2018 Q3 Form 10-Q Financial Statement
#000143774918020649 Filed on November 14, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $40.87M | $48.86M |
YoY Change | -16.36% | 26.84% |
Cost Of Revenue | $31.99M | $39.50M |
YoY Change | -19.01% | 28.87% |
Gross Profit | $8.870M | $9.360M |
YoY Change | -5.24% | 18.78% |
Gross Profit Margin | 21.7% | 19.16% |
Selling, General & Admin | $8.050M | $8.360M |
YoY Change | -3.71% | 33.55% |
% of Gross Profit | 90.76% | 89.32% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.580M | $530.0K |
YoY Change | 198.11% | 51.43% |
% of Gross Profit | 17.81% | 5.66% |
Operating Expenses | $41.75M | $48.39M |
YoY Change | -13.72% | 29.02% |
Operating Profit | -$879.0K | $476.0K |
YoY Change | -284.66% | -53.42% |
Interest Expense | $714.0K | $322.2K |
YoY Change | 121.6% | 316.46% |
% of Operating Profit | 67.69% | |
Other Income/Expense, Net | -$200.0K | $283.8K |
YoY Change | -170.47% | -34.47% |
Pretax Income | -$1.079M | $759.5K |
YoY Change | -242.07% | -47.8% |
Income Tax | -$393.0K | $281.0K |
% Of Pretax Income | 37.0% | |
Net Earnings | -$1.321M | $422.0K |
YoY Change | -413.03% | -61.07% |
Net Earnings / Revenue | -3.23% | 0.86% |
Basic Earnings Per Share | -$0.43 | $0.21 |
Diluted Earnings Per Share | -$0.43 | $0.21 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.066M shares | 2.043M |
Diluted Shares Outstanding | 3.066M shares | 2.047M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.000M | $5.536M |
YoY Change | 44.51% | -36.02% |
Cash & Equivalents | $5.612M | $1.359M |
Short-Term Investments | $2.300M | $4.177M |
Other Short-Term Assets | $3.394M | $4.200M |
YoY Change | -19.19% | -4.55% |
Inventory | $29.45M | $18.13M |
Prepaid Expenses | $1.920M | $1.307M |
Receivables | $18.63M | $20.00M |
Other Receivables | $2.100M | $1.100M |
Total Short-Term Assets | $64.54M | $47.01M |
YoY Change | 37.3% | -5.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $37.07M | $12.68M |
YoY Change | 192.47% | 158.69% |
Goodwill | $4.418M | $4.418M |
YoY Change | 0.0% | 10.8% |
Intangibles | $1.348M | $1.225M |
YoY Change | 9.99% | 41.94% |
Long-Term Investments | $5.466M | $2.000M |
YoY Change | 173.28% | -48.72% |
Other Assets | $688.0K | $899.4K |
YoY Change | -23.51% | 133.26% |
Total Long-Term Assets | $53.17M | $23.46M |
YoY Change | 126.68% | 44.95% |
TOTAL ASSETS | ||
Total Short-Term Assets | $64.54M | $47.01M |
Total Long-Term Assets | $53.17M | $23.46M |
Total Assets | $117.7M | $70.46M |
YoY Change | 67.06% | 6.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.73M | $12.00M |
YoY Change | 22.72% | 15.31% |
Accrued Expenses | $13.77M | $9.207M |
YoY Change | 49.56% | 17.59% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $15.20M | $1.625M |
YoY Change | 835.38% | -10.48% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $43.78M | $22.84M |
YoY Change | 91.71% | 13.86% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $44.10M | $20.20M |
YoY Change | 118.32% | -2.88% |
Other Long-Term Liabilities | $775.0K | $2.131M |
YoY Change | -63.63% | -27.35% |
Total Long-Term Liabilities | $775.0K | $2.131M |
YoY Change | -63.63% | -27.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $43.78M | $22.84M |
Total Long-Term Liabilities | $775.0K | $2.131M |
Total Liabilities | $89.36M | $45.30M |
YoY Change | 97.29% | 2.26% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $22.08M | $19.85M |
YoY Change | 11.21% | 1.3% |
Common Stock | $511.2K | $510.7K |
YoY Change | 0.09% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $26.70M | $24.15M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $117.7M | $70.46M |
YoY Change | 67.06% | 6.87% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.321M | $422.0K |
YoY Change | -413.03% | -61.07% |
Depreciation, Depletion And Amortization | $1.580M | $530.0K |
YoY Change | 198.11% | 51.43% |
Cash From Operating Activities | $150.0K | $9.180M |
YoY Change | -98.37% | -202.11% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $19.51M | $7.769M |
YoY Change | 151.17% | 1884.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.400M | -$700.0K |
YoY Change | 100.0% | -55.41% |
Cash From Investing Activities | -$20.86M | -$8.470M |
YoY Change | 146.28% | 332.14% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 20.57M | -1.250M |
YoY Change | -1745.6% | -113.63% |
NET CHANGE | ||
Cash From Operating Activities | 150.0K | 9.180M |
Cash From Investing Activities | -20.86M | -8.470M |
Cash From Financing Activities | 20.57M | -1.250M |
Net Change In Cash | -140.0K | -540.0K |
YoY Change | -74.07% | -69.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $150.0K | $9.180M |
Capital Expenditures | $19.51M | $7.769M |
Free Cash Flow | -$19.36M | $1.411M |
YoY Change | -1472.55% | -115.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
1983777 | ||
airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
501880 | ||
airt |
Adjustment To Additional Paid In Capital Redeemable Noncontrolling Interest
AdjustmentToAdditionalPaidInCapitalRedeemableNoncontrollingInterest
|
-33550 | ||
CY2018Q3 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
CY2017Q3 | airt |
Business Combination Bargain Purchase Gain Recognized Amount Net
BusinessCombinationBargainPurchaseGainRecognizedAmountNet
|
||
CY2018Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
5662788 | |
CY2017Q3 | airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
3321385 | |
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
25783906 | ||
airt |
Commercial Jet Engine Expense
CommercialJetEngineExpense
|
13391235 | ||
airt |
Debt Securities Heldtomaturity Term
DebtSecuritiesHeldtomaturityTerm
|
P3Y | ||
CY2018Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
1826905 | |
CY2017Q3 | airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
529538 | |
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
3322306 | ||
airt |
Depreciation Amortization And Impairment
DepreciationAmortizationAndImpairment
|
928365 | ||
airt |
Equipment Leased To Customers Transferred To Inventoy
EquipmentLeasedToCustomersTransferredToInventoy
|
234151 | ||
airt |
Equipment Leased To Customers Transferred To Inventoy
EquipmentLeasedToCustomersTransferredToInventoy
|
|||
CY2018Q3 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
||
CY2017Q3 | airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
562500 | |
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
|||
airt |
Gain Loss On Asset Retirement Obligation
GainLossOnAssetRetirementObligation
|
562500 | ||
CY2018Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
10979913 | |
CY2017Q3 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
13273845 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
15917225 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
18028060 | ||
CY2018Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
8022462 | |
CY2017Q3 | airt |
Ground Support Expenses
GroundSupportExpenses
|
6982270 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
15827671 | ||
airt |
Ground Support Expenses
GroundSupportExpenses
|
14400663 | ||
CY2018Q3 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2532639 | |
CY2018Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
2489433 | |
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
74261 | ||
airt |
Increase Decrease In Accounts Receivable Reserves
IncreaseDecreaseInAccountsReceivableReserves
|
23849 | ||
airt |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
276494 | ||
airt |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
-24946 | ||
airt |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
-980 | ||
airt |
Increase Decrease In Warranty Reserve
IncreaseDecreaseInWarrantyReserve
|
906 | ||
CY2018Q3 | airt |
Investments In Funds Noncurrent
InvestmentsInFundsNoncurrent
|
342619 | |
CY2018Q1 | airt |
Investments In Funds Noncurrent
InvestmentsInFundsNoncurrent
|
324854 | |
airt |
Net Income Loss Attributable To Noncontrolling Interest Percentage
NetIncomeLossAttributableToNoncontrollingInterestPercentage
|
0 | ||
CY2018Q3 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15349754 | |
CY2017Q3 | airt |
Overnight Air Cargo
OvernightAirCargo
|
15919557 | |
airt |
Overnight Air Cargo
OvernightAirCargo
|
30524150 | ||
airt |
Overnight Air Cargo
OvernightAirCargo
|
30481700 | ||
CY2018Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
48903 | |
CY2017Q3 | airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
1082751 | |
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
194431 | ||
airt |
Printing Equipment And Maintenance Expense
PrintingEquipmentAndMaintenanceExpense
|
2583807 | ||
CY2018Q3 | airt |
Proceeds From Loan Against Cash Surrender Value Of Life Insurance Policies
ProceedsFromLoanAgainstCashSurrenderValueOfLifeInsurancePolicies
|
1900000 | |
airt |
Proceeds From Loan Against Cash Surrender Value Of Life Insurance Policies
ProceedsFromLoanAgainstCashSurrenderValueOfLifeInsurancePolicies
|
1896788 | ||
airt |
Proceeds From Loan Against Cash Surrender Value Of Life Insurance Policies
ProceedsFromLoanAgainstCashSurrenderValueOfLifeInsurancePolicies
|
|||
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14730946 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10181143 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18634629 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15157855 | |
CY2018Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
34312 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
