Financial Snapshot

Revenue
$241.9M
TTM
Gross Margin
62.43%
TTM
Net Earnings
-$13.10M
TTM
Current Assets
$18.66M
Q4 2024
Current Liabilities
$58.47M
Q4 2024
Current Ratio
31.9%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.082B
Q4 2024
Cash
Q4 2024
P/E
-102.8
Apr 15, 2025 EST
Free Cash Flow
$47.64M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $241.9M $227.9M $209.4M $169.2M $176.0M $176.7M $291.7M $280.3M $313.3M $306.4M $288.6M $263.0M $254.8M $234.7M $253.1M $256.5M $268.7M $248.9M $205.9M $180.3M $171.6M $153.6M $141.6M $147.3M $133.4M $119.0M $103.6M $79.40M $65.50M $52.60M $45.50M $39.40M $34.10M $33.30M $30.20M $27.70M $25.70M $23.30M $21.20M $18.90M $16.00M $14.90M
YoY Change 6.15% 8.85% 23.78% -3.89% -0.42% -39.41% 4.08% -10.53% 2.23% 6.16% 9.74% 3.23% 8.55% -7.27% -1.33% -4.52% 7.96% 20.88% 14.2% 5.07% 11.72% 8.47% -3.87% 10.42% 12.1% 14.86% 30.48% 21.22% 24.52% 15.6% 15.48% 15.54% 2.4% 10.26% 9.03% 7.78% 10.3% 9.91% 12.17% 18.13% 7.38%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $241.9M $227.9M $209.4M $169.2M $176.0M $176.7M $291.7M $280.3M $313.3M $306.4M $288.6M $263.0M $254.8M $234.7M $253.1M $256.5M $268.7M $248.9M $205.9M $180.3M $171.6M $153.6M $141.6M $147.3M $133.4M $119.0M $103.6M $79.40M $65.50M $52.60M $45.50M $39.40M $34.10M $33.30M $30.20M $27.70M $25.70M $23.30M $21.20M $18.90M $16.00M $14.90M
Cost Of Revenue $88.70M $79.83M $74.00M $60.78M $62.98M $115.6M $105.6M $105.4M $115.0M $112.2M $103.7M $93.30M $86.50M $79.60M $84.70M $89.30M $90.20M $77.40M $56.10M $49.30M $46.40M $40.40M $31.50M $32.80M $29.80M $27.90M $24.40M $25.50M $21.90M $17.00M $0.00 $0.00 $0.00 $6.300M $5.800M $5.300M $5.200M $4.800M $4.400M $4.200M $3.900M $3.800M
Gross Profit $153.2M $148.1M $135.4M $108.4M $113.0M $113.4M $186.1M $174.9M $198.3M $194.2M $184.9M $169.7M $168.2M $155.1M $168.4M $167.3M $178.5M $171.5M $149.8M $131.0M $125.3M $113.2M $110.1M $114.5M $103.6M $91.10M $79.20M $54.00M $43.60M $35.60M $45.50M $39.40M $34.10M $27.00M $24.40M $22.40M $20.60M $18.50M $16.70M $14.70M $12.10M $11.10M
Gross Profit Margin 63.34% 64.97% 64.66% 64.07% 64.22% 64.17% 63.8% 62.39% 63.29% 63.38% 64.06% 64.52% 66.01% 66.08% 66.53% 65.21% 66.43% 68.9% 72.75% 72.66% 73.02% 73.7% 77.75% 77.73% 77.66% 76.55% 76.45% 68.01% 66.56% 67.68% 100.0% 100.0% 100.0% 81.08% 80.79% 80.87% 80.16% 79.4% 78.77% 77.78% 75.63% 74.5%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $24.97M $25.89M $28.30M $27.54M $23.95M $26.07M $22.09M $22.58M $19.55M $20.30M $19.80M $17.50M $15.50M $15.70M $14.40M $13.10M $12.10M $14.90M $18.30M $13.30M $11.20M $9.500M $13.60M $15.00M $15.70M $13.50M $13.30M $4.200M $3.100M $2.900M $17.30M $14.60M $13.10M $6.500M $6.300M $6.200M $5.700M $5.300M $4.700M $3.900M $3.700M $3.400M
