Financial Snapshot

Revenue
$208.7M
TTM
Gross Margin
56.42%
TTM
Net Earnings
-$102.5M
TTM
Current Assets
$163.6M
Q4 2024
Current Liabilities
$190.0M
Q4 2024
Current Ratio
86.07%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$312.3M
Q4 2024
Cash
Q4 2024
P/E
-10.39
Apr 11, 2025 EST
Free Cash Flow
-$113.0M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $208.7M $187.0M $190.3M $169.8M $151.5M $143.7M $132.2M $1.005B $995.9M $981.3M $984.4M $974.1M $958.5M $914.4M $958.5M $1.048B $1.179B $1.175B $1.274B $1.346B $1.279B $1.308B $1.267B $1.273B $1.032B $572.3M $398.0M $206.9M $108.9M $83.10M $28.10M $56.00M
YoY Change 11.6% -1.76% 12.08% 12.14% 5.4% 8.72% -86.86% 0.96% 1.48% -0.31% 1.06% 1.62% 4.83% -4.61% -8.51% -11.13% 0.37% -7.82% -5.31% 5.2% -2.19% 3.24% -0.48% 23.33% 80.36% 43.79% 92.36% 89.99% 31.05% 195.73% -49.82%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $208.7M $187.0M $190.3M $169.8M $151.5M $143.7M $132.2M $1.005B $995.9M $981.3M $984.4M $974.1M $958.5M $914.4M $958.5M $1.048B $1.179B $1.175B $1.274B $1.346B $1.279B $1.308B $1.267B $1.273B $1.032B $572.3M $398.0M $206.9M $108.9M $83.10M $28.10M $56.00M
Cost Of Revenue $90.98M $73.71M $71.79M $67.61M $61.50M $311.2M $328.8M $354.6M $354.9M $359.4M $373.3M $375.7M $374.3M $376.2M $415.5M $464.7M $519.2M $510.6M $570.7M $626.0M $589.6M $570.3M $482.4M $525.8M $424.2M $230.3M $166.3M $92.70M $46.50M $37.40M $11.00M $29.60M
Gross Profit $117.7M $113.3M $118.6M $102.2M $89.90M $603.1M $643.6M $650.9M $640.9M $621.9M $611.0M $598.4M $584.2M $538.2M $543.0M $583.1M $659.6M $663.9M $703.4M $719.7M $689.6M $737.6M $784.5M $747.2M $608.0M $341.9M $231.6M $114.2M $62.40M $45.70M $17.10M $26.40M
Gross Profit Margin 56.4% 60.58% 62.28% 60.19% 59.36% 419.72% 486.97% 64.74% 64.36% 63.37% 62.07% 61.43% 60.95% 58.86% 56.65% 55.66% 55.95% 56.53% 55.2% 53.48% 53.91% 56.4% 61.92% 58.7% 58.9% 59.74% 58.19% 55.2% 57.3% 54.99% 60.85% 47.14%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $32.84M $32.87M $39.67M $33.15M $10.50M $47.00M $46.30M $43.70M $46.80M $49.00M $51.50M $50.00M $61.60M $61.40M $67.90M $72.40M $105.2M $111.2M $91.60M $83.00M $77.40M $48.40M $49.10M $31.60M $18.10M $15.20M $13.80M $6.000M $2.100M $2.400M $1.000M $0.00
YoY Change -0.09% -17.16% 19.67% 215.72% -77.66% 1.51% 5.95% -6.62% -4.49% -4.85% 3.0% -18.83% 0.33% -9.57% -6.22% -31.18% -5.4% 21.4% 10.36% 7.24% 59.92% -1.43% 55.38% 74.59% 19.08% 10.14% 130.0% 185.71% -12.5% 140.0%
% of Gross Profit 27.9% 29.01% 33.46% 32.43% 11.68% 7.79% 7.19% 6.71% 7.3% 7.88% 8.43% 8.36% 10.54% 11.41% 12.5% 12.42% 15.95% 16.75% 13.02% 11.53% 11.22% 6.56% 6.26% 4.23% 2.98% 4.45% 5.96% 5.25% 3.37% 5.25% 5.85% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $86.36M $68.83M $159.0M $84.71M $78.00M $380.2M $377.8M $366.2M $333.1M $306.3M $282.6M $291.9M $325.2M $323.2M $436.8M $402.0M $376.5M $347.5M $368.8M $372.5M $315.5M $308.1M $268.1M $321.3M $294.5M $151.2M $101.6M $43.50M $21.20M $15.90M $4.800M $10.70M
