|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$547.2M
-626.18%
YoY
|
-$104.0M
-37.43%
YoY
|
-$166.2M
-322.67%
YoY
|
$74.64M
-1362.93%
YoY
|
-$5.910M
17.24%
YoY
|
| Depreciation, Depletion And Amortization |
$58.28M
-32.52%
YoY
|
$86.36M
25.46%
YoY
|
$68.83M
-56.7%
YoY
|
$159.0M
87.66%
YoY
|
$84.71M
8.61%
YoY
|
| Cash From Operating Activities |
$8.093M
-82.77%
YoY
|
$46.98M
-6.9%
YoY
|
$50.47M
-75.29%
YoY
|
$204.2M
1522.69%
YoY
|
$12.59M
-73.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.62M
-37.75%
YoY
|
$160.0M
-42.15%
YoY
|
$276.6M
-24.58%
YoY
|
$366.8M
-248.24%
YoY
|
-$247.4M
87.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.129M
-217.85%
YoY
|
$958.0K
-117.17%
YoY
|
-$5.578M
-1119.74%
YoY
|
$547.0K
-97.72%
YoY
|
$24.00M
-1070.87%
YoY
|
| Cash From Investing Activities |
$875.0M
2759.27%
YoY
|
$30.60M
-111.75%
YoY
|
-$260.4M
115.64%
YoY
|
-$120.8M
-55.51%
YoY
|
-$271.4M
109.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$256.0K
-99.34%
YoY
|
$38.95M
-16.86%
YoY
|
$46.84M
99.4%
YoY
|
$23.49M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$648.8M
1378.08%
YoY
|
-$43.90M
-136.75%
YoY
|
$119.4M
-221.5%
YoY
|
-$98.29M
-148.03%
YoY
|
$204.7M
-44.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.093M
-82.77%
YoY
|
$46.98M
-6.9%
YoY
|
$50.47M
-75.29%
YoY
|
$204.2M
1522.69%
YoY
|
$12.59M
-73.69%
YoY
|
| Cash From Investing Activities |
$875.0M
2759.27%
YoY
|
$30.60M
-111.75%
YoY
|
-$260.4M
115.64%
YoY
|
-$120.8M
-55.51%
YoY
|
-$271.4M
109.87%
YoY
|
| Cash From Financing Activities |
-$648.8M
1378.08%
YoY
|
-$43.90M
-136.75%
YoY
|
$119.4M
-221.5%
YoY
|
-$98.29M
-148.03%
YoY
|
$204.7M
-44.7%
YoY
|
| Net Change In Cash |
$234.2M
595.3%
YoY
|
$33.69M
-137.23%
YoY
|
-$90.50M
510.82%
YoY
|
-$14.82M
-72.64%
YoY
|
-$54.15M
-118.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.093M
-82.77%
YoY
|
$46.98M
-6.9%
YoY
|
$50.47M
-75.29%
YoY
|
$204.2M
1522.69%
YoY
|
$12.59M
-73.69%
YoY
|
| Capital Expenditures |
$99.62M
-37.75%
YoY
|
$160.0M
-42.15%
YoY
|
$276.6M
-24.58%
YoY
|
$366.8M
-248.24%
YoY
|
-$247.4M
87.72%
YoY
|
| Free Cash Flow |
-$91.53M
-19.03%
YoY
|
-$113.0M
-50.01%
YoY
|
-$226.1M
39.13%
YoY
|
-$162.5M
-162.51%
YoY
|
$260.0M
44.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.743M