YoY Change -3.55% -8.53% 2.77% 14.98% -8.12% 18.01% -2.17% 15.53% -3.72% 2.53% 13.14% 12.9% -1.27% 9.03% 9.92% 8.26% -18.79% -18.58% 37.59% 18.75% 17.89% -30.15% -9.33% -4.46% 16.3% 1.5% 216.67% 35.48% 6.9% -83.24% 18.49% 11.45% 101.54% 3.17% 1.61% 8.77% 7.55% 12.77% 20.51% 5.41% 8.82%
% of Gross Profit 16.29% 17.48% 20.9% 25.41% 21.19% 22.98% 11.87% 12.91% 9.86% 10.45% 10.71% 10.31% 9.22% 10.12% 8.55% 7.83% 6.78% 8.69% 12.22% 10.15% 8.94% 8.39% 12.35% 13.1% 15.15% 14.82% 16.79% 7.78% 7.11% 8.15% 38.02% 37.06% 38.42% 24.07% 25.82% 27.68% 27.67% 28.65% 28.14% 26.53% 30.58% 30.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $95.94M $88.95M $91.72M $95.56M $120.0M $141.2M $121.2M $112.1M $108.4M $108.9M $96.01M $97.90M $103.9M $100.5M $95.75M $94.45M $86.90M $71.00M $54.20M $47.20M $41.10M $35.80M $29.20M $26.70M $22.70M $19.60M $15.40M $10.90M $7.800M $5.100M $3.900M $3.700M $3.400M $3.300M $3.100M $3.000M $2.800M $2.500M $2.100M $1.800M $1.500M $1.500M
YoY Change 7.85% -3.02% -4.02% -20.39% -14.98% 16.46% 8.19% 3.37% -0.49% 13.46% -1.93% -5.8% 3.39% 4.99% 1.38% 8.68% 22.39% 31.0% 14.83% 14.84% 14.8% 22.6% 9.36% 17.62% 15.82% 27.27% 41.28% 39.74% 52.94% 30.77% 5.41% 8.82% 3.03% 6.45% 3.33% 7.14% 12.0% 19.05% 16.67% 20.0% 0.0%
% of Gross Profit 62.61% 60.07% 67.75% 88.18% 106.2% 124.47% 65.13% 64.08% 54.68% 56.09% 51.93% 57.69% 61.79% 64.81% 56.86% 56.45% 48.68% 41.4% 36.18% 36.03% 32.8% 31.63% 26.52% 23.32% 21.91% 21.51% 19.44% 20.19% 17.89% 14.33% 8.57% 9.39% 9.97% 12.22% 12.7% 13.39% 13.59% 13.51% 12.57% 12.24% 12.4% 13.51%
Operating Expenses $120.9M $114.8M $120.0M $100.2M $94.29M $109.4M $133.9M $124.0M $128.0M $129.2M $115.8M $103.3M $100.7M $90.20M $93.00M $90.60M $95.10M $83.20M $68.70M $57.80M $50.40M $43.00M $40.90M $41.70M $38.40M $33.10M $28.70M $15.10M $10.90M $8.000M $21.20M $18.30M $16.60M $9.900M $9.500M $9.200M $8.400M $7.800M $6.800M $5.700M $5.200M $4.900M
YoY Change 5.28% -4.3% 19.77% 6.26% -13.84% -18.28% 7.99% -3.08% -0.97% 11.57% 12.1% 2.58% 11.64% -3.01% 2.65% -4.73% 14.3% 21.11% 18.86% 14.68% 17.21% 5.13% -1.92% 8.59% 16.01% 15.33% 90.07% 38.53% 36.25% -62.26% 15.85% 10.24% 67.68% 4.21% 3.26% 9.52% 7.69% 14.71% 19.3% 9.62% 6.12%
