|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.43M
20.95%
YoY
|
-$25.99M
-73.72%
YoY
|
-$98.89M
-44.04%
YoY
|
-$176.7M
2860.74%
YoY
|
-$5.968M
-141.64%
YoY
|
| Depreciation, Depletion And Amortization |
$17.76M
171.11%
YoY
|
$6.550M
-13.82%
YoY
|
$7.600M
22.58%
YoY
|
$6.200M
129.63%
YoY
|
$2.700M
575.0%
YoY
|
| Cash From Operating Activities |
$16.44M
2356.8%
YoY
|
$669.0K
-98.0%
YoY
|
$33.43M
-10578.37%
YoY
|
-$319.0K
-101.33%
YoY
|
$23.97M
10.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.07M
47.25%
YoY
|
$11.59M
94.17%
YoY
|
$5.970M
-69.77%
YoY
|
$19.75M
155.31%
YoY
|
$7.734M
482.38%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.321M
-97.87%
YoY
|
$249.3M
41450.33%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.321M
-98.03%
YoY
|
-$269.5M
44816.67%
YoY
|
| Cash From Investing Activities |
-$17.07M
47.22%
YoY
|
-$11.59M
92.24%
YoY
|
-$6.031M
-76.18%
YoY
|
-$25.31M
-90.9%
YoY
|
-$278.1M
11588.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.976M
30.43%
YoY
|
$1.515M
-27.86%
YoY
|
$2.100M
N/A
|
$0.00
-100.0%
YoY
|
$82.67M
18270.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.433M
-128.59%
YoY
|
$15.51M
-129.35%
YoY
|
-$52.83M
-258.84%
YoY
|
$33.26M
-87.67%
YoY
|
$269.9M
21662.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.44M
2356.8%
YoY
|
$669.0K
-98.0%
YoY
|
$33.43M
-10578.37%
YoY
|
-$319.0K
-101.33%
YoY
|
$23.97M
10.39%
YoY
|
| Cash From Investing Activities |
-$17.07M
47.22%
YoY
|
-$11.59M
92.24%
YoY
|
-$6.031M
-76.18%
YoY
|
-$25.31M
-90.9%
YoY
|
-$278.1M
11588.73%
YoY
|
| Cash From Financing Activities |
-$4.433M
-128.59%
YoY
|
$15.51M
-129.35%
YoY
|
-$52.83M
-258.84%
YoY
|
$33.26M
-87.67%
YoY
|
$269.9M
21662.1%
YoY
|
| Net Change In Cash |
-$5.066M
-306.78%
YoY
|
$2.450M
-110.06%
YoY
|
-$24.34M
-430.99%
YoY
|
$7.355M
-47.16%
YoY
|
$13.92M
-34.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.44M
2356.8%
YoY
|
$669.0K
-98.0%
YoY
|
$33.43M
-10578.37%
YoY
|
-$319.0K
-101.33%
YoY
|
$23.97M
10.39%
YoY
|
| Capital Expenditures |
$17.07M
47.25%
YoY
|
$11.59M
94.17%
YoY
|
$5.970M
-69.77%
YoY
|
$19.75M
155.31%
YoY
|
$7.734M
482.38%
YoY
|
| Free Cash Flow |
-$633.0K
-94.2%
YoY
|
-$10.92M
-139.78%
YoY
|
$27.46M
-236.84%
YoY
|
-$20.07M
-223.6%
YoY
|
$16.23M
-20.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.134M
-14.56%
YoY
|
-$14.50M
54.95%
YoY
|
-$4.960M
-8.81%
YoY
|
-$3.625M
60.33%
YoY
|
-$8.350M
-6.53%
YoY
|
-$9.357M
-32.6%
YoY
|
-$5.439M
-92.28%
YoY
|
-$2.261M
-55.14%
YoY
|
-$8.933M
-6.49%
YoY
|
-$13.88M
-92.02%
YoY
|
-$70.41M
61663.16%
YoY
|
-$5.040M
19.66%
YoY
|
-$9.553M
-726.43%
YoY
|
-$173.9M
-756169.57%
YoY
|
-$114.0K
-98.85%
YoY
|
-$4.212M
-273.26%
YoY
|
$1.525M
3.6%
YoY
|
$23.00K
-99.55%
YoY
|
-$9.894M
-240.1%
YoY
|
| Depreciation, Depletion And Amortization |
$2.397M
29.22%
YoY
|
$4.491M
-1.81%
YoY
|
$2.238M
31.65%
YoY
|
$2.046M
36.4%
YoY
|
$1.855M
23.67%
YoY
|
$4.574M
2.86%
YoY
|
$1.700M
0.0%
YoY
|
$1.500M
-11.76%
YoY
|
$1.500M
-40.0%
YoY
|
$4.447M
-10.61%
YoY
|
$1.700M
21.43%
YoY
|
$1.700M
13.33%
YoY
|
$2.500M
108.33%
YoY
|
$4.975M
-7.42%
YoY
|
$1.400M
-66.94%
YoY
|
$1.500M
114.29%
YoY
|
$1.200M
500.0%
YoY
|
$5.374M
47.43%
YoY
|
$4.235M
N/A
|
| Cash From Operating Activities |
-$3.828M
104.16%
YoY
|
$1.688M
-75.91%
YoY
|
$4.735M
