2017 Q4 Form 10-Q Financial Statement
#000143774918002558 Filed on February 14, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $44.50M | $35.77M |
YoY Change | 24.41% | -23.27% |
Cost Of Revenue | $35.60M | $27.69M |
YoY Change | 28.57% | -23.74% |
Gross Profit | $8.900M | $8.080M |
YoY Change | 10.15% | -21.63% |
Gross Profit Margin | 20.0% | 22.59% |
Selling, General & Admin | $7.520M | $5.910M |
YoY Change | 27.24% | -0.84% |
% of Gross Profit | 84.49% | 73.14% |
Research & Development | $107.6K | |
YoY Change | -50.19% | |
% of Gross Profit | 1.33% | |
Depreciation & Amortization | $810.0K | $420.0K |
YoY Change | 92.86% | 40.0% |
% of Gross Profit | 9.1% | 5.2% |
Operating Expenses | $43.95M | $34.13M |
YoY Change | 28.77% | -20.12% |
Operating Profit | $552.0K | $1.639M |
YoY Change | -66.32% | -57.87% |
Interest Expense | $538.5K | $170.0K |
YoY Change | 216.74% | 183.33% |
% of Operating Profit | 97.55% | 10.37% |
Other Income/Expense, Net | -$1.326M | $174.9K |
YoY Change | -858.33% | 217.48% |
Pretax Income | -$774.4K | $1.814M |
YoY Change | -142.69% | -54.01% |
Income Tax | -$60.00K | $149.0K |
% Of Pretax Income | 8.21% | |
Net Earnings | -$672.0K | $1.220M |
YoY Change | -155.08% | -55.25% |
Net Earnings / Revenue | -1.51% | 3.41% |
Basic Earnings Per Share | -$0.33 | $0.60 |
Diluted Earnings Per Share | -$0.33 | $0.60 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.043M | 2.043M |
Diluted Shares Outstanding | 2.043M | 2.048M |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.62M | $7.695M |
YoY Change | 50.97% | -44.85% |
Cash & Equivalents | $7.985M | $1.622M |
Short-Term Investments | $3.632M | $6.073M |
Other Short-Term Assets | $3.500M | $3.400M |
YoY Change | 2.94% | 41.67% |
Inventory | $19.67M | $20.95M |
Prepaid Expenses | $1.435M | $1.192M |
Receivables | $16.72M | $15.24M |
Other Receivables | $1.000M | $1.600M |
Total Short-Term Assets | $50.25M | $45.99M |
YoY Change | 9.26% | 20.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $18.14M | $5.169M |
YoY Change | 250.92% | 14.45% |
Goodwill | $4.418M | $4.185M |
YoY Change | 5.55% | |
Intangibles | $1.157M | $1.140M |
YoY Change | 1.5% | |
Long-Term Investments | $2.500M | $2.900M |
YoY Change | -13.79% | -38.3% |
Other Assets | $1.029M | $402.4K |
YoY Change | 155.64% | 38.79% |
Total Long-Term Assets | $29.76M | $16.04M |
YoY Change | 85.58% | 37.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $50.25M | $45.99M |
Total Long-Term Assets | $29.76M | $16.04M |
Total Assets | $80.01M | $62.03M |
YoY Change | 28.99% | 24.66% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.575M | $9.055M |
YoY Change | 5.75% | 60.85% |
Accrued Expenses | $8.113M | $6.707M |
YoY Change | 20.96% | 22.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.500M | $1.164M |
YoY Change | 114.85% | 459.41% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $20.19M | $16.93M |
YoY Change | 19.28% | 39.12% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $32.30M | $18.40M |
YoY Change | 75.54% | |
Other Long-Term Liabilities | $2.375M | $2.992M |
YoY Change | -20.62% | 5473.54% |
Total Long-Term Liabilities | $2.375M | $2.992M |
YoY Change | -20.62% | 5473.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $20.19M | $16.93M |
Total Long-Term Liabilities | $2.375M | $2.992M |
Total Liabilities | $54.87M | $38.82M |
YoY Change | 41.33% | 217.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $19.14M | $20.45M |
YoY Change | -6.43% | -32.8% |
Common Stock | $510.7K | $510.7K |
YoY Change | 0.0% | -13.9% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $23.93M | $25.36M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $80.01M | $62.03M |
YoY Change | 28.99% | 24.66% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$672.0K | $1.220M |
YoY Change | -155.08% | -55.25% |
Depreciation, Depletion And Amortization | $810.0K | $420.0K |
YoY Change | 92.86% | 40.0% |
Cash From Operating Activities | $1.260M | $3.080M |
YoY Change | -59.09% | -55.81% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $6.988M | $607.0K |
YoY Change | 1051.3% | 12.9% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $260.0K | -$10.00K |
YoY Change | -2700.0% | -99.1% |
Cash From Investing Activities | -$6.720M | -$620.0K |
YoY Change | 983.87% | -62.42% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 12.10M | -3.060M |
YoY Change | -495.42% | -27.49% |
NET CHANGE | ||
Cash From Operating Activities | 1.260M | 3.080M |
Cash From Investing Activities | -6.720M | -620.0K |
Cash From Financing Activities | 12.10M | -3.060M |
Net Change In Cash | 6.640M | -600.0K |
YoY Change | -1206.67% | -154.55% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.260M | $3.080M |
Capital Expenditures | $6.988M | $607.0K |
Free Cash Flow | -$5.728M | $2.473M |
YoY Change | -331.62% | -61.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
562500 | ||
airt |
Adjustment To Additional Paid In Capital Redeemable Noncontrolling Interest
AdjustmentToAdditionalPaidInCapitalRedeemableNoncontrollingInterest
|
-42100 | ||
CY2017Q4 | airt |
Availableforsale Securities Number Of Shares
AvailableforsaleSecuritiesNumberOfShares
|
1900000 | |
CY2017Q4 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
CY2016Q4 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
501880 | ||
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
|||
CY2017Q4 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
2143540 | |
CY2016Q4 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
1672092 | |
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
15534775 | ||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
2459631 | ||
CY2017Q4 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
815590 | |
CY2016Q4 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
411798 | |
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
1743955 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
2755071 | ||
CY2017Q4 | airt |
Estimated Future Liquidation Loss On Tax Attributes
EstimatedFutureLiquidationLossOnTaxAttributes
|
2900000 | |
CY2017Q4 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
||
CY2016Q4 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
||
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
|||
CY2017Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
10578846 | |
CY2016Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
4345727 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
28606906 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
16521728 | ||
CY2017Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
7337862 | |
CY2016Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
6449260 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
21738525 | ||
airt |
Ground Support Expenses
GroundSupportExpenses
|
17604562 | ||
CY2017Q4 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2534770 | |
CY2017Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2447395 | |
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
71953 | ||
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
-1409575 | ||
CY2017Q4 | airt |
Investments In Funds Noncurrent
InvestmentsInFundsNoncurrent
|
227000 | |
CY2017Q1 | airt |
Investments In Funds Noncurrent
InvestmentsInFundsNoncurrent
|
||
CY2017Q4 | airt |
Leasing Expense
LeasingExpense
|
||
CY2016Q4 | airt |
Leasing Expense
LeasingExpense
|
||
airt |
Leasing Expense
LeasingExpense
|
|||
airt |
Leasing Expense
LeasingExpense
|
49460 | ||
airt |
Noncash Or Part Noncash Acquisition Noncontrollling Interest Acquired
NoncashOrPartNoncashAcquisitionNoncontrolllingInterestAcquired
|
|||
airt |
Noncash Or Part Noncash Acquisition Noncontrollling Interest Acquired
NoncashOrPartNoncashAcquisitionNoncontrolllingInterestAcquired
|
1072161 | ||
CY2017Q4 | airt |
Notes And Other Receivables Net Current Total
NotesAndOtherReceivablesNetCurrentTotal
|
1183002 | |
CY2017Q1 | airt |
Notes And Other Receivables Net Current Total
NotesAndOtherReceivablesNetCurrentTotal
|
2297007 | |
CY2017Q4 | airt |
Other Comprehensive Income Loss Reclassification Due To Tax Regulation Net Of Tax
OtherComprehensiveIncomeLossReclassificationDueToTaxRegulationNetOfTax
|
42475 | |
CY2016Q4 | airt |
Other Comprehensive Income Loss Reclassification Due To Tax Regulation Net Of Tax
OtherComprehensiveIncomeLossReclassificationDueToTaxRegulationNetOfTax
|
||
airt |
Other Comprehensive Income Loss Reclassification Due To Tax Regulation Net Of Tax
OtherComprehensiveIncomeLossReclassificationDueToTaxRegulationNetOfTax
|
42475 | ||
airt |
Other Comprehensive Income Loss Reclassification Due To Tax Regulation Net Of Tax
OtherComprehensiveIncomeLossReclassificationDueToTaxRegulationNetOfTax
|
|||
CY2017Q4 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15538554 | |
CY2016Q4 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15221098 | |
airt |
Overnight Air Cargo
OvernightAirCargo
|
46020254 | ||
airt |
Overnight Air Cargo
OvernightAirCargo
|
44929504 | ||
CY2017Q4 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
265054 | |
CY2016Q4 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
948008 | |
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
2848861 | ||
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
8072739 | ||
airt |
Reclassification From Aoci To Retained Earnings
ReclassificationFromAociToRetainedEarnings
|
|||
airt |
Redeemable Minority Interest Period Increase Decrease
RedeemableMinorityInterestPeriodIncreaseDecrease
|
554000 | ||