Operating Profit $23.47M -$23.06M -$1.723M -$4.593M -$2.419M $49.48M $52.83M $42.63M $171.5M $148.3M $64.15M $65.19M $67.42M $46.85M $74.33M $76.59M $83.40M $88.30M $81.10M $73.20M $74.90M $70.20M $69.20M $72.80M $65.20M $58.00M $50.50M $38.90M $32.70M $27.60M $24.30M $21.10M $17.50M $17.10M $14.90M $13.20M $12.20M $10.70M $9.900M $9.000M $6.900M $6.200M
YoY Change -201.76% 1238.54% -62.49% 89.87% -104.89% -6.34% 23.92% -75.14% 15.66% 131.15% -1.6% -3.31% 43.92% -36.98% -2.95% -8.16% -5.55% 8.88% 10.79% -2.27% 6.7% 1.45% -4.95% 11.66% 12.41% 14.85% 29.82% 18.96% 18.48% 13.58% 15.17% 20.57% 2.34% 14.77% 12.88% 8.2% 14.02% 8.08% 10.0% 30.43% 11.29%
Operating Profit To Gross Profit 15.32% -15.57% -1.27% -4.24% -2.14% 43.63% 28.38% 24.38% 86.51% 76.35% 34.69% 38.42% 40.08% 30.2% 44.14% 45.78% 46.72% 51.49% 54.14% 55.88% 59.78% 62.01% 62.85% 63.58% 62.93% 63.67% 63.76% 72.04% 75.0% 77.53% 53.41% 53.55% 51.32% 63.33% 61.07% 58.93% 59.22% 57.84% 59.28% 61.22% 57.02% 55.86%
Operating Profit To Revenue 9.7% -10.12% -0.82% -2.72% -1.37% 28.0% 18.11% 15.21% 54.75% 48.39% 22.22% 24.79% 26.46% 19.96% 29.37% 29.86% 31.04% 35.48% 39.39% 40.6% 43.65% 45.7% 48.87% 49.42% 48.88% 48.74% 48.75% 48.99% 49.92% 52.47% 53.41% 53.55% 51.32% 51.35% 49.34% 47.65% 47.47% 45.92% 46.7% 47.62% 43.13% 41.61%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$37.84M $30.43M $24.94M $34.06M $37.31M $53.73M $50.50M $46.79M $53.13M $59.55M $59.79M $63.57M $60.63M $61.40M $66.97M $72.69M -$74.10M -$66.30M -$47.30M -$37.20M -$34.50M -$30.00M -$27.80M -$27.10M -$25.50M -$22.30M -$17.10M -$9.700M -$5.500M -$2.200M
YoY Change -224.34% 22.01% -26.78% -8.69% -30.57% 6.4% 7.92% -11.92% -10.78% -0.4% -5.96% 4.86% -1.26% -8.31% -7.88% -198.1% 11.76% 40.17% 27.15% 7.83% 15.0% 7.91% 2.58% 6.27% 14.35% 30.41% 76.29% 76.36% 150.0%
% of Operating Profit -161.21% 108.6% 95.59% 109.76% 30.98% 40.16% 93.2% 97.52% 89.92% 131.07% 90.09% 94.91% -88.85% -75.08% -58.32% -50.82% -46.06% -42.74% -40.17% -37.23% -39.11% -38.45% -33.86% -24.94% -16.82% -7.97%
Other Income/Expense, Net -$36.57M -$29.91M -$29.15M -$48.55M -$37.90M -$53.73M -$51.68M -$46.20M -$52.21M -$59.09M -$59.08M -$65.38M -$59.65M -$61.23M -$74.94M -$66.87M $1.100M $1.900M $900.0K $900.0K $300.0K $400.0K $700.0K $1.700M $900.0K $700.0K $900.0K $1.000M $700.0K $700.0K -$1.200M $1.400M $2.900M $1.200M $1.200M $1.100M -$500.0K -$200.0K $200.0K $100.0K $1.500M $400.0K