-44.36%
YoY
|
$300.5M
-3160.24%
YoY
|
$283.1M
-1390.68%
YoY
|
-$19.31M
-68.1%
YoY
|
-$13.92M
36.62%
YoY
|
-$9.820M
-93.52%
YoY
|
-$21.94M
870.62%
YoY
|
-$60.53M
1580.34%
YoY
|
-$10.19M
15.53%
YoY
|
-$151.5M
-23.63%
YoY
|
-$2.260M
-107.78%
YoY
|
-$3.602M
-101.53%
YoY
|
-$8.817M
-208.92%
YoY
|
-$198.4M
13889.56%
YoY
|
$29.07M
-679.49%
YoY
|
$235.9M
-1297.83%
YoY
|
$8.095M
-59.95%
YoY
|
-$1.418M
-90.81%
YoY
|
-$5.016M
-349.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$13.36M
-37.11%
YoY
|
$12.14M
-48.45%
YoY
|
$16.36M
-25.99%
YoY
|
$16.42M
-15.65%
YoY
|
$21.24M
19.79%
YoY
|
$23.55M
32.28%
YoY
|
$22.11M
29.82%
YoY
|
$19.47M
19.65%
YoY
|
$17.73M
14.03%
YoY
|
$17.80M
-79.17%
YoY
|
$17.03M
-51.15%
YoY
|
$16.27M
-29.62%
YoY
|
$15.55M
-28.18%
YoY
|
$85.44M
293.56%
YoY
|
$34.86M
68.78%
YoY
|
$23.12M
11.68%
YoY
|
$21.65M
-109.91%
YoY
|
$21.71M
-77.89%
YoY
|
| Cash From Operating Activities |
-$39.35M
-1127.87%
YoY
|
-$14.33M
-1830.19%
YoY
|
$8.925M
-45.71%
YoY
|
$9.666M
20.73%
YoY
|
$3.828M
-82.37%
YoY
|
$828.0K
-89.54%
YoY
|
$16.44M
-33.98%
YoY
|
$8.006M
-33.76%
YoY
|
$21.71M
287.78%
YoY
|
$7.916M
-132.96%
YoY
|
$24.90M
-87.73%
YoY
|
$12.09M
-35.94%
YoY
|
$5.599M
-14.01%
YoY
|
-$24.02M
152.87%
YoY
|
$202.9M
3510.5%
YoY
|
$18.87M
33.19%
YoY
|
$6.511M
180.16%
YoY
|
-$9.499M
-95.64%
YoY
|
$5.619M
-93.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$25.75M
-44.22%
YoY
|
$28.26M
-21.53%
YoY
|
$26.43M
-28.43%
YoY
|
$19.19M
-53.12%
YoY
|
$46.16M
-23.46%
YoY
|
$36.01M
-56.25%
YoY
|
$36.92M
-46.65%
YoY
|
$40.94M
-36.84%
YoY
|
$60.30M
14.65%
YoY
|
$82.30M
-192.89%
YoY
|
$69.21M
-153.89%
YoY
|
$64.81M
-166.72%
YoY
|
$52.60M
-222.45%
YoY
|
-$88.60M
-14.72%
YoY
|
-$128.4M
104.93%
YoY
|
-$97.15M
156.33%
YoY
|
-$42.95M
-117.0%
YoY
|
-$103.9M
-44.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.00B
N/A
|
| Other Investing Activities |
$532.0K
-4.49%
YoY
|
$498.9M
161.04%
YoY
|
$475.8M
-52443.89%
YoY
|
$437.0K
-23.6%
YoY
|
$557.0K
264.05%
YoY
|
$191.1M
198.48%
YoY
|
-$909.0K
-98.35%
YoY
|
$572.0K
-90.16%
YoY
|
$153.0K
-109.68%
YoY
|
$64.03M
332.49%
YoY
|
-$55.20M
-142.13%
YoY
|
$5.812M
-94.92%
YoY
|
-$1.580M
-2264.38%
YoY
|
$14.81M
-225.33%
YoY
|
$131.0M
-1324.21%
YoY
|
$114.5M
-7814.42%