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9575439 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11571156 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16718738 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18923787 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8112945 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8672815 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
117580 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-212047 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4163436 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4205536 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
7306324 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-5428308 | ||
CY2017Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2016Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
976000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
979000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
80011851 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
65335189 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
50249738 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
48859078 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3312000 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
4331000 | |
us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses
|
3200 | ||
CY2017Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
454000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
323000 | ||
CY2017 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
279000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
3200 | ||
CY2017 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
16000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2268072 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
2463123 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2763365 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5345455 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7985088 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1621890 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5221723 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3723565 | ||
CY2017Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2369704 | |
CY2017Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2251450 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2042789 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2042789 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
510696 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-153987 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1183022 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1047778 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3302301 | ||
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-80472 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
386177 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
279997 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1918700 | ||
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-234459 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1569199 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1327775 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5221001 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-102566 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
|||
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
155302 | |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
204000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11661000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11125000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12352000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
||
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8000 | |
CY2017Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
815590 | |
CY2016Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
411798 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1743955 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2755071 | ||
CY2017Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-199122 | |
CY2016Q4 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-199122 | ||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
|||
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.33 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.60 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.33 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.60 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.60 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3370 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
17786 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.3745 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0299 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2017Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11797 | |
CY2016Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
235670 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-260903 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
360556 | ||
CY2017Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-17739 | |
CY2016Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-13909 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-16648 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-13909 | ||
CY2017Q4 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
89426 | |
CY2016Q4 | us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
119363 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
|||
CY2017Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7252381 | |
CY2016Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4960263 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21114626 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15932655 | ||
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2017Q4 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
788799 | |
CY2016Q4 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
1559972 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
1502239 | ||
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-774441 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1814292 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1588906 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5092274 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
595000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
152000 | ||
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-60000 | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
149000 | |
us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
119000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1457518 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1028457 | ||
CY2017Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1006531 | |
CY2017Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
402688 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2294265 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1615448 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3011203 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1350470 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-538232 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-317093 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
603843 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
873557 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
118254 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
164632 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4223445 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8569464 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
165039 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-580110 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-145640 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-450498 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1053846 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
669943 | ||
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1156987 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1376699 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
690859 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
158100 | ||
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
22007897 | |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
22581199 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
19667205 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
19778843 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2340692 | |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2802356 | |
CY2017Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
50485 | |
CY2016Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
66082 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
123286 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
157044 | ||
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
54868256 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
41728894 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80011851 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65335189 | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
|||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
3075000 | ||
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20188384 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20268971 | |
CY2017Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
32304523 | |
CY2017Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
18412521 | |