YoY Change 22.26% 2.64% -39.97% 28.1% -29.47% 3.98% 11.85% -11.51% -11.64% 0.02% -9.65% 9.61% -2.58% -18.29% 12.07% -6179.09% -42.11% 111.11% 0.0% 200.0% -25.0% -42.86% -58.82% 88.89% 28.57% -22.22% -10.0% 42.86% 0.0% -158.33% -185.71% -51.72% 141.67% 0.0% 9.09% -320.0% 150.0% -200.0% 100.0% -93.33% 275.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$13.10M -$52.98M -$30.90M -$53.14M -$40.32M -$4.253M $1.153M -$3.652M $118.7M $89.20M $5.100M -$200.0K $7.800M -$14.40M -$600.0K $9.700M $4.800M $25.10M $34.80M $37.40M $40.60M $40.60M $42.00M $51.70M $44.30M $44.30M $41.10M $30.10M $28.00M $26.10M $23.10M $22.50M $20.40M $18.40M $16.10M $14.30M $11.60M $10.50M $10.30M $9.100M $8.400M $6.500M
YoY Change -75.27% 71.45% -41.85% 31.8% 847.99% -468.86% -131.57% -103.08% 33.04% 1649.02% -2650.0% -102.56% -154.17% 2300.0% -106.19% 102.08% -80.88% -27.87% -6.95% -7.88% 0.0% -3.33% -18.76% 16.7% 0.0% 7.79% 36.54% 7.5% 7.28% 12.99% 2.67% 10.29% 10.87% 14.29% 12.59% 23.28% 10.48% 1.94% 13.19% 8.33% 29.23%
Income Tax $0.00 $0.00 -$84.00K -$615.0K $134.0K $117.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% -0.52% 0.15% 2.29% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$13.10M -$52.98M -$30.87M $16.38M -$15.68M $383.6M $25.63M $19.67M $119.3M $89.74M $111.6M $37.35M $23.71M $104.9M $37.43M $40.75M $27.00M $57.20M $38.70M $77.60M $45.60M $44.90M $51.80M $52.40M $45.10M $44.30M $41.10M $30.10M $28.00M $26.10M $23.10M $23.20M $20.40M $18.40M $16.10M $14.30M $11.60M $10.50M $10.30M $12.90M $8.400M $14.10M
YoY Change -75.27% 71.62% -288.4% -204.49% -104.09% 1396.49% 30.31% -83.52% 32.98% -19.62% 198.93% 57.52% -77.4% 180.24% -8.15% 50.91% -52.8% 47.8% -50.13% 70.18% 1.56% -13.32% -1.15% 16.19% 1.81% 7.79% 36.54% 7.5% 7.28% 12.99% -0.43% 13.73% 10.87% 14.29% 12.59% 23.28% 10.48% 1.94% -20.16% 53.57% -40.43%
Net Earnings / Revenue -5.42% -23.24% -14.74% 9.69% -8.91% 217.0% 8.79% 7.02% 38.1% 29.29% 38.68% 14.2% 9.3% 44.68% 14.79% 15.88% 10.05% 22.98% 18.8% 43.04% 26.57% 29.23% 36.58% 35.57% 33.81% 37.23% 39.67% 37.91% 42.75% 49.62% 50.77% 58.88% 59.82% 55.26% 53.31% 51.62% 45.14% 45.06% 48.58% 68.25% 52.5% 94.63%
Basic Earnings Per Share -$0.15 -$0.61 -$0.36 $0.19 -$0.20 $4.75 $0.32 $0.25 $1.65 $1.31 $1.67 $0.55 $0.35 $1.58 $0.60 $0.71
Diluted Earnings Per Share -$0.15 -$0.61 -$0.36 $0.19 -$0.20 $4.75 $0.32 $0.25 $1.65 $1.31 $1.67 $0.55 $0.35 $1.58 $0.60 $0.71 $0.54 $1.24 $0.88 $1.83 $1.08 $1.13 $1.31 $1.36 $1.25 $1.24 $1.15 $0.90 $0.88 $0.88 $0.82 $0.82 $0.76 $0.74 $0.69 $0.64 $0.56 $0.51 $0.50 $0.70 $0.46 $0.82

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.144M $5.984M $8.400M $233.6M $7.700M $12.94M $6.016M $9.847M $11.31M $23.80M $15.80M $130.3M $19.10M $12.80M $78.80M $11.20M $11.90M $21.50M $8.700M $4.900M $5.100M $5.500M $13.10M $26.40M $6.400M $4.700M $4.600M $7.900M $1.700M $3.500M $1.300M $1.800M $1.800M $40.90M $500.0K $6.500M $2.200M $1.600M $5.800M $21.00M $2.700M $12.40M