YoY Change 25.46% -56.7% 87.66% 8.61% -79.48% 0.64% 3.17% 9.94% 8.74% 8.38% -3.19% -10.23% 0.61% -26.01% 8.66% 6.77% 8.35% -5.78% -0.99% 18.07% 2.4% 14.92% -16.56% 9.1% 94.78% 48.82% 133.56% 105.19% 33.33% 231.25% -55.14%
% of Gross Profit 73.38% 60.76% 134.09% 82.87% 86.76% 63.04% 58.7% 56.26% 51.97% 49.25% 46.25% 48.78% 55.66% 60.05% 80.44% 68.94% 57.08% 52.34% 52.43% 51.76% 45.75% 41.77% 34.17% 43.0% 48.44% 44.22% 43.87% 38.09% 33.97% 34.79% 28.07% 40.53%
Operating Expenses $210.2M $175.4M $270.4M $185.5M $165.8M $128.6M $108.7M $811.5M $749.1M $725.1M $722.0M $725.0M $779.5M $779.1M $856.0M $488.6M $503.5M $478.0M $473.3M $452.6M $405.4M $349.5M $319.2M $352.9M $312.6M $161.4M $107.1M $45.10M $22.40M $18.00M $5.700M $10.70M
YoY Change 19.82% -35.14% 45.8% 11.86% 28.9% 18.35% -86.61% 8.33% 3.3% 0.43% -0.42% -6.99% 0.06% -8.98% 75.19% -2.96% 5.33% 0.99% 4.57% 11.64% 15.99% 9.49% -9.55% 12.89% 93.68% 50.7% 137.47% 101.34% 24.44% 215.79% -46.73%
Operating Profit $117.7M $11.58M -$80.09M -$15.64M -$14.36M $15.06M $534.9M $194.0M $246.8M $256.2M $262.4M $249.0M $179.0M $135.3M $102.6M $94.50M $156.1M $185.9M $230.1M $267.1M $284.2M $388.1M $465.3M $394.3M $295.4M $180.5M $124.5M $69.10M $40.00M $27.70M $11.40M $15.70M
YoY Change 916.01% -114.46% 412.07% 8.94% -195.34% -97.18% 175.75% -21.4% -3.68% -2.34% 5.35% 39.1% 32.32% 31.88% 8.55% -39.46% -16.03% -19.21% -13.85% -6.02% -26.77% -16.59% 18.01% 33.48% 63.66% 44.98% 80.17% 72.75% 44.4% 142.98% -27.39%
Operating Profit To Gross Profit 100.0% 10.23% -67.56% -15.3% -15.97% 2.5% 83.11% 29.8% 38.51% 41.2% 42.94% 41.61% 30.64% 25.14% 18.89% 16.21% 23.67% 28.0% 32.71% 37.11% 41.21% 52.62% 59.31% 52.77% 48.59% 52.79% 53.76% 60.51% 64.1% 60.61% 66.67% 59.47%
Operating Profit To Revenue 56.4% 6.19% -42.08% -9.21% -9.48% 10.48% 404.73% 19.29% 24.78% 26.11% 26.65% 25.57% 18.68% 14.8% 10.7% 9.02% 13.24% 15.83% 18.06% 19.85% 22.22% 29.67% 36.73% 30.97% 28.62% 31.54% 31.28% 33.4% 36.73% 33.33% 40.57% 28.04%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $70.06M $37.72M $73.84M -$13.68M $27.51M $18.60M $200.6M $194.6M $196.4M $199.7M $221.0M $237.0M $229.4M $272.3M $276.5M -$300.4M -$296.6M -$273.2M -$311.5M -$313.9M -$305.0M -$319.2M -$245.2M -$269.2M -$216.3M -$95.10M -$59.60M -$38.90M -$24.40M -$12.70M -$1.500M -$1.800M
YoY Change 85.74% -48.92% -639.78% -149.72% 47.93% -90.73% 3.09% -0.9% -1.65% -9.63% -6.78% 3.35% -15.77% -1.53% -192.06% 1.28% 8.57% -12.3% -0.76% 2.92% -4.45% 30.18% -8.92% 24.46% 127.44% 59.56% 53.21% 59.43% 92.13% 746.67% -16.67%
% of Operating Profit 59.52% 325.6% 123.5% 37.51% 100.33% 79.58% 77.94% 84.23% 95.19% 128.13% 201.28% 269.57% -317.88% -190.01% -146.96% -135.38% -117.52% -107.32% -82.25% -52.7% -68.27% -73.22% -52.69% -47.87% -56.3% -61.0% -45.85% -13.16% -11.46%
