|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$393.0M
1.87%
YoY
|
$385.8M
11.25%
YoY
|
$346.7M
34.7%
YoY
|
$257.4M
77.82%
YoY
|
$144.8M
502.1%
YoY
|
| Depreciation, Depletion And Amortization |
$24.90M
6.27%
YoY
|
$23.43M
5.23%
YoY
|
$22.27M
2.72%
YoY
|
$21.68M
4.31%
YoY
|
$20.78M
-1.96%
YoY
|
| Cash From Operating Activities |
$492.4M
32.58%
YoY
|
$371.4M
7.97%
YoY
|
$344.0M
83.38%
YoY
|
$187.6M
-22.39%
YoY
|
$241.7M
-18.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.19M
9.34%
YoY
|
$24.86M
-6.09%
YoY
|
$26.48M
-246.08%
YoY
|
-$18.12M
14.33%
YoY
|
-$15.85M
-21.13%
YoY
|
| Acquisitions |
$293.4M
307.0%
YoY
|
$72.09M
101.45%
YoY
|
$35.79M
413.86%
YoY
|
$6.964M
-76.96%
YoY
|
$30.23M
-18.82%
YoY
|
| Other Investing Activities |
-$291.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.84M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$318.8M
234.1%
YoY
|
-$95.41M
56.83%
YoY
|
-$60.83M
70.6%
YoY
|
-$35.66M
-20.64%
YoY
|
-$44.93M
-18.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$152.8M
108.26%
YoY
|
$73.39M
10149.72%
YoY
|
$716.0K
-94.81%
YoY
|
$13.78M
-65.62%
YoY
|
$40.09M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$245.6M
56.97%
YoY
|
-$156.5M
23.31%
YoY
|
-$126.9M
-43.11%
YoY
|
-$223.0M
4.69%
YoY
|
-$213.0M
172.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$492.4M
32.58%
YoY
|
$371.4M
7.97%
YoY
|
$344.0M
83.38%
YoY
|
$187.6M
-22.39%
YoY
|
$241.7M
-18.54%
YoY
|
| Cash From Investing Activities |
-$318.8M
234.1%
YoY
|
-$95.41M
56.83%
YoY
|
-$60.83M
70.6%
YoY
|
-$35.66M
-20.64%
YoY
|
-$44.93M
-18.9%
YoY
|
| Cash From Financing Activities |
-$245.6M
56.97%
YoY
|
-$156.5M
23.31%
YoY
|
-$126.9M
-43.11%
YoY
|
-$223.0M
4.69%
YoY
|
-$213.0M
172.29%
YoY
|
| Net Change In Cash |
-$72.20M
-161.93%
YoY
|
$116.6M
-26.94%
YoY
|
$159.6M
-317.77%
YoY
|
-$73.27M
578.06%
YoY
|
-$10.81M
-106.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$492.4M
32.58%
YoY
|
$371.4M
7.97%
YoY
|
$344.0M
83.38%
YoY
|
$187.6M
-22.39%
YoY
|
$241.7M
-18.54%
YoY
|
| Capital Expenditures |
$27.19M
9.34%
YoY
|
$24.86M
-6.09%
YoY
|
$26.48M
-246.08%
YoY
|
-$18.12M
14.33%
YoY
|
-$15.85M
-21.13%
YoY
|
| Free Cash Flow |
$465.2M
34.25%
YoY
|
$346.5M
9.15%
YoY
|
$317.5M
54.35%
YoY
|
$205.7M
-20.13%
YoY
|
$257.5M