YoY Change 2.67% -28.76% -96.4% 2933.77% -40.49% 115.08% -38.91% -12.9% -52.5% 50.63% -87.87% 582.2% 49.22% -83.76% 603.57% -5.88% -44.65% 147.13% 77.55% -3.92% -7.27% -58.02% -50.38% 312.5% 36.17% 2.17% -41.77% 364.71% -51.43% 169.23% -27.78% 0.0% -95.6% 8080.0% -92.31% 195.45% 37.5% -72.41% -72.38% 677.78% -78.23%
Cash & Equivalents $6.144M $5.984M $8.400M $233.6M $7.700M $12.94M $6.016M $9.847M $11.31M $23.80M $15.80M $130.3M $19.10M $12.80M $78.80M $11.20M $11.90M $21.50M $8.700M $4.900M $5.100M $5.500M $13.10M $26.40M $6.400M $4.700M $4.600M $7.900M $1.700M $3.500M $1.300M $1.800M $1.800M $40.90M $500.0K $6.500M $2.200M $1.600M $5.800M $21.00M $2.700M $12.40M
Short-Term Investments
Other Short-Term Assets $25.27M $23.26M $21.90M $29.50M $41.14M $56.04M $123.7M $71.57M $54.73M $60.70M $70.90M $105.0M $107.3M $120.1M $63.20M $96.00M $112.3M $78.40M $58.00M $38.20M $35.00M $28.70M $22.10M $19.00M $19.60M $18.90M $19.40M $8.300M $6.600M $2.800M $3.300M $3.500M $3.300M $3.100M $2.800M $2.000M $2.000M $2.000M $1.400M $900.0K $600.0K $600.0K
YoY Change 8.64% 6.23% -25.77% -28.28% -26.59% -54.69% 72.81% 30.76% -9.84% -14.39% -32.48% -2.14% -10.66% 90.03% -34.17% -14.51% 43.24% 35.17% 51.83% 9.14% 21.95% 29.86% 16.32% -3.06% 3.7% -2.58% 133.73% 25.76% 135.71% -15.15% -5.71% 6.06% 6.45% 10.71% 40.0% 0.0% 0.0% 42.86% 55.56% 50.0% 0.0%
Inventory
Prepaid Expenses
Receivables $12.51M $17.64M $16.30M $15.07M $58.26M $65.26M $63.96M $69.77M $64.32M $62.90M $59.70M $48.80M $46.90M $53.20M $44.30M $49.60M $44.70M $36.50M $30.20M $25.30M $21.40M $18.00M $14.10M $10.50M $9.800M $6.600M $4.100M $4.000M $3.400M $3.100M $2.200M $2.500M $1.500M $1.600M $1.100M $900.0K $1.000M $1.300M $1.400M $1.200M $900.0K $700.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $43.93M $46.89M $46.60M $278.2M $107.1M $134.2M $193.7M $151.2M $130.3M $147.4M $146.4M $284.1M $173.3M $186.1M $186.3M $156.8M $168.9M $136.4M $96.90M $68.40M $61.50M $52.20M $49.30M $55.90M $35.80M $30.20M $28.10M $20.20M $11.70M $9.400M $6.800M $7.800M $6.600M $45.60M $4.400M $9.400M $5.200M $4.900M $8.600M $23.10M $4.200M $13.70M
YoY Change -6.31% 0.62% -83.25% 159.76% -20.19% -30.72% 28.11% 16.04% -11.6% 0.68% -48.47% 63.94% -6.88% -0.11% 18.81% -7.16% 23.83% 40.76% 41.67% 11.22% 17.82% 5.88% -11.81% 56.15% 18.54% 7.47% 39.11% 72.65% 24.47% 38.24% -12.82% 18.18% -85.53% 936.36% -53.19% 80.77% 6.12% -43.02% -62.77% 450.0% -69.34%
