|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.94M
-8.56%
YoY
|
-$20.71M
14.35%
YoY
|
-$18.11M
-70.88%
YoY
|
-$62.20M
954.39%
YoY
|
-$5.899M
-5.07%
YoY
|
| Depreciation, Depletion And Amortization |
$429.1K
-49.75%
YoY
|
$854.0K
78.63%
YoY
|
$478.1K
105.3%
YoY
|
$232.9K
92.71%
YoY
|
$120.9K
18.2%
YoY
|
| Cash From Operating Activities |
-$12.20M
-5.83%
YoY
|
-$12.95M
2.98%
YoY
|
-$12.58M
-15.16%
YoY
|
-$14.83M
382.39%
YoY
|
-$3.073M
74.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.72K
7.03%
YoY
|
$22.17K
-91.42%
YoY
|
$258.4K
-282.2%
YoY
|
-$141.8K
275.58%
YoY
|
-$37.76K
40.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.00K
-289.68%
YoY
|
$26.36K
-152.72%
YoY
|
-$50.00K
-496.2%
YoY
|
$12.62K
-541.26%
YoY
|
-$2.860K
-130.11%
YoY
|
| Cash From Investing Activities |
-$79.97K
-2006.65%
YoY
|
$4.194K
-101.36%
YoY
|
-$308.4K
138.7%
YoY
|
-$129.2K
218.07%
YoY
|
-$40.62K
134.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.70M
17.33%
YoY
|
$10.83M
N/A
|
N/A
N/A
|
$11.02M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.04M
7.62%
YoY
|
$12.11M
31.99%
YoY
|
$9.177M
-50.55%
YoY
|
$18.56M
347.72%
YoY
|
$4.145M
134.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.20M
-5.83%
YoY
|
-$12.95M
2.98%
YoY
|
-$12.58M
-15.16%
YoY
|
-$14.83M
382.39%
YoY
|
-$3.073M
74.92%
YoY
|
| Cash From Investing Activities |
-$79.97K
-2006.65%
YoY
|
$4.194K
-101.36%
YoY
|
-$308.4K
138.7%
YoY
|
-$129.2K
218.07%
YoY
|
-$40.62K
134.39%
YoY
|
| Cash From Financing Activities |
$13.04M
7.62%
YoY
|
$12.11M
31.99%
YoY
|
$9.177M
-50.55%
YoY
|
$18.56M
347.72%
YoY
|
$4.145M
134.65%
YoY
|
| Net Change In Cash |
$760.0K
-191.15%
YoY
|
-$833.8K
-77.51%
YoY
|
-$3.708M
-202.9%
YoY
|
$3.604M
249.5%
YoY
|
$1.031M
-13168.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
-5.83%
YoY
|
-$12.95M
2.98%
YoY
|
-$12.58M
-15.16%
YoY
|
-$14.83M
382.39%
YoY
|
-$3.073M
74.92%
YoY
|
| Capital Expenditures |
$23.72K
7.03%
YoY
|
$22.17K
-91.42%
YoY
|
$258.4K
-282.2%
YoY
|
-$141.8K
275.58%
YoY
|
-$37.76K
40.74%
YoY
|
| Free Cash Flow |
-$12.22M
-5.81%
YoY
|
-$12.97M
1.08%
YoY
|
-$12.84M
-12.58%
YoY
|
-$14.68M
383.72%
YoY
|
-$3.036M
75.45%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.731M
27.72%
YoY
|
$763.1K
-119.41%
YoY
|
-$4.594M
9.53%
YoY
|
-$7.107M
-4.31%
YoY
|
-$3.704M
-6.62%
YoY
|
-$3.930M
-17.43%
YoY
|
-$4.194M
-7.92%
YoY
|
-$7.427M
43.41%
YoY
|
-$3.966M
-2.92%
YoY
|
-$4.760M
14.06%
YoY
|
-$4.555M
-2.49%
YoY
|
-$5.179M
-63.95%
YoY
|
-$4.086M
-42.41%
YoY
|
-$4.173M
-13.65%
YoY
|
-$4.672M
-86.99%
YoY
|
-$14.37M
535.65%
YoY
|
-$7.094M
-308.15%
YoY
|
-$4.832M
-46.42%
YoY
|
-$35.90M
-1917.71%
YoY
|
| Depreciation, Depletion And Amortization |
$36.36K
-65.78%
YoY
|
$36.90K
-65.76%
YoY
|
$34.12K
-88.53%
YoY
|
$441.3K
58.0%
YoY
|
$106.3K
-50.75%
YoY