CY2017Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
3632000 | |
CY2017Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
4594000 | |
CY2017Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1363540 | |
CY2017Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2130544 | |
CY2017Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
72145 | |
CY2016Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
9965 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
72145 | ||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
582910 | ||
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-782699 | |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-803138 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15532751 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9741175 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18614628 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2809944 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8300230 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10672582 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-671939 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1220037 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
718151 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3447332 | ||
CY2017Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-42502 | |
CY2016Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
445255 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
275755 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1796942 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-5299130 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
734348 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
|||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
321345 | ||
CY2017Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
18138660 | |
CY2017Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
5324488 | |
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1326121 | |
CY2016Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
174875 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1651000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-679948 | ||
CY2017Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
66771 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
7 | ||
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
43949566 | |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
34129753 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
137820203 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
109197739 | ||
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
551680 | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1639417 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3239906 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4412326 | ||
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1028783 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
371975 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
716654 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-9965 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
1487827 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
919329 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
716654 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-5894 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
1210205 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
588854 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
22067 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-179015 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
255433 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-368958 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
392232 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
35961 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
||
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-4071 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
277622 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
330475 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
479982 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-96093 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
333869 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
23273 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-322214 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
139531 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-1456359 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-307224 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-258739 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
88816 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1131769 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-196623 | ||
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-21000 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
50715 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-282115 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-110601 | ||
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2375349 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3039402 | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-538459 | |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-136842 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1010177 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-278219 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
1559972 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
1502239 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1100000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7917009 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
156115 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
|||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4573700 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1007071 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2505519 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15247244 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1518007 | ||
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6988029 | |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
606967 | |
CY2017Q4 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
948000 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1435265 | |
CY2017Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1672475 | |
CY2017Q1 | us-gaap |
Proceeds From Dividends Received
ProceedsFromDividendsReceived
|
1200000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
20841000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
86949125 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
52462391 | ||
CY2017Q4 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
252000 | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
252000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6281 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
53092 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
537826 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5781001 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1861 | ||
CY2017Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
25000 | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-66869 | ||
CY2017Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-714441 | |
CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
1665292 | |
us-gaap |
Profit Loss
ProfitLoss
|
993906 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-5244274 | ||
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18138660 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5324488 | |
CY2017Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1997559 | |
CY2017Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1443901 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
88817034 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
34103649 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2436225 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
||
CY2016Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107598 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
195653 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
858480 | ||
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
890369 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
890369 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
19137023 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
18461347 | |
us-gaap |
Revenues
Revenues
|
141060109 | ||
us-gaap |
Revenues
Revenues
|
104785413 | ||
CY2017Q4 | us-gaap |
Revenues
Revenues
|
44501246 | |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
35769170 | |
CY2017Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
2500000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2016Q4 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7917009 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23928735 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22965532 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23146036 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22162394 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
35271530 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22078665 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2042789 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047637 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047547 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2152301 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2152301 |