Property, Plant & Equipment $1.796B $1.847B $1.821B $1.593B $2.272B $2.390B $2.000B $2.073B $2.068B $1.981B $1.907B $1.598B $1.554B $1.887B $1.618B $1.818B $1.894B $1.718B $1.373B $1.069B $912.3M $833.6M $706.8M $652.0M $597.6M $578.3M $530.6M $448.3M $305.9M $231.6M $169.8M $137.2M $125.3M $90.20M $88.90M $76.00M $69.30M $67.60M $62.60M $58.70M $58.40M $48.60M
YoY Change -2.76% 1.45% 14.31% -29.9% -4.92% 19.5% -3.52% 0.22% 4.39% 3.91% 19.31% 2.87% -17.65% 16.63% -11.01% -4.02% 10.25% 25.11% 28.44% 17.18% 9.44% 17.94% 8.4% 9.1% 3.34% 8.99% 18.36% 46.55% 32.08% 36.4% 23.76% 9.5% 38.91% 1.46% 16.97% 9.67% 2.51% 7.99% 6.64% 0.51% 20.16%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.400M $16.30M $53.80M $0.00 $13.70M $21.10M $2.000M $5.600M $8.100M $0.00 $0.00 $0.00
YoY Change -91.41% -69.7% -100.0% -35.07% 955.0% -64.29% -30.86%
Other Assets $5.819M $6.065M $5.300M $4.983M $30.51M $104.3M $223.6M $135.5M $55.06M $62.50M $60.50M $93.20M $397.5M $48.20M $364.1M $70.80M $46.90M $44.20M $61.30M $1.800M $37.90M $41.60M
YoY Change -4.06% 14.43% 6.36% -83.66% -70.75% -53.36% 64.99% 146.14% -11.91% 3.31% -35.09% -76.55% 724.69% -86.76% 414.27% 50.96% 6.11% -27.9% 3305.56% -95.25% -8.89%
Total Long-Term Assets $1.802B $1.853B $1.826B $1.598B $2.303B $2.494B $2.223B $2.208B $2.123B $2.044B $1.967B $1.691B $1.951B $1.935B $1.982B $1.888B $1.941B $1.762B $1.434B $1.071B $950.9M $875.9M $706.7M $652.0M $597.6M $578.3M $530.6M $448.4M $306.8M $232.4M $172.0M $154.2M $179.1M $90.10M $102.6M $97.10M $71.30M $73.20M $70.70M $58.70M $58.40M $48.60M
YoY Change -2.77% 1.49% 14.28% -30.61% -7.67% 12.18% 0.69% 4.0% 3.89% 3.89% 16.31% -13.31% 0.85% -2.37% 4.94% -2.68% 10.14% 22.83% 33.96% 12.61% 8.56% 23.94% 8.39% 9.1% 3.34% 8.99% 18.33% 46.15% 32.01% 35.12% 11.54% -13.9% 98.78% -12.18% 5.66% 36.19% -2.6% 3.54% 20.44% 0.51% 20.16%
Total Assets $1.846B $1.900B $1.873B $1.876B $2.410B $2.628B $2.417B $2.359B $2.254B $2.191B $2.114B $1.976B $2.124B $2.121B $2.168B $2.045B $2.109B $1.898B $1.531B $1.139B $1.012B $928.1M $756.0M $707.9M $633.4M $608.5M $558.7M $468.6M $318.5M $241.8M $178.8M $162.0M $185.7M $135.7M $107.0M $106.5M $76.50M $78.10M $79.30M $81.80M $62.60M $62.30M
YoY Change
Accounts Payable $36.29M $39.00M $34.40M $40.59M $55.04M $71.14M $57.95M $61.57M $46.97M $45.40M $54.30M $51.70M $50.10M $51.10M $49.10M $52.30M $70.50M $63.30M $45.00M $32.00M $22.60M $18.90M $14.70M $13.20M $13.00M $11.40M $13.50M $8.100M $6.000M $3.000M $3.000M $1.700M $1.800M $1.800M $1.300M $1.100M $1.200M $1.000M $500.0K $1.100M $500.0K $700.0K