YoY
|
$73.00K
48.98%
YoY
|
-$11.81M
-54.39%
YoY
|
-$10.70M
2.91%
YoY
|
| Cash From Investing Activities |
$10.43M
-152.83%
YoY
|
$473.2M
226.4%
YoY
|
$447.5M
-1312.28%
YoY
|
-$25.99M
-28.51%
YoY
|
-$19.75M
-51.94%
YoY
|
$145.0M
3788.41%
YoY
|
-$36.92M
-73.15%
YoY
|
-$36.35M
-42.66%
YoY
|
-$41.09M
-35.02%
YoY
|
$3.728M
-109.86%
YoY
|
-$137.5M
-424.08%
YoY
|
-$63.40M
354.78%
YoY
|
-$63.23M
-43.26%
YoY
|
-$37.79M
-30.99%
YoY
|
$42.43M
-137.03%
YoY
|
-$13.94M
-78.27%
YoY
|
-$111.4M
193.77%
YoY
|
-$54.77M
-124.16%
YoY
|
-$114.6M
-41.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$256.0K
-96.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.555M
-54.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.52M
1002.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.317M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.74M
-42.68%
YoY
|
-$477.0M
473.04%
YoY
|
-$99.38M
-562.43%
YoY
|
$7.351M
-376.46%
YoY
|
-$79.80M
-489.02%
YoY
|
-$83.24M
-809.15%
YoY
|
$21.49M
-40.64%
YoY
|
-$2.659M
-104.83%
YoY
|
$20.51M
24.3%
YoY
|
$11.74M
-82.25%
YoY
|
$36.20M
-131.71%
YoY
|
$55.05M
-162.38%
YoY
|
$16.50M
-56.55%
YoY
|
$66.14M
43.51%
YoY
|
-$114.2M
-249.24%
YoY
|
-$88.24M
-180.3%
YoY
|
$37.98M
-236.53%
YoY
|
$46.09M
-75.64%
YoY
|
$76.50M
-228.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.35M
-1127.87%
YoY
|
-$14.33M
-1830.19%
YoY
|
$8.925M
-45.71%
YoY
|
$9.666M
20.73%
YoY
|
$3.828M
-82.37%
YoY
|
$828.0K
-89.54%
YoY
|
$16.44M
-33.98%
YoY
|
$8.006M
-33.76%
YoY
|
$21.71M
287.78%
YoY
|
$7.916M
-132.96%
YoY
|
$24.90M
-87.73%
YoY
|
$12.09M
-35.94%
YoY
|
$5.599M
-14.01%
YoY
|
-$24.02M
152.87%
YoY
|
$202.9M
3510.5%
YoY
|
$18.87M
33.19%
YoY
|
$6.511M
180.16%
YoY
|
-$9.499M
-95.64%
YoY
|
$5.619M
-93.11%
YoY
|
| Cash From Investing Activities |
$10.43M
-152.83%
YoY
|
$473.2M
226.4%
YoY
|
$447.5M
-1312.28%
YoY
|
-$25.99M
-28.51%
YoY
|
-$19.75M
-51.94%
YoY
|
$145.0M
3788.41%
YoY
|
-$36.92M
-73.15%
YoY
|
-$36.35M
-42.66%
YoY
|
-$41.09M
-35.02%
YoY
|
$3.728M
-109.86%
YoY
|
-$137.5M
-424.08%
YoY
|
-$63.40M
354.78%
YoY
|
-$63.23M
-43.26%
YoY
|
-$37.79M
-30.99%
YoY
|
$42.43M
-137.03%
YoY
|
-$13.94M
-78.27%
YoY
|
-$111.4M
193.77%
YoY
|
-$54.77M
-124.16%
YoY
|
-$114.6M
-41.5%
YoY
|
| Cash From Financing Activities |