|
$107.8K
-43.59%
YoY
|
$297.5K
77.18%
YoY
|
$279.3K
91.99%
YoY
|
$215.8K
132.38%
YoY
|
$191.0K
31.04%
YoY
|
$167.9K
78.67%
YoY
|
$145.5K
82.69%
YoY
|
$92.85K
36.68%
YoY
|
$145.8K
205.71%
YoY
|
$94.00K
149.7%
YoY
|
$79.63K
165.43%
YoY
|
$67.93K
125.38%
YoY
|
$47.69K
57.08%
YoY
|
$37.64K
-181.94%
YoY
|
| Cash From Operating Activities |
-$2.051M
-16.66%
YoY
|
-$2.079M
-38.63%
YoY
|
-$3.321M
9.04%
YoY
|
-$3.302M
-7.59%
YoY
|
-$2.460M
-19.15%
YoY
|
-$3.388M
1.31%
YoY
|
-$3.046M
1.83%
YoY
|
-$3.573M
32.63%
YoY
|
-$3.043M
-2.74%
YoY
|
-$3.344M
6.75%
YoY
|
-$2.991M
-17.41%
YoY
|
-$2.694M
-38.64%
YoY
|
-$3.129M
-27.87%
YoY
|
-$3.133M
2.51%
YoY
|
-$3.622M
19.1%
YoY
|
-$4.391M
N/A
|
-$4.338M
699.28%
YoY
|
-$3.056M
383.93%
YoY
|
-$3.041M
-327.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.400K
N/A
|
$700.00
-88.52%
YoY
|
$8.422K
-55.98%
YoY
|
$2.100K
-74.61%
YoY
|
$0.00
-100.0%
YoY
|
$6.100K
N/A
|
$19.13K
452.95%
YoY
|
$8.270K
-79.73%
YoY
|
$10.44K
0.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.460K
-103.92%
YoY
|
$40.80K
-150.4%
YoY
|
$10.40K
-136.24%
YoY
|
-$119.0K
608.27%
YoY
|
-$88.21K
-241.77%
YoY
|
-$80.96K
N/A
|
-$28.70K
11.03%
YoY
|
-$16.80K
-64.32%
YoY
|
$62.22K
180.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
N/A
|
$22.50K
-145.0%
YoY
|
$3.860K
N/A
|
N/A
|
N/A
|
-$50.00K
3233.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
N/A
|
$0.00
N/A
|
$30.00K
2900.0%
YoY
|
-$16.88K
N/A
|
| Cash From Investing Activities |
-$2.400K
N/A
|
-$700.00
-98.75%
YoY
|
-$9.720K
-55.27%
YoY
|
-$2.100K
-114.76%
YoY
|
$0.00
-100.0%
YoY
|
-$56.10K
N/A
|
-$21.73K
527.98%
YoY
|
$14.23K
-115.67%
YoY
|
-$6.580K
-36.73%
YoY
|
$0.00
-100.0%
YoY
|
-$3.460K
-96.08%
YoY
|
-$90.80K
10.11%
YoY
|
-$10.40K
-63.76%
YoY
|
-$119.0K
-1001.44%
YoY
|
-$88.21K
182.36%
YoY
|
-$82.46K
N/A
|
-$28.70K
11.03%
YoY
|
$13.20K
-128.64%
YoY
|
-$31.24K
-379.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.840M
5.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.683M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.874M
-6.38%
YoY
|
$2.078M
-45.23%
YoY
|
$2.790M
-11.57%
YoY
|
$4.086M
14.53%
YoY
|
$2.002M
22.4%
YoY
|
$3.794M
-16.96%
YoY
|
$3.155M
34.71%
YoY
|
$3.568M
18.48%
YoY
|
$1.635M
-53.14%
YoY
|
$4.569M
69.65%
YoY
|
$2.342M
-14097.43%
YoY
|
$3.011M
-39.99%
YoY
|
$3.490M
-42.56%
YoY
|
$2.693M
8.16%
YoY
|
-$16.73K
-100.34%
YoY
|
$5.017M
N/A
|
$6.075M
859.72%
YoY
|
$2.490M
192.05%
YoY
|
$4.976M
-470.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.051M
-16.66%
YoY
|
-$2.079M
-38.63%
YoY
|
-$3.321M
9.04%
YoY
|
-$3.302M
-7.59%
YoY
|
-$2.460M
-19.15%
YoY
|
-$3.388M
1.31%
YoY
|
-$3.046M
1.83%
YoY
|
-$3.573M
32.63%
YoY
|
-$3.043M
-2.74%
YoY
|
-$3.344M
6.75%
YoY
|
-$2.991M
-17.41%
YoY
|
-$2.694M
-38.64%
YoY
|
-$3.129M
-27.87%
YoY
|
-$3.133M