YoY Change -6.93% 13.36% -15.24% -26.26% -22.63% 22.76% -5.88% 31.08% 3.45% -16.39% 5.03% 3.19% -1.96% 4.07% -6.12% -25.82% 11.37% 40.67% 40.63% 41.59% 19.58% 28.57% 11.36% 1.54% 14.04% -15.56% 66.67% 35.0% 100.0% 0.0% 76.47% -5.56% 0.0% 38.46% 18.18% -8.33% 20.0% 100.0% -54.55% 120.0% -28.57%
Accrued Expenses $3.732M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $99.00M $100.0M $128.0M $67.00M $192.5M $61.00M $24.00M $117.0M $0.00 $50.80M $0.00 $0.00 $33.00M $44.00M $95.30M $5.000M $28.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -1.0% -21.88% 91.04% -65.19% 215.57% 154.17% -79.49% -100.0% -100.0% -25.0% -53.83% 1806.0% -82.14%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $58.47M $61.09M $54.90M $59.90M $94.10M $106.4M $91.40M $94.30M $78.20M $75.20M $63.20M $59.60M $57.70M $158.8M $156.5M $189.8M $147.6M $266.2M $115.1M $63.40M $145.4M $24.50M $72.00M $19.30M $18.60M $49.40M $61.80M $106.5M $13.50M $32.80M $4.500M $3.000M $2.900M $2.700M $2.200M $2.000M $2.100M $1.900M $1.200M $1.800M $4.700M $5.000M
YoY Change -4.27% 11.27% -8.35% -36.34% -11.56% 16.41% -3.08% 20.59% 3.99% 18.99% 6.04% 3.29% -63.66% 1.47% -17.54% 28.59% -44.55% 131.28% 81.55% -56.4% 493.47% -65.97% 273.06% 3.76% -62.35% -20.06% -41.97% 688.89% -58.84% 628.89% 50.0% 3.45% 7.41% 22.73% 10.0% -4.76% 10.53% 58.33% -33.33% -61.7% -6.0%
Long-Term Debt $699.0M $679.3M $552.4M $496.9M $987.4M $1.100B $1.232B $1.155B $1.112B $1.266B $1.216B $1.141B $1.225B $1.081B $1.115B $1.073B $1.312B $1.132B $957.5M $688.2M $493.4M $517.2M $352.0M $359.7M $351.3M $297.0M $238.9M $107.5M $107.6M $7.700M $18.00M $0.00 $22.10M $11.30M $12.40M $12.00M $12.50M $12.90M $13.30M $13.90M $13.60M $13.40M
YoY Change 2.89% 22.98% 11.16% -49.67% -10.22% -10.71% 6.59% 3.95% -12.21% 4.15% 6.51% -6.84% 13.36% -3.1% 4.0% -18.25% 15.94% 18.18% 39.13% 39.48% -4.6% 46.93% -2.14% 2.39% 18.28% 24.32% 122.23% -0.09% 1297.4% -57.22% -100.0% 95.58% -8.87% 3.33% -4.0% -3.1% -3.01% -4.32% 2.21% 1.49%
Other Long-Term Liabilities $6.257M $5.248M $1.600M $2.082M $7.215M $10.07M $25.48M $14.30M $11.75M $12.70M $12.50M $15.10M $45.30M $18.40M $35.00M $33.90M $9.400M $10.20M $15.00M $5.600M $6.000M $6.100M $4.400M $3.600M $3.300M $3.300M $2.700M $2.600M $1.800M $1.500M $1.700M $1.600M $1.700M $1.800M $1.800M $1.100M $500.0K $300.0K $200.0K $0.00 $0.00 $0.00
YoY Change 19.23% 228.0% -23.15% -71.14% -28.36% -60.48% 78.25% 21.67% -7.48% 1.6% -17.22% -66.67% 146.2% -47.43% 3.24% 260.64% -7.84% -32.0% 167.86% -6.67% -1.64% 38.64% 22.22% 9.09% 0.0% 22.22% 3.85% 44.44% 20.0% -11.76% 6.25% -5.88% -5.56% 0.0% 63.64% 120.0% 66.67% 50.0%