23000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13769010 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11743973 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8749057 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6347253 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-70677 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-260900 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4187833 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4171869 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
13016108 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5327725 | ||
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
727169 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
801000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
117713811 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
97146886 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
64543095 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
61671108 | |
CY2018Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
3045435 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
1026920 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5612472 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4803238 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5072897 | |
CY2018Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2356507 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3653734 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5631337 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2249288 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
558440 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1404446 | ||
CY2018Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
481764 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2044614 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2043607 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2044614 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2043607 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
511152 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
510901 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1267811 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
521169 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1591391 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1220939 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-97841 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-228608 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
372728 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
341295 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1365652 | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
292561 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1964119 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1562234 | ||
CY2018Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
||
CY2018Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
2012121 | |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
59770173 | |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
48450238 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
404638 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
365288 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
689655 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
92000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1826905 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
529538 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3322306 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
928365 | ||
CY2018Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
47885 | |
CY2017Q3 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
145222 | ||
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
|||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.65 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.65 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
4886 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
17890 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.003 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.277 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5465501 | |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5032268 | |
us-gaap |
Equity Securities Fv Ni Unrealized Gain
EquitySecuritiesFvNiUnrealizedGain
|
75000 | ||
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
193000 | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1960734 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1788598 | |
CY2018Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
50 | |
CY2017Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-60482 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2132 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-249106 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1661 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1091 | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9070053 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7276486 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17654856 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13861154 | ||
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
4417605 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
2000000 | |
CY2018Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
||
CY2017Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
771173 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1819990 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
129166 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1462724 | ||
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
|||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
759467 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1849121 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2363347 | ||
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
160558 | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61840 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
169741 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
29937 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
655000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-393000 | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
281000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
358051 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1312980 | ||
CY2018Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2109543 | |
CY2018Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1557180 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3262959 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
236911 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1908945 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-196594 | ||
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
-2012121 | ||
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
|||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
541051 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
651923 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
22045 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
20599 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9969314 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4899652 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
240745 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
125278 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
559682 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-488537 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2735178 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-155049 | ||
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1347606 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1312472 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
714091 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
322199 | |
us-gaap |
Interest Expense
InterestExpense
|
1421290 | ||
us-gaap |
Interest Expense
InterestExpense
|
471718 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1149603 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
382535 | ||
CY2018Q3 | us-gaap |
Inventory Gross
InventoryGross
|
29450138 | |
CY2018Q1 | us-gaap |
Inventory Gross
InventoryGross
|
34231005 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
29450138 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
34231005 | |
CY2018Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
277923 | |
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
42150 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-37584 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
72801 | ||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
89364504 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
70910863 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
117713811 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
97146886 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43776794 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31177806 | |
CY2018Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
15242526 | |
CY2018Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
9229690 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11891954 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14871229 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7036072 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1321185 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
421701 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