Other Income/Expense, Net -$5.581M -$8.532M -$13.37M $9.797M -$3.603M -$2.141M $77.00K $7.694M $6.071M $387.0K -$829.0K $2.723M $17.48M $2.900M $9.700M $0.00 $79.80M $22.50M $24.90M $18.50M $71.10M $1.000M -$31.40M $17.40M $26.30M -$1.800M $4.700M $2.700M $0.00 $0.00 -$2.200M $0.00
YoY Change -34.59% -36.2% -236.5% -371.91% 68.29% -2880.52% -99.0% 26.73% 1468.73% -146.68% -130.44% -84.42% 502.69% -70.1% -100.0% 254.67% -9.64% 34.59% -73.98% 7010.0% -103.18% -280.46% -33.84% -1561.11% -138.3% 74.07% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$107.1M -$170.1M $109.4M -$18.55M -$15.92M -$3.188M $3.672M $316.2M $464.4M $63.87M $47.43M $32.64M -$19.61M -$142.2M -$177.6M -$218.0M -$174.5M -$65.90M -$55.60M -$34.30M $46.80M $65.80M $183.3M $142.5M $105.4M $83.70M $69.70M $33.00M $15.70M $15.00M $7.700M $13.90M
YoY Change -37.04% -255.43% -689.88% 16.52% 399.37% -186.82% -98.84% -31.91% 627.2% 34.66% 45.32% -266.4% -86.2% -19.95% -18.52% 24.93% 164.8% 18.53% 62.1% -173.29% -28.88% -64.1% 28.63% 35.2% 25.93% 20.09% 111.21% 110.19% 4.67% 94.81% -44.6%
Income Tax -$11.07M -$12.75M $17.26M -$13.57M -$10.15M -$3.301M $261.0K -$30.84M -$18.84M -$27.52M -$20.05M -$1.959M -$858.0K -$5.941M -$16.84M -$20.50M -$56.60M -$19.80M -$11.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 15.78% 7.11% -9.75% -4.06% -43.1% -42.27% -6.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$104.0M -$166.2M $74.64M -$5.910M -$5.041M $304.0K $3.243M $315.8M $430.4M $248.7M $309.2M $207.3M $132.5M -$57.09M -$71.73M -$64.30M $412.0M $29.90M $176.8M $71.00M $263.5M $158.9M $169.0M $107.4M $99.20M $77.50M $64.50M $28.60M $13.00M $13.40M $7.100M $13.20M
YoY Change -37.43% -322.67% -1362.93% 17.24% -1758.22% -90.63% -98.97% -26.63% 73.06% -19.58% 49.19% 56.5% -332.02% -20.41% 11.55% -115.61% 1277.93% -83.09% 149.01% -73.06% 65.83% -5.98% 57.36% 8.27% 28.0% 20.16% 125.52% 120.0% -2.99% 88.73% -46.21%
Net Earnings / Revenue -49.83% -88.88% 39.21% -3.48% -3.33% 0.21% 2.45% 31.41% 43.22% 25.34% 31.42% 21.28% 13.82% -6.24% -7.48% -6.14% 34.95% 2.55% 13.88% 5.28% 20.6% 12.15% 13.34% 8.44% 9.61% 13.54% 16.21% 13.82% 11.94% 16.13% 25.27% 23.57%
Basic Earnings Per Share -$0.75 -$1.16 $0.50 -$0.04 -$0.03 $0.00 $0.02 $2.02 $2.68 $1.52 $2.06
Diluted Earnings Per Share -$0.75 -$1.16 $0.49 -$0.04 -$0.03 $0.00 $0.02 $2.02 $2.67 $1.52 $2.06 $1.479M $1.023M -$497.0K -$639.6K -$584.0K $4.824M $326.4K $1.768B $558.2K $1.990M $1.204M $1.371M $1.026M $1.010M $859.2K $952.7K $824.2K $734.5K $985.3K $522.1K $970.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $141.1M $122.6M $206.5M $233.4M $290.0M $143.0M $37.00M $77.00M $61.00M $51.00M $29.00M $56.00M $84.00M $91.00M $111.0M $81.00M $300.0M $210.0M $230.0M $162.0M $105.0M $114.0M $97.00M $80.00M $157.0M $102.0M $71.00M $37.00M $13.00M $2.000M $6.000M
YoY Change 15.07% -40.62% -11.53% -19.53% 102.8% 286.49% -51.95% 26.23% 19.61% 75.86% -48.21% -33.33% -7.69% -18.02% 37.04% -73.0% 42.86% -8.7% 41.98% 54.29% -7.89% 17.53% 21.25% -49.04% 53.92% 43.66% 91.89% 184.62% 550.0% -66.67%