Total Long-Term Liabilities $705.2M $684.6M $554.0M $499.0M $994.6M $1.110B $1.257B $1.170B $1.123B $1.279B $1.228B $1.157B $1.271B $1.099B $1.150B $1.106B $1.321B $1.142B $972.5M $693.8M $499.4M $523.3M $356.4M $363.3M $354.6M $300.3M $241.6M $110.1M $109.4M $9.200M $19.70M $1.600M $23.80M $13.10M $14.20M $13.10M $13.00M $13.20M $13.50M $13.90M $13.60M $13.40M
YoY Change 3.01% 23.57% 11.02% -49.83% -10.39% -11.72% 7.47% 4.13% -12.16% 4.13% 6.2% -8.97% 15.58% -4.45% 3.98% -16.27% 15.73% 17.41% 40.17% 38.93% -4.57% 46.83% -1.9% 2.45% 18.08% 24.3% 119.44% 0.64% 1089.13% -53.3% 1131.25% -93.28% 81.68% -7.75% 8.4% 0.77% -1.52% -2.22% -2.88% 2.21% 1.49%
Total Liabilities $764.0M $746.0M $609.1M $559.2M $1.089B $1.217B $1.349B $1.264B $1.203B $1.356B $1.294B $1.221B $1.332B $1.262B $1.311B $1.300B $1.473B $1.412B $1.089B $758.9M $646.4M $549.3M $429.8M $384.3M $374.8M $351.3M $305.0M $216.5M $122.9M $42.00M $24.10M $4.700M $26.60M $15.80M $16.30M $15.00M $14.90M $15.00M $14.70M $15.70M $18.40M $18.40M
YoY Change 2.41% 22.47% 8.92% -48.65% -10.49% -9.81% 6.68% 5.14% -11.27% 4.74% 6.04% -8.39% 5.6% -3.75% 0.83% -11.73% 4.32% 29.61% 43.54% 17.4% 17.68% 27.8% 11.84% 2.53% 6.69% 15.18% 40.88% 76.16% 192.62% 74.27% 412.77% -82.33% 68.35% -3.07% 8.67% 0.67% -0.67% 2.04% -6.37% -14.67% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $1.3468 Billion

About Elme Communities

Elme Communities engages in the provision of ownership and operation of apartment communities. The company is headquartered in Bethesda, Maryland and currently employs 255 full-time employees. The firm operates in a single reportable segment which includes the ownership, development, redevelopment and acquisition of apartment communities. The company owns and operates approximately 9,400 apartment homes in the Washington, DC metro and the Atlanta metro regions, and owns approximately 300,000 square feet of commercial space. The firm's properties include Elme Alexandria, Cascade at Landmark, Clayborne, Riverside Apartments, Bennett Park, Park Adams, The Maxwell, The Paramount, The Wellington, Trove, Roosevelt Towers, Elme Dulles, Elme Herndon, The Ashby at McLean, Kenmore Apartments, Elme Watkins Mill, Elme Germantown, Elme Eagles Landing, Elme Druid Hills, Watergate 600, among others.

Industry: Real Estate Investment Trusts Peers: Apartment Income REIT Corp. American Homes 4 Rent Apartment Investment and Management Co AvalonBay Communities Inc Centerspace Independence Realty Trust Inc NexPoint Residential Trust Inc PREFERRED APARTMENT COMMUNITIES INC UMH Properties Inc