2.51%
YoY
|
-$3.622M
19.1%
YoY
|
-$4.391M
N/A
|
-$4.338M
699.28%
YoY
|
-$3.056M
383.93%
YoY
|
-$3.041M
-327.87%
YoY
|
| Cash From Investing Activities |
-$2.400K
N/A
|
-$700.00
-98.75%
YoY
|
-$9.720K
-55.27%
YoY
|
-$2.100K
-114.76%
YoY
|
$0.00
-100.0%
YoY
|
-$56.10K
N/A
|
-$21.73K
527.98%
YoY
|
$14.23K
-115.67%
YoY
|
-$6.580K
-36.73%
YoY
|
$0.00
-100.0%
YoY
|
-$3.460K
-96.08%
YoY
|
-$90.80K
10.11%
YoY
|
-$10.40K
-63.76%
YoY
|
-$119.0K
-1001.44%
YoY
|
-$88.21K
182.36%
YoY
|
-$82.46K
N/A
|
-$28.70K
11.03%
YoY
|
$13.20K
-128.64%
YoY
|
-$31.24K
-379.2%
YoY
|
| Cash From Financing Activities |
$1.874M
-6.38%
YoY
|
$2.078M
-45.23%
YoY
|
$2.790M
-11.57%
YoY
|
$4.086M
14.53%
YoY
|
$2.002M
22.4%
YoY
|
$3.794M
-16.96%
YoY
|
$3.155M
34.71%
YoY
|
$3.568M
18.48%
YoY
|
$1.635M
-53.14%
YoY
|
$4.569M
69.65%
YoY
|
$2.342M
-14097.43%
YoY
|
$3.011M
-39.99%
YoY
|
$3.490M
-42.56%
YoY
|
$2.693M
8.16%
YoY
|
-$16.73K
-100.34%
YoY
|
$5.017M
N/A
|
$6.075M
859.72%
YoY
|
$2.490M
192.05%
YoY
|
$4.976M
-470.19%
YoY
|
| Net Change In Cash |
-$179.2K
-60.95%
YoY
|
-$1.900K
-100.54%
YoY
|
-$541.1K
-720.72%
YoY
|
$781.7K
9150.89%
YoY
|
-$458.9K
-67.56%
YoY
|
$350.0K
-71.43%
YoY
|
$87.18K
-113.36%
YoY
|
$8.450K
-96.27%
YoY
|
-$1.415M
-503.7%
YoY
|
$1.225M
-319.3%
YoY
|
-$652.6K
-82.49%
YoY
|
$226.3K
-58.43%
YoY
|
$350.4K
-79.49%
YoY
|
-$558.6K
1.04%
YoY
|
-$3.727M
-295.74%
YoY
|
$544.3K
N/A
|
$1.708M
2551.68%
YoY
|
-$552.8K
-415.84%
YoY
|
$1.904M
128534.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.051M
-16.66%
YoY
|
-$2.079M
-38.63%
YoY
|
-$3.321M
9.04%
YoY
|
-$3.302M
-7.59%
YoY
|
-$2.460M
-19.15%
YoY
|
-$3.388M
1.31%
YoY
|
-$3.046M
1.83%
YoY
|
-$3.573M
32.63%
YoY
|
-$3.043M
-2.74%
YoY
|
-$3.344M
6.75%
YoY
|
-$2.991M
-17.41%
YoY
|
-$2.694M
-38.64%
YoY
|
-$3.129M
-27.87%
YoY
|
-$3.133M
2.51%
YoY
|
-$3.622M
19.1%
YoY
|
-$4.391M
N/A
|
-$4.338M
699.28%
YoY
|
-$3.056M
383.93%
YoY
|
-$3.041M
-327.87%
YoY
|
| Capital Expenditures |
$2.400K
N/A
|
$700.00
-88.52%
YoY
|
$8.422K
-55.98%
YoY
|
$2.100K
-74.61%
YoY
|
$0.00
-100.0%
YoY
|
$6.100K
N/A
|
$19.13K
452.95%
YoY
|
$8.270K
-79.73%
YoY
|
$10.44K
0.38%
YoY
|
$0.00
-100.0%
YoY
|
$3.460K
-103.92%
YoY
|
$40.80K
-150.4%
YoY
|
$10.40K
-136.24%
YoY
|
-$119.0K
608.27%
YoY
|
-$88.21K
-241.77%
YoY
|
-$80.96K
N/A
|
-$28.70K
11.03%
YoY
|
-$16.80K
-64.32%
YoY
|
$62.22K
180.4%
YoY
|
| Free Cash Flow |
-$2.053M
-16.56%
YoY
|
-$2.080M
-38.72%
YoY
|
-$3.330M
8.63%
YoY
|
-$3.304M
-7.74%
YoY
|
-$2.460M
-19.43%
YoY
|
-$3.394M
1.49%
YoY
|
-$3.065M
2.35%
YoY
|
-$3.582M
30.96%
YoY
|
-$3.054M
-2.73%
YoY
|
-$3.344M
10.96%
YoY
|
-$2.994M
-15.25%
YoY
|
-$2.735M
-36.54%
YoY
|
-$3.139M
-27.15%
YoY
|
-$3.014M
-0.84%
YoY
|
-$3.533M
13.87%
YoY
|
-$4.310M
N/A
|
-$4.309M
733.7%
YoY
|
-$3.039M
420.04%
YoY
|
-$3.103M
-336.47%
YoY
|
Loading...