360556 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
11000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-13909 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
50837 | ||
CY2016Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-13909 | |
CY2015Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
56218 | |
CY2016Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4960263 | |
CY2015Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4585364 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15932655 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12050479 | ||
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
4185265 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
275408 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1814292 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3945200 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5092274 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8371120 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152000 | ||
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
149000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2867000 | ||
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1499000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1028457 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1966881 | ||
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1582145 | |
CY2016Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
719899 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1615448 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-565144 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1350470 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3576456 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-317093 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
152974 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
873557 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-897266 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
164632 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
120159 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8569464 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-383383 | ||
us-gaap |
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
|
1409575 | ||
us-gaap |
Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
|
-157059 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-580110 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-34310 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-450498 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-80138 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
669943 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
137634 | ||
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1139922 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1109112 | |
us-gaap |
Interest Paid
InterestPaid
|
158100 | ||
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
22925867 | |
CY2016Q1 | us-gaap |
Inventory Gross
InventoryGross
|
12495826 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
20946720 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
12274104 | |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1979147 | |
CY2015Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
15776 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
157044 | ||
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
221722 | |
CY2016Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
66082 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2988486 | ||
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
856105 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
38822365 | |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
16883222 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2971340 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1751648 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6029260 | ||
CY2016Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
809187 | |
CY2015Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-525140 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3492626 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
|||
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62028049 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52154752 | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
3075000 | ||
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16925188 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15717146 | |
CY2016Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
18358742 | |
CY2016Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
4835 | |
CY2016Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
6073000 | |
CY2016Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
9656000 | |
CY2016Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
3196810 | |
CY2016Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
4944572 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
582910 | ||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
-6837 | ||
CY2016Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
9965 | |
CY2015Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
-6837 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-3278584 | |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
497652 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9741175 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7842572 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2809944 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4010733 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-10672582 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-525140 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
321345 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1288474 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
1072161 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
1713000 | ||
CY2016Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
5168905 | |
CY2016Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
4577774 | |
CY2016Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
174875 | |
CY2015Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
55083 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-679948 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
25452 | ||
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2016Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
103996 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
34129753 | |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
42728456 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
109197739 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
105285354 | ||
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1639417 | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3890117 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4412326 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8345668 | ||
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
402439 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
317528 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-9965 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
6837 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
919329 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
6837 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-5894 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
4376 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
588854 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
4376 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-179015 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-18000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-368956 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-18000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
109230 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
392232 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-4071 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
2461 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
330475 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
2461 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-96093 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
645746 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
23275 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
91230 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
139531 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1030265 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-307224 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
163835 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
88816 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
659370 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-196623 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
104854 | ||
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
50715 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
370895 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-110601 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
58981 | ||
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2992435 | |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
615241 | |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-136842 | |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
35144 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-278219 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21289 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
1502239 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
|||
CY2016Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
||
CY2015Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7917009 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4573700 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-78000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2505519 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
3278466 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1518007 | ||
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
537622 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1051055 | ||
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
606967 | |
CY2015Q4 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0 | |
us-gaap |
Revenues
Revenues
|
113631022 | ||
CY2015Q4 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1192275 | |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1668004 | |
us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
|||
us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
7428 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
52462391 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14472273 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5781001 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
54958 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6281 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
185830 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-66869 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-93228 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-5244274 | ||
us-gaap |
Profit Loss
ProfitLoss
|
5504120 | ||
CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
1665292 | |
CY2015Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2446200 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5168905 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4577774 | |
CY2016Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1127019 | |
CY2016Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
34103649 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19291273 | ||
CY2016Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107598 | |
CY2015Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
216000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
858480 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
216000 | ||
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
820651 | |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
820651 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20452393 | |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
29350980 | |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
35769170 | |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
46618573 | |
us-gaap |
Revenues
Revenues
|
104785413 | ||
CY2015Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
7000000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
|||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31000 | ||
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
10000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
30000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
30000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
40000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
10000 | |
CY2016Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1163577 | |
CY2016Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1859300 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
|||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7917009 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25357249 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34773878 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22078665 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
35271530 | |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29795223 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37111001 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047637 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2396999 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2152301 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2396645 | ||
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2372527 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2152301 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2372527 |