Cash & Equivalents $141.1M $122.6M $206.5M $233.4M $290.0M $143.0M $37.00M $77.00M $61.00M $51.00M $29.00M $56.00M $84.00M $91.00M $111.0M $81.00M $300.0M $210.0M $230.0M $162.0M $105.0M $114.0M $97.00M $80.00M $157.0M $102.0M $71.00M $37.00M $13.00M $2.000M $6.000M
Short-Term Investments
Other Short-Term Assets $14.21M $13.63M $17.36M $20.52M $10.00M $13.00M $26.00M $37.00M $37.00M $97.00M $158.0M $146.0M $157.0M
YoY Change 4.26% -21.51% -15.37% 105.16% -23.08% -50.0% -29.73% 0.0% -61.86% -38.61% 8.22% -7.01%
Inventory $0.00 $42.00M $18.00M $0.00 $3.000M $27.00M $0.00 $280.0M $471.0M
Prepaid Expenses
Receivables $8.276M $4.804M $4.079M $2.469M $3.000M $21.00M $56.00M $11.00M $13.00M $42.00M $50.00M $84.00M $129.0M $106.0M $107.0M $103.0M $114.0M $119.0M $131.0M $100.0M $3.000M $29.00M $4.000M $2.000M $2.000M
Other Receivables $6.000K $434.0K $1.943M $4.840M $4.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $163.6M $141.5M $229.8M $261.2M $307.0M $177.0M $161.0M $143.0M $111.0M $151.0M $214.0M $202.0M $521.0M $604.0M $161.0M $165.0M $429.0M $316.0M $337.0M $265.0M $219.0M $233.0M $228.0M $180.0M $160.0M $102.0M $71.00M $66.00M $17.00M $4.000M $8.000M
YoY Change 15.62% -38.45% -12.0% -14.92% 73.45% 9.94% 12.59% 28.83% -26.49% -29.44% 5.94% -61.23% -13.74% 275.16% -2.42% -61.54% 35.76% -6.23% 27.17% 21.0% -6.01% 2.19% 26.67% 12.5% 56.86% 43.66% 7.58% 288.24% 325.0% -50.0%
Property, Plant & Equipment $1.365B $1.753B $1.551B $1.670B $1.116B $6.107B $5.723B $5.630B $5.755B $5.529B $5.473B $5.391B $5.235B $5.590B $6.154B $6.711B $7.126B $7.887B $8.759B $8.189B $8.228B $8.145B $8.616B $6.587B $6.099B $4.096B $2.601B $1.510B $752.0M $448.0M $392.0M
YoY Change -22.13% 13.03% -7.1% 49.64% -81.73% 6.71% 1.65% -2.17% 4.09% 1.02% 1.52% 2.98% -6.35% -9.16% -8.3% -5.82% -9.65% -9.96% 6.96% -0.47% 1.02% -5.47% 30.8% 8.0% 48.9% 57.48% 72.25% 100.8% 67.86% 14.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $31.27M $88.19M $238.3M $396.2M $333.0M $387.0M $96.00M $83.00M $76.00M $81.00M $77.00M $75.00M $78.00M $59.00M $105.0M $119.0M $117.0M $39.00M $173.0M $208.0M $230.0M $369.0M $588.0M $778.0M $936.0M $1.007B $319.0M $0.00 $0.00 $2.000M
YoY Change -64.54% -63.0% -39.85% 18.98% -13.95% 303.13% 15.66% 9.21% -6.17% 5.19% 2.67% -3.85% -43.81% -11.76% 1.71% 200.0% -77.46% -16.83% -9.57% -37.67% -37.24% -24.42% -16.88% -7.05% 215.67% -100.0%
Other Assets $323.8M $29.66M $46.09M $39.73M $27.00M $60.00M $148.0M $136.0M $164.0M $128.0M $122.0M $194.0M $232.0M $184.0M $693.0M $600.0M $1.407B $1.899B $773.0M $980.0M $976.0M $1.003B $675.0M $444.0M $191.0M $85.00M $56.00M $37.00M $27.00M $24.00M $11.00M
YoY Change 991.94% -35.65% 15.99% 47.16% -55.0% -59.46% 8.82% -17.07% 28.13% 4.92% -37.11% -16.38% 26.09% -73.45% 15.5% -57.36% -25.91% 145.67% -21.12% 0.41% -2.69% 48.59% 52.03% 132.46% 124.71% 51.79% 51.35% 37.04% 12.5% 118.18%
