|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.94B
20.66%
YoY
|
$11.55B
14.72%
YoY
|
$10.07B
17.79%
YoY
|
$8.551B
4.16%
YoY
|
$8.209B
17.22%
YoY
|
| Cost Of Revenue |
$7.526B
19.18%
YoY
|
$6.315B
8.38%
YoY
|
$5.827B
17.63%
YoY
|
$4.953B
322.2%
YoY
|
$1.173B
33.0%
YoY
|
| Gross Profit |
$6.416B
22.44%
YoY
|
$5.240B
23.43%
YoY
|
$4.245B
18.01%
YoY
|
$3.597B
-48.87%
YoY
|
$7.036B
14.94%
YoY
|
| Selling, General & Admin |
$199.0M
17.13%
YoY
|
$169.9M
5.46%
YoY
|
$161.1M
642.4%
YoY
|
$21.70M
5.34%
YoY
|
$20.60M
-83.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$206.0M
16.06%
YoY
|
$177.5M
-74.52%
YoY
|
$696.5M
16.16%
YoY
|
$599.6M
296.56%
YoY
|
$151.2M
4.2%
YoY
|
| Operating Expenses |
$2.258B
28.74%
YoY
|
$1.754B
-36.53%
YoY
|
$2.764B
37.25%
YoY
|
$2.014B
87.76%
YoY
|
$1.072B
18.3%
YoY
|
| Operating Profit |
$4.158B
19.27%
YoY
|
$3.486B
135.26%
YoY
|
$1.482B
-6.45%
YoY
|
$1.584B
-73.44%
YoY
|
$5.964B
14.36%
YoY
|
| Interest Expense |
$639.0M
67.58%
YoY
|
$381.3M
-228.51%
YoY
|
-$296.7M
15.49%
YoY
|
-$256.9M
-213.62%
YoY
|
$226.1M
15.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.871B
-0.2%
YoY
|
$1.875B
58.2%
YoY
|
$1.185B
-10.69%
YoY
|
$1.327B
36.09%
YoY
|
$975.1M
11.96%
YoY
|
| Income Tax |
$368.0M
-9.0%
YoY
|
$404.4M
84.57%
YoY
|
$219.1M
3.84%
YoY
|
$211.0M
949.75%
YoY
|
$20.10M
57.03%
YoY
|
| Net Earnings |
$1.494B
2.14%
YoY
|
$1.463B
50.87%
YoY
|
$969.5M
-12.99%
YoY
|
$1.114B
22.87%
YoY
|
$906.8M
10.75%
YoY
|
| Basic Earnings Per Share |
$5.83
-12.07%
YoY
|
$6.63
47.01%
YoY
|
$4.51
-14.91%
YoY
|
$5.30
18.57%
YoY
|
$4.47
4.2%
YoY
|
| Diluted Earnings Per Share |
$5.74
-11.69%
YoY
|
$6.50
47.07%
YoY
|
$4.42
-100.0%
YoY
|
$5.190M
118772545.57%
YoY
|
$4.37
4.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
256.1M shares
16.15%
YoY
|
220.5M
2.61%
YoY
|
214.9M
2.19%
YoY
|
210.3M
3.75%
YoY
|
202.7M
6.13%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.758B
27.65%
YoY
|
$3.628B
33.59%
YoY
|
$3.366B
19.91%
YoY
|
$3.221B
16.05%
YoY
|
$3.727B
14.45%
YoY
|
$2.716B
11.68%
YoY
|
$2.807B
12.63%
YoY
|
$2.775B
13.66%
YoY
|
$3.257B
20.35%
YoY
|
$2.432B
19.9%
YoY
|
$2.492B
21.92%
YoY
|
$2.442B
19.53%
YoY
|
$2.706B
11.12%
YoY
|
$2.028B
2.82%
YoY
|
$2.044B
-4.41%
YoY
|
$2.043B
5.66%
YoY
|
$2.435B
12.48%
YoY
|
$1.973B
15.8%
YoY
|
$2.138B
15.63%
YoY
|
$1.934B
22.06%
YoY
|
| Cost Of Revenue |
$2.558B
37.34%
YoY
|
$2.051B
35.79%
YoY
|
$1.972B
18.63%
YoY
|
$1.846B
11.26%
YoY
|
$1.863B
10.88%
YoY
|
$1.511B
2.97%
YoY
|
$1.662B
17.73%
YoY
|
$1.660B
14.61%
YoY
|
$1.680B
15.95%
YoY
|
$1.467B
21.44%
YoY
|