-18.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$99.77M
-0.03%
YoY
|
$95.35M
2.21%
YoY
|
$100.8M
9.5%
YoY
|
$107.8M
4.2%
YoY
|
$99.80M
2.66%
YoY
|
$93.29M
2.26%
YoY
|
$92.06M
-1.88%
YoY
|
$103.5M
12.23%
YoY
|
$97.22M
0.03%
YoY
|
$91.23M
13.39%
YoY
|
$93.83M
22.04%
YoY
|
$92.22M
16.56%
YoY
|
$97.19M
42.28%
YoY
|
$80.46M
41.09%
YoY
|
$76.88M
45.14%
YoY
|
$79.11M
33.54%
YoY
|
$68.31M
21.84%
YoY
|
$57.03M
-1169.1%
YoY
|
$52.97M
52.28%
YoY
|
| Depreciation, Depletion And Amortization |
$6.396M
-2.84%
YoY
|
$6.590M
11.2%
YoY
|
$6.486M
9.49%
YoY
|
$16.66M
26.36%
YoY
|
$6.583M
-48.38%
YoY
|
$5.926M
-2.02%
YoY
|
$5.924M
3.62%
YoY
|
$13.19M
-0.74%
YoY
|
$12.75M
129.16%
YoY
|
$6.048M
8.93%
YoY
|
$5.717M
4.31%
YoY
|
$13.28M
0.3%
YoY
|
$5.565M
3.98%
YoY
|
$5.552M
2.13%
YoY
|
$5.481M
1.0%
YoY
|
$13.24M
-0.76%
YoY
|
$5.352M
5.35%
YoY
|
$5.436M
4.36%
YoY
|
$5.427M
1.4%
YoY
|
| Cash From Operating Activities |
$100.1M
-18.25%
YoY
|
$99.66M
4.75%
YoY
|
$119.3M
-6.6%
YoY
|
$147.0M
23.33%
YoY
|
$122.5M
45.44%
YoY
|
$95.14M
-6.51%
YoY
|
$127.7M
92.95%
YoY
|
$119.2M
-33.74%
YoY
|
$84.19M
11.95%
YoY
|
$101.8M
61.84%
YoY
|
$66.21M
155.21%
YoY
|
$179.9M
234.79%
YoY
|
$75.20M
43.08%
YoY
|
$62.88M
92.75%
YoY
|
$25.94M
-46.67%
YoY
|
$53.75M
40.34%
YoY
|
$52.56M
19.45%
YoY
|
$32.62M
-57.96%
YoY
|
$48.64M
-40.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.734M
-37.29%
YoY
|
$6.277M
20.78%
YoY
|
$7.301M
31.57%
YoY
|
$8.892M
18.4%
YoY
|
$7.549M
0.77%
YoY
|
$5.197M
-6.58%
YoY
|
$5.549M
29.05%
YoY
|
$7.510M
32.52%
YoY
|
$7.491M
-6.27%
YoY
|
$5.563M
-176.59%
YoY
|
$4.300M
-177.42%
YoY
|
$5.667M
-187.86%
YoY
|
$7.992M
-291.93%
YoY
|
-$7.263M
86.76%
YoY
|
-$5.554M
53.38%
YoY
|
-$6.450M
76.62%
YoY
|
-$4.164M
9.58%
YoY
|
-$3.889M
-18.98%
YoY
|
-$3.621M
0.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$2.280M
-78.28%
YoY
|
N/A
|
N/A
|
N/A
|
$10.50M
-51.04%
YoY
|
N/A
|
N/A
|
N/A
|
$21.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.094M
N/A
|
| Other Investing Activities |
-$8.656M
12265.71%
YoY
|
$462.0K
-100.18%
YoY
|
-$2.245M
-76.78%
YoY
|
-$19.28M
-61.15%
YoY
|
-$70.00K
-262.79%
YoY
|
-$262.6M
-79421.15%
YoY
|
-$9.667M
-54.62%
YoY
|
-$49.62M
-4677.21%
YoY
|
$43.00K
-100.43%
YoY
|
$331.0K
-101.3%
YoY
|
-$21.30M
-38135.71%
YoY