Total Long-Term Assets $1.793B $1.948B $1.951B $2.173B $1.533B $6.652B $6.029B $5.936B $6.122B $5.968B $5.883B $5.877B $5.880B $6.268B $7.218B $7.741B $9.013B $10.29B $9.953B $9.754B $9.853B $9.854B $10.09B $8.121B $7.540B $5.583B $4.178B $2.035B $811.0M $476.0M $406.0M
YoY Change -7.94% -0.17% -10.19% 41.74% -76.95% 10.33% 1.57% -3.04% 2.58% 1.44% 0.1% -0.05% -6.19% -13.16% -6.76% -14.11% -12.42% 3.4% 2.04% -1.0% -0.01% -2.33% 24.23% 7.71% 35.05% 33.63% 105.31% 150.92% 70.38% 17.24%
Total Assets $1.957B $2.089B $2.181B $2.434B $1.840B $6.829B $6.190B $6.079B $6.233B $6.119B $6.097B $6.079B $6.401B $6.872B $7.379B $7.906B $9.442B $10.61B $10.29B $10.02B $10.07B $10.09B $10.32B $8.301B $7.700B $5.685B $4.249B $2.101B $828.0M $480.0M $414.0M
YoY Change
Accounts Payable $36.00M $42.00M $43.00M $31.00M $33.00M $27.00M $30.00M $64.00M $65.00M $55.00M $34.00M $35.00M $31.00M $11.00M $11.00M $27.00M $272.0M $189.0M $88.00M $16.00M $10.00M $4.000M
YoY Change -14.29% -2.33% 38.71% -6.06% 22.22% -10.0% -53.13% -1.54% 18.18% 61.76% -2.86% 12.9% 181.82% 0.0% -59.26% -90.07% 43.92% 114.77% 450.0% 60.0% 150.0%
Accrued Expenses $100.8M $90.13M $106.6M $81.66M $158.0M $361.0M $226.0M $220.0M $282.0M $317.0M $279.0M $288.0M $314.0M $282.0M $297.0M $286.0M $570.0M $441.0M $410.0M $335.0M $401.0M $367.0M $292.0M $240.0M $273.0M
YoY Change 11.9% -15.45% 30.54% -48.32% -56.23% 59.73% 2.73% -21.99% -11.04% 13.62% -3.13% -8.28% 11.35% -5.05% 3.85% -49.82% 29.25% 7.56% 22.39% -16.46% 9.26% 25.68% 21.67% -12.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $250.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $140.0M $217.0M $69.00M $81.00M $291.0M $214.0M $255.0M $209.0M $418.0M $53.00M $205.0M $29.00M $22.00M
YoY Change -100.0% -100.0% -35.48% 214.49% -14.81% -72.16% 35.98% -16.08% 22.01% -50.0% 688.68% -74.15% 606.9% 31.82%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $190.0M $90.13M $106.6M $97.40M $164.0M $361.0M $226.0M $470.0M $282.0M $353.0M $321.0M $331.0M $345.0M $315.0M $357.0M $350.0M $671.0M $547.0M $647.0M $623.0M $540.0M $517.0M $634.0M $496.0M $584.0M $504.0M $620.0M $151.0M $225.0M $42.00M $28.00M
YoY Change 110.85% -15.45% 9.45% -40.61% -54.57% 59.73% -51.91% 66.67% -20.11% 9.97% -3.02% -4.06% 9.52% -11.76% 2.0% -47.84% 22.67% -15.46% 3.85% 15.37% 4.45% -18.45% 27.82% -15.07% 15.87% -18.71% 310.6% -32.89% 435.71% 50.0%
Long-Term Debt $1.193B $1.266B $1.163B $1.616B $982.0M $4.506B $4.076B $3.839B $3.885B $3.849B $4.135B $4.388B $4.413B $4.773B $5.182B $5.479B $6.070B $6.403B $6.494B $5.805B $5.550B $5.651B $5.731B $4.393B $4.138B $2.525B $1.392B $755.0M $318.0M $240.0M $120.0M
YoY Change -5.84% 8.91% -28.04% 64.55% -78.21% 10.55% 6.17% -1.18% 0.94% -6.92% -5.77% -0.57% -7.54% -7.89% -5.42% -9.74% -5.2% -1.4% 11.87% 4.59% -1.79% -1.4% 30.46% 6.16% 63.88% 81.39% 84.37% 137.42% 32.5% 100.0%
Other Long-Term Liabilities $160.6M $31.02M $0.00 $23.00M $12.00M $18.00M $64.00M $111.0M $108.0M $409.0M $556.0M $430.0M $425.0M $966.0M $1.351B $407.0M $439.0M $471.0M $541.0M $301.0M $184.0M $5.000M