59365535 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
48084950 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
7679800 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
15287544 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1567200 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1567200 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
16195244 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
17473185 | |
CY2018Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
44123009 | |
CY2018Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
38855260 | |
CY2018Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
2341786 | |
CY2018Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
290449 | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-99471 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
|||
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-938100 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-874767 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13258045 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3433546 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27575720 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1507509 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1390090 | ||
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-105805 | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
56766 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
347612 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
318257 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1389773 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1419060 | ||
CY2018Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
37071213 | |
CY2018Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
20273171 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-199989 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
283809 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
865420 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-324879 | ||
CY2018Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
311000 | |
CY2018Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
311000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
50960778 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
48385832 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
109224545 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-230804 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
|||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-1151087 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-284483 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
|||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-873030 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
||
us-gaap |
Operating Expenses
OperatingExpenses
|
93870637 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1620001 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
475658 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
983701 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2688226 | ||
CY2018Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3393812 | |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
658630 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
687973 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
420981 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
|||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
771173 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
|||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
493551 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
32214 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
98577 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
79874 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
233366 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-379480 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
|||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
277622 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
29124 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
29124 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
|||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
61338 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-185906 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
108998 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-146113 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
53679 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
|||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-278057 | ||
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
775046 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
785797 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
27686 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
27686 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
|||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
|||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
771173 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22759 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
107844 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
|||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3375700 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2900000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
263492 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
|||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
2013921 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
734600 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
|||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
2000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19973209 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8259215 | ||
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19513634 | |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7769220 | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
55837 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
|||
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1919611 | |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1455566 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
21714000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2400000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
51151570 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
48450994 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
210000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
|||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
50602 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1861 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17762 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
|||
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1426990 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
478467 | |
us-gaap |
Profit Loss
ProfitLoss
|
1855121 | ||
us-gaap |
Profit Loss
ProfitLoss
|
1708347 | ||
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37071213 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20273171 | |
CY2018Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
2583162 | |
CY2018Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1992939 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
58355499 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
46617448 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3190136 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
800000 | ||
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
||
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
|||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
195653 | ||
CY2018Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
18865 | |
CY2018Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
269659 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
18865 | |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
269659 | |
CY2018Q3 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
1062239 | |
CY2018Q1 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
1235405 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22075937 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20695981 | |
us-gaap |
Revenues
Revenues
|
110208246 | ||
us-gaap |
Revenues
Revenues
|
96558863 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
49340777 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
48861490 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
17762 | ||
CY2014Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
750000 | |
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
675 | |
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
23000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-22759 | ||
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26704245 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25117851 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25766145 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24243084 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
22162394 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
23372503 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2043823 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2046945 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2049393 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2047305 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2043823 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2043716 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2042789 |