|
$1.084M
74.28%
YoY
|
-$10.05M
-413.08%
YoY
|
-$25.44M
-5050.19%
YoY
|
$56.00K
-100.26%
YoY
|
$622.0K
180.18%
YoY
|
$3.211M
114.07%
YoY
|
$514.0K
-101.66%
YoY
|
-$21.88M
-11040.5%
YoY
|
| Cash From Investing Activities |
-$13.39M
75.74%
YoY
|
-$5.815M
-97.83%
YoY
|
-$9.546M
-37.26%
YoY
|
-$28.17M
-50.69%
YoY
|
-$7.619M
2.3%
YoY
|
-$267.8M
5117.26%
YoY
|
-$15.22M
-40.69%
YoY
|
-$57.13M
1146.5%
YoY
|
-$7.448M
-58.73%
YoY
|
-$5.132M
-84.31%
YoY
|
-$25.66M
366.66%
YoY
|
-$4.583M
-21.36%
YoY
|
-$18.05M
1793.49%
YoY
|
-$32.71M
869.1%
YoY
|
-$5.498M
-78.44%
YoY
|
-$5.828M
69.91%
YoY
|
-$953.0K
-58.57%
YoY
|
-$3.375M
-90.57%
YoY
|
-$25.50M
649.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$53.18M
432.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.980M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$716.0K
-89.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.537M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.1M
384.59%
YoY
|
-$108.5M
90.12%
YoY
|
-$78.57M
130.75%
YoY
|
-$88.44M
59.95%
YoY
|
-$66.06M
106.78%
YoY
|
-$57.06M
22.11%
YoY
|
-$34.05M
51.43%
YoY
|
-$55.29M
259.93%
YoY
|
-$31.95M
-24.64%
YoY
|
-$46.73M
243.13%
YoY
|
-$22.48M
-59.5%
YoY
|
-$15.36M
-69.07%
YoY
|
-$42.39M
112.76%
YoY
|
-$13.62M
-88.79%
YoY
|
-$55.52M
73.6%
YoY
|
-$49.66M
-39.83%
YoY
|
-$19.92M
-23.96%
YoY
|
-$121.5M
348.2%
YoY
|
-$31.98M
-58.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.1M
-18.25%
YoY
|
$99.66M
4.75%
YoY
|
$119.3M
-6.6%
YoY
|
$147.0M
23.33%
YoY
|
$122.5M
45.44%
YoY
|
$95.14M
-6.51%
YoY
|
$127.7M
92.95%
YoY
|
$119.2M
-33.74%
YoY
|
$84.19M
11.95%
YoY
|
$101.8M
61.84%
YoY
|
$66.21M
155.21%
YoY
|
$179.9M
234.79%
YoY
|
$75.20M
43.08%
YoY
|
$62.88M
92.75%
YoY
|
$25.94M
-46.67%
YoY
|
$53.75M
40.34%
YoY
|
$52.56M
19.45%
YoY
|
$32.62M
-57.96%
YoY
|
$48.64M
-40.57%
YoY
|
| Cash From Investing Activities |
-$13.39M
75.74%
YoY
|
-$5.815M
-97.83%
YoY
|
-$9.546M
-37.26%
YoY
|
-$28.17M
-50.69%
YoY
|
-$7.619M
2.3%
YoY
|
-$267.8M
5117.26%
YoY
|
-$15.22M
-40.69%
YoY
|
-$57.13M
1146.5%
YoY
|
-$7.448M
-58.73%
YoY
|
-$5.132M
-84.31%
YoY
|
-$25.66M
366.66%
YoY
|
-$4.583M
-21.36%
YoY
|
-$18.05M
1793.49%
YoY
|
-$32.71M
869.1%
YoY
|
-$5.498M
-78.44%
YoY
|
-$5.828M
69.91%
YoY
|
-$953.0K
-58.57%
YoY
|
-$3.375M
-90.57%
YoY