$1.412B
16.32%
YoY
|
$1.448B
24.86%
YoY
|
$1.449B
12.22%
YoY
|
$1.208B
-3.34%
YoY
|
$1.214B
-12.47%
YoY
|
$1.160B
331.44%
YoY
|
$1.291B
317.63%
YoY
|
$1.250B
11.28%
YoY
|
$1.387B
334.43%
YoY
|
$268.8M
-72.79%
YoY
|
| Gross Profit |
$2.200B
17.97%
YoY
|
$1.577B
30.83%
YoY
|
$1.394B
21.76%
YoY
|
$1.375B
23.17%
YoY
|
$1.865B
18.26%
YoY
|
$1.205B
24.92%
YoY
|
$1.145B
5.97%
YoY
|
$1.116B
12.27%
YoY
|
$1.577B
25.41%
YoY
|
$964.9M
17.63%
YoY
|
$1.080B
30.1%
YoY
|
$993.9M
12.52%
YoY
|
$1.257B
9.87%
YoY
|
$820.3M
13.46%
YoY
|
$830.2M
10.47%
YoY
|
$883.3M
-46.94%
YoY
|
$1.144B
-38.34%
YoY
|
$723.0M
24.53%
YoY
|
$751.5M
-50.88%
YoY
|
$1.665B
179.31%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.60M
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$61.00M
38.32%
YoY
|
$361.5M
69.72%
YoY
|
$276.3M
31.57%
YoY
|
$49.70M
21.81%
YoY
|
$44.10M
-78.77%
YoY
|
$213.0M
12.28%
YoY
|
$210.0M
388.37%
YoY
|
$40.80M
-76.78%
YoY
|
$207.7M
30.3%
YoY
|
$189.7M
23.18%
YoY
|
$43.00M
-70.45%
YoY
|
$175.7M
339.25%
YoY
|
$159.4M
-0.25%
YoY
|
$154.0M
5.12%
YoY
|
$145.5M
10.81%
YoY
|
$40.00M
7.53%
YoY
|
$159.8M
319.42%
YoY
|
$146.5M
9.74%
YoY
|
$131.3M
259.73%
YoY
|
$37.20M
-69.66%
YoY
|
| Operating Expenses |
$643.0M
31.12%
YoY
|
$862.9M
35.63%
YoY
|
$886.0M
36.64%
YoY
|
$519.3M
22.02%
YoY
|
$490.4M
-17.92%
YoY
|
$636.2M
-34.34%
YoY
|
$648.4M
53.29%
YoY
|
$425.6M
-31.21%
YoY
|
$597.5M
2.36%
YoY
|
$968.9M
52.75%
YoY
|
$423.0M
-6.17%
YoY
|
$618.7M
91.02%
YoY
|
$583.7M
20.65%
YoY
|
$634.3M
26.51%
YoY
|
$450.8M
6.62%
YoY
|
$323.9M
27.82%
YoY
|
$483.8M
107.55%
YoY
|
$501.4M
32.23%
YoY
|
$422.8M
108.07%
YoY
|
$253.4M
-25.93%
YoY
|
| Operating Profit |
$1.557B
13.28%
YoY
|
$714.1M
25.46%
YoY
|
$507.7M
2.32%
YoY
|
$855.2M
23.89%
YoY
|
$1.375B
40.34%
YoY
|
$569.2M
-14330.0%
YoY
|
$496.2M
-24.49%
YoY
|
$690.3M
83.98%
YoY
|
$979.4M
45.38%
YoY
|
-$4.000M
-102.15%
YoY
|
$657.1M
73.19%
YoY
|
$375.2M
-32.93%
YoY
|
$673.7M
1.98%
YoY
|
$186.0M
-16.06%
YoY
|
$379.4M
15.42%
YoY
|
$559.4M
-60.36%
YoY
|
$660.6M
-59.29%
YoY
|
$221.6M
10.03%
YoY
|
$328.7M
-75.22%
YoY
|
$1.411B
455.85%
YoY
|
| Interest Expense |
$158.0M
-0.25%
YoY
|
-$251.0M
111.81%
YoY
|
-$160.8M
73.09%
YoY
|
$158.6M
68.19%
YoY
|
$158.4M
-270.69%
YoY
|
-$118.5M
51.53%
YoY
|
-$92.90M
-227.61%
YoY
|
$94.30M
-221.21%
YoY
|
-$92.80M
36.67%
YoY
|
-$78.20M
22.19%
YoY
|
$72.80M
-213.04%
YoY
|
-$77.80M
-220.43%
YoY
|
-$67.90M
6.26%
YoY
|
-$64.00M
6.67%
YoY
|
-$64.40M
12.39%
YoY
|
$64.60M
14.95%
YoY
|
-$63.90M
-232.85%
YoY
|
-$60.00M
38.25%
YoY
|
-$57.30M
-219.13%
YoY
|
$56.20M