YoY Change 417.83% -100.0% 91.67% -33.33% -71.88% -42.34% 2.78% -73.59% -26.44% 29.3% 1.18% -56.0% -28.5% 231.94% -7.29% -6.79% -12.94% 79.73% 63.59% 3580.0%
Total Long-Term Liabilities $1.353B $1.297B $1.163B $1.616B $982.0M $4.506B $4.099B $3.851B $3.903B $3.913B $4.246B $4.496B $4.822B $5.329B $5.612B $5.904B $7.036B $7.754B $6.901B $6.244B $6.021B $6.192B $6.032B $4.577B $4.143B $2.525B $1.392B $755.0M $318.0M $240.0M $120.0M
YoY Change 4.29% 11.58% -28.04% 64.55% -78.21% 9.93% 6.44% -1.33% -0.26% -7.84% -5.56% -6.76% -9.51% -5.04% -4.95% -16.09% -9.26% 12.36% 10.52% 3.7% -2.76% 2.65% 31.79% 10.48% 64.08% 81.39% 84.37% 137.42% 32.5% 100.0%
Total Liabilities $1.834B $1.740B $1.633B $1.934B $1.341B $5.048B $4.491B $4.416B $4.439B $4.496B $4.869B $5.112B $5.486B $5.964B $6.313B $6.637B $8.176B $8.857B $7.950B $7.303B $7.064B $7.227B $7.153B $5.590B $5.198B $3.426B $2.346B $1.055B $612.0M $311.0M $177.0M
YoY Change 5.41% 6.52% -15.52% 44.19% -73.44% 12.4% 1.7% -0.52% -1.27% -7.66% -4.75% -6.82% -8.01% -5.53% -4.88% -18.82% -7.69% 11.41% 8.86% 3.38% -2.26% 1.03% 27.96% 7.54% 51.72% 46.04% 122.37% 72.39% 96.78% 75.71%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 138.5M 143.6M 149.4M 149.5M 148.6M 148.5M 148.5M 151.6M 156.0M shares 155.2M shares 145.6M shares 145.3M shares 134.5M shares 119.3M shares 116.4M shares
Diluted Shares Outstanding 138.5M 143.6M 150.8M 149.5M 148.6M 148.6M 151.3M 152.1M 156.4M shares 155.6M shares 146.0M shares 145.5M shares 134.5M shares 119.3M shares 116.4M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.0648 Billion

About Apartment Investment and Management Co

Apartment Investment & Management Co. operates as a real estate investment trust that engages in the acquisition, ownership, management and redevelopment of apartment properties. The company is headquartered in Denver, Colorado and currently employs 58 full-time employees. The firm operates through three segments, namely, Development and Redevelopment, Operating, and Other. The Development and Redevelopment segment includes properties that are under construction or have not achieved and maintained stabilization, as well as land assemblages that are held for future development. Its Operating segment includes approximately 20 residential apartment communities that have achieved stabilized levels of operations. The Other segment consists of properties that are not included in its Development and Redevelopment or Operating segments. Its Development and Redevelopment segment includes approximately nine rental communities, including one under construction and three substantially completed and in lease-up. Its other segment includes The Benson Hotel.

Industry: Real Estate Investment Trusts Peers: Apartment Income REIT Corp. AvalonBay Communities Inc Bluerock Residential Growth REIT, Inc. Centerspace Independence Realty Trust Inc NexPoint Residential Trust Inc PREFERRED APARTMENT COMMUNITIES INC UMH Properties Inc Elme Communities