-$45.74M
-42.68%
YoY
|
-$477.0M
473.04%
YoY
|
-$99.38M
-562.43%
YoY
|
$7.351M
-376.46%
YoY
|
-$79.80M
-489.02%
YoY
|
-$83.24M
-809.15%
YoY
|
$21.49M
-40.64%
YoY
|
-$2.659M
-104.83%
YoY
|
$20.51M
24.3%
YoY
|
$11.74M
-82.25%
YoY
|
$36.20M
-131.71%
YoY
|
$55.05M
-162.38%
YoY
|
$16.50M
-56.55%
YoY
|
$66.14M
43.51%
YoY
|
-$114.2M
-249.24%
YoY
|
-$88.24M
-180.3%
YoY
|
$37.98M
-236.53%
YoY
|
$46.09M
-75.64%
YoY
|
$76.50M
-228.36%
YoY
|
| Net Change In Cash |
-$74.65M
-22.01%
YoY
|
-$18.17M
-129.04%
YoY
|
$357.1M
35256.24%
YoY
|
-$8.972M
-71.06%
YoY
|
-$95.72M
-8525.97%
YoY
|
$62.55M
167.5%
YoY
|
$1.010M
-101.32%
YoY
|
-$31.01M
-931.01%
YoY
|
$1.136M
-102.76%
YoY
|
$23.38M
440.62%
YoY
|
-$76.40M
-158.26%
YoY
|
$3.731M
-104.48%
YoY
|
-$41.13M
-38.57%
YoY
|
$4.325M
-123.79%
YoY
|
$131.1M
-503.83%
YoY
|
-$83.31M
-239.09%
YoY
|
-$66.96M
5.56%
YoY
|
-$18.18M
-109.19%
YoY
|
-$32.47M
-81.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.35M
-1127.87%
YoY
|
-$14.33M
-1830.19%
YoY
|
$8.925M
-45.71%
YoY
|
$9.666M
20.73%
YoY
|
$3.828M
-82.37%
YoY
|
$828.0K
-89.54%
YoY
|
$16.44M
-33.98%
YoY
|
$8.006M
-33.76%
YoY
|
$21.71M
287.78%
YoY
|
$7.916M
-132.96%
YoY
|
$24.90M
-87.73%
YoY
|
$12.09M
-35.94%
YoY
|
$5.599M
-14.01%
YoY
|
-$24.02M
152.87%
YoY
|
$202.9M
3510.5%
YoY
|
$18.87M
33.19%
YoY
|
$6.511M
180.16%
YoY
|
-$9.499M
-95.64%
YoY
|
$5.619M
-93.11%
YoY
|
| Capital Expenditures |
N/A
|
$25.75M
-44.22%
YoY
|
$28.26M
-21.53%
YoY
|
$26.43M
-28.43%
YoY
|
$19.19M
-53.12%
YoY
|
$46.16M
-23.46%
YoY
|
$36.01M
-56.25%
YoY
|
$36.92M
-46.65%
YoY
|
$40.94M
-36.84%
YoY
|
$60.30M
14.65%
YoY
|
$82.30M
-192.89%
YoY
|
$69.21M
-153.89%
YoY
|
$64.81M
-166.72%
YoY
|
$52.60M
-222.45%
YoY
|
-$88.60M
-14.72%
YoY
|
-$128.4M
104.93%
YoY
|
-$97.15M
156.33%
YoY
|
-$42.95M
-117.0%
YoY
|
-$103.9M
-44.0%
YoY
|
| Free Cash Flow |
N/A
|
-$40.08M
-11.59%
YoY
|
-$19.33M
-1.22%
YoY
|
-$16.76M
-42.04%
YoY
|
-$15.36M
-20.08%
YoY
|
-$45.33M
-13.47%
YoY
|
-$19.57M
-65.9%
YoY
|
-$28.92M
-49.38%
YoY
|
-$19.22M
-67.54%
YoY
|
-$52.39M
-31.63%
YoY
|
-$57.40M
-119.69%
YoY
|
-$57.13M
-138.79%
YoY
|
-$59.21M
-157.12%
YoY
|
-$76.62M
-329.02%
YoY
|
$291.5M
166.17%
YoY
|
$147.3M
91.7%
YoY
|
$103.7M
157.7%
YoY
|
$33.46M
-107.11%
YoY
|
$109.5M
-58.99%
YoY
|
Loading...