|
-$25.50M
649.18%
YoY
|
| Cash From Financing Activities |
-$320.1M
384.59%
YoY
|
-$108.5M
90.12%
YoY
|
-$78.57M
130.75%
YoY
|
-$88.44M
59.95%
YoY
|
-$66.06M
106.78%
YoY
|
-$57.06M
22.11%
YoY
|
-$34.05M
51.43%
YoY
|
-$55.29M
259.93%
YoY
|
-$31.95M
-24.64%
YoY
|
-$46.73M
243.13%
YoY
|
-$22.48M
-59.5%
YoY
|
-$15.36M
-69.07%
YoY
|
-$42.39M
112.76%
YoY
|
-$13.62M
-88.79%
YoY
|
-$55.52M
73.6%
YoY
|
-$49.66M
-39.83%
YoY
|
-$19.92M
-23.96%
YoY
|
-$121.5M
348.2%
YoY
|
-$31.98M
-58.57%
YoY
|
| Net Change In Cash |
-$233.4M
-578.47%
YoY
|
-$14.65M
-93.62%
YoY
|
$30.30M
-61.11%
YoY
|
$30.44M
346.66%
YoY
|
$48.78M
8.88%
YoY
|
-$229.7M
-560.23%
YoY
|
$77.90M
375.63%
YoY
|
$6.815M
-95.74%
YoY
|
$44.80M
203.31%
YoY
|
$49.90M
201.46%
YoY
|
$16.38M
-144.39%
YoY
|
$160.0M
-9273.97%
YoY
|
$14.77M
-53.38%
YoY
|
$16.55M
-117.95%
YoY
|
-$36.90M
253.71%
YoY
|
-$1.744M
-96.34%
YoY
|
$31.68M
104.41%
YoY
|
-$92.22M
-727.32%
YoY
|
-$10.43M
-515.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.1M
-18.25%
YoY
|
$99.66M
4.75%
YoY
|
$119.3M
-6.6%
YoY
|
$147.0M
23.33%
YoY
|
$122.5M
45.44%
YoY
|
$95.14M
-6.51%
YoY
|
$127.7M
92.95%
YoY
|
$119.2M
-33.74%
YoY
|
$84.19M
11.95%
YoY
|
$101.8M
61.84%
YoY
|
$66.21M
155.21%
YoY
|
$179.9M
234.79%
YoY
|
$75.20M
43.08%
YoY
|
$62.88M
92.75%
YoY
|
$25.94M
-46.67%
YoY
|
$53.75M
40.34%
YoY
|
$52.56M
19.45%
YoY
|
$32.62M
-57.96%
YoY
|
$48.64M
-40.57%
YoY
|
| Capital Expenditures |
$4.734M
-37.29%
YoY
|
$6.277M
20.78%
YoY
|
$7.301M
31.57%
YoY
|
$8.892M
18.4%
YoY
|
$7.549M
0.77%
YoY
|
$5.197M
-6.58%
YoY
|
$5.549M
29.05%
YoY
|
$7.510M
32.52%
YoY
|
$7.491M
-6.27%
YoY
|
$5.563M
-176.59%
YoY
|
$4.300M
-177.42%
YoY
|
$5.667M
-187.86%
YoY
|
$7.992M
-291.93%
YoY
|
-$7.263M
86.76%
YoY
|
-$5.554M
53.38%
YoY
|
-$6.450M
76.62%
YoY
|
-$4.164M
9.58%
YoY
|
-$3.889M
-18.98%
YoY
|
-$3.621M
0.58%
YoY
|
| Free Cash Flow |
$95.38M
-17.0%
YoY
|
$93.38M
3.83%
YoY
|
$112.0M
-8.33%
YoY
|
$138.2M
23.66%
YoY
|
$114.9M
49.81%
YoY
|
$89.94M
-6.51%
YoY
|
$122.2M
97.38%
YoY
|
$111.7M
-35.89%
YoY
|
$76.70M
14.12%
YoY
|
$96.20M
37.15%
YoY
|
$61.91M
96.56%
YoY
|
$174.3M
189.5%
YoY
|
$67.21M
18.49%
YoY
|
$70.14M
92.11%
YoY
|
$31.50M
-39.73%
YoY
|
$60.20M
43.5%
YoY
|
$56.72M
18.67%
YoY
|
$36.51M
-55.69%
YoY
|
$52.26M
-38.83%
YoY
|
Loading...