-202.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.043B
19.51%
YoY
|
$180.0M
-45.98%
YoY
|
$346.9M
-13.98%
YoY
|
$471.4M
28.94%
YoY
|
$872.7M
12.94%
YoY
|
$333.2M
-505.35%
YoY
|
$403.3M
10.77%
YoY
|
$365.6M
22.93%
YoY
|
$772.7M
27.55%
YoY
|
-$82.20M
-167.38%
YoY
|
$364.1M
15.59%
YoY
|
$297.4M
-15.58%
YoY
|
$605.8M
12.67%
YoY
|
$122.0M
7.96%
YoY
|
$315.0M
36.13%
YoY
|
$352.3M
58.48%
YoY
|
$537.7M
31.66%
YoY
|
$113.0M
-15.48%
YoY
|
$231.4M
10.45%
YoY
|
$222.3M
29.47%
YoY
|
| Income Tax |
$220.0M
34.31%
YoY
|
$25.70M
-65.73%
YoY
|
$73.30M
-17.83%
YoY
|
$105.2M
31.17%
YoY
|
$163.8M
2.38%
YoY
|
$75.00M
-276.06%
YoY
|
$89.20M
10.26%
YoY
|
$80.20M
30.19%
YoY
|
$160.0M
34.23%
YoY
|
-$42.60M
215.56%
YoY
|
$80.90M
37.82%
YoY
|
$61.60M
-8.33%
YoY
|
$119.2M
20.89%
YoY
|
-$13.50M
70.89%
YoY
|
$58.70M
-915.28%
YoY
|
$67.20M
227.8%
YoY
|
$98.60M
570.75%
YoY
|
-$7.900M
-59.28%
YoY
|
-$7.200M
-133.18%
YoY
|
$20.50M
107.07%
YoY
|
| Net Earnings |
$822.0M
16.7%
YoY
|
$151.1M
-41.5%
YoY
|
$272.7M
-12.76%
YoY
|
$365.8M
29.08%
YoY
|
$704.4M
15.78%
YoY
|
$258.3M
-902.17%
YoY
|
$312.6M
11.36%
YoY
|
$283.4M
20.85%
YoY
|
$608.4M
25.06%
YoY
|
-$32.20M
-123.76%
YoY
|
$280.7M
9.73%
YoY
|
$234.5M
-17.49%
YoY
|
$486.5M
10.9%
YoY
|
$135.5M
23.86%
YoY
|
$255.8M
13.64%
YoY
|
$284.2M
49.42%
YoY
|
$438.7M
14.81%
YoY
|
$109.4M
-23.07%
YoY
|
$225.1M
27.46%
YoY
|
$190.2M
23.75%
YoY
|
| Basic Earnings Per Share |
$3.20
15.94%
YoY
|
N/A
|
$1.06
-25.87%
YoY
|
$1.43
10.0%
YoY
|
$2.76
-1.43%
YoY
|
N/A
|
$1.43
10.0%
YoY
|
$1.30
19.27%
YoY
|
$2.80
22.27%
YoY
|
N/A
|
$1.30
7.44%
YoY
|
$1.09
-19.26%
YoY
|
$2.29
9.05%
YoY
|
N/A
|
$1.21
11.01%
YoY
|
$1.35
43.62%
YoY
|
$2.10
7.14%
YoY
|
N/A
|
$1.09
18.48%
YoY
|
$0.94
16.05%
YoY
|
| Diluted Earnings Per Share |
$3.16
16.18%
YoY
|
$0.59
-47.46%
YoY
|
$1.05
-25.07%
YoY
|
$1.40
10.24%
YoY
|
$2.72
-0.75%
YoY
|
$1.12
-850.22%
YoY
|
$1.40
9.08%
YoY
|
$1.27
18.63%
YoY
|
$2.74
22.21%
YoY
|
-$0.15
-100.0%
YoY
|
$1.28
-100.0%
YoY
|
$1.07
-19.51%
YoY
|
$2.24
9.39%
YoY
|
$627.8K
22.05%
YoY
|
$1.190M
112260386.46%
YoY
|
$1.33
44.57%
YoY
|
$2.05
6.77%
YoY
|
$514.3K
71435934.06%
YoY
|
$1.06
17.78%
YoY
|
$0.92
16.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.1M shares
0.94%
YoY
|
N/A
|
256.8M shares
17.1%
YoY
|
256.4M shares
17.18%
YoY
|
254.7M
17.48%
YoY
|
N/A
|
219.3M
1.67%
YoY
|
218.8M
1.81%
YoY
|
216.8M
2.22%
YoY
|
N/A
|
215.7M
2.37%
YoY
|
214.9M
2.24%
YoY
|
212.1M
1.48%
YoY
|
N/A
|
210.7M
1.79%
YoY
|
210.2M
4.42%
YoY
|
209.0M
7.4%
YoY
|
N/A
|
207.0M
7.87%
YoY
|
201.3M
5.67%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...