-321.26%
YoY
|
$11.89M
240.73%
YoY
|
-$1.875M
-75.61%
YoY
|
$7.007M
-54.45%
YoY
|
-$2.140M
-119.91%
YoY
|
$3.489M
-65.96%
YoY
|
-$7.687M
159.7%
YoY
|
$15.38M
38.62%
YoY
|
$10.75M
-11.67%
YoY
|
$10.25M
-218.03%
YoY
|
-$2.960M
-80.14%
YoY
|
$11.10M
232.57%
YoY
|
$12.17M
-7.46%
YoY
|
-$8.684M
-216.1%
YoY
|
-$14.90M
-178.54%
YoY
|
$3.337M
-67.0%
YoY
|
$13.15M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.582M
-24.85%
YoY
|
$4.729M
21.26%
YoY
|
$4.418M
-10.98%
YoY
|
$4.486M
127.02%
YoY
|
$3.436M
355.7%
YoY
|
$3.900M
664.71%
YoY
|
$4.963M
169.73%
YoY
|
$1.976M
9.78%
YoY
|
$754.0K
-59.33%
YoY
|
$510.0K
-91.33%
YoY
|
$1.840M
-122.32%
YoY
|
$1.800M
-155.23%
YoY
|
$1.854M
-28.91%
YoY
|
$5.883M
-283.9%
YoY
|
-$8.243M
309.08%
YoY
|
-$3.259M
-3.03%
YoY
|
$2.608M
778.11%
YoY
|
-$3.199M
165.48%
YoY
|
-$2.015M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.226M
-86.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.095M
N/A
|
-$23.07M
3745.67%
YoY
|
-$20.68M
N/A
|
| Cash From Investing Activities |
-$2.582M
-24.85%
YoY
|
-$4.729M
21.26%
YoY
|
-$4.418M
-10.98%
YoY
|
-$4.486M
127.02%
YoY
|
-$3.436M
355.1%
YoY
|
-$3.900M
664.71%
YoY
|
-$4.963M
169.73%
YoY
|
-$1.976M
9.78%
YoY
|
-$755.0K
-59.84%
YoY
|
-$510.0K
-94.4%
YoY
|
-$1.840M
-77.68%
YoY
|
-$1.800M
-44.77%
YoY
|
-$1.880M
-60.03%
YoY
|
-$9.109M
-65.33%
YoY
|
-$8.243M
-63.68%
YoY
|
-$3.259M
-98.58%
YoY
|
-$4.703M
-97.92%
YoY
|
-$26.27M
1355.57%
YoY
|
-$22.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$257.0K
-75.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.063M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.815M
-123.9%
YoY
|
-$1.121M
53.77%
YoY
|
$505.0K
-88.07%
YoY
|
-$11.41M
-467.77%
YoY
|
$7.595M
-14.65%
YoY
|
-$729.0K
-95.01%
YoY
|
$4.233M
-130.13%
YoY
|
$3.103M
-124.37%
YoY
|
$8.899M
-177.77%
YoY
|
-$14.60M
-205.76%
YoY
|
-$14.05M
867.63%
YoY
|
-$12.73M
789.11%
YoY
|
-$11.44M
-151.23%
YoY
|
$13.81M
65.91%
YoY
|
-$1.452M
-104.84%
YoY
|
-$1.432M
-100.62%
YoY
|
$22.34M
-89.83%
YoY
|
$8.322M
374.73%
YoY
|
$30.01M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.828M
104.16%
YoY
|
$1.688M
-75.91%
YoY
|
$4.735M
-321.26%
YoY
|
$11.89M
240.73%
YoY
|
-$1.875M
-75.61%
YoY
|
$7.007M
-54.45%
YoY
|
-$2.140M
-119.91%
YoY
|
$3.489M
-65.96%
YoY
|
-$7.687M
159.7%
YoY
|
$15.38M
38.62%
YoY
|
$10.75M
-11.67%
YoY
|
$10.25M
-218.03%
YoY
|
-$2.960M
-80.14%
YoY
|
$11.10M
232.57%
YoY
|
$12.17M
-7.46%
YoY
|
-$8.684M
-216.1%
YoY
|
-$14.90M
-178.54%
YoY
|
$3.337M
-67.0%
YoY
|
$13.15M
N/A
|
| Cash From Investing Activities |
-$2.582M
-24.85%
YoY
|
-$4.729M
21.26%
YoY
|
-$4.418M
-10.98%
YoY
|
-$4.486M
127.02%
YoY
|
-$3.436M
355.1%
YoY
|
-$3.900M
664.71%
YoY
|
-$4.963M
169.73%
YoY
|
-$1.976M
9.78%
YoY
|
-$755.0K
-59.84%
YoY
|
-$510.0K
-94.4%
YoY
|
-$1.840M
-77.68%
YoY
|
-$1.800M
-44.77%
YoY
|
-$1.880M
-60.03%
YoY
|
-$9.109M
-65.33%
YoY
|
-$8.243M
-63.68%
YoY
|
-$3.259M
-98.58%
YoY
|
-$4.703M
-97.92%
YoY
|
-$26.27M
1355.57%
YoY
|
-$22.70M
N/A
|
| Cash From Financing Activities |
-$1.815M
-123.9%
YoY
|
-$1.121M
53.77%
YoY
|
$505.0K
-88.07%
YoY
|
-$11.41M
-467.77%
YoY
|
$7.595M
-14.65%
YoY
|
-$729.0K
-95.01%
YoY
|
$4.233M
-130.13%
YoY
|
$3.103M
-124.37%
YoY
|
$8.899M
-177.77%
YoY
|
-$14.60M
-205.76%
YoY
|
-$14.05M
867.63%
YoY
|
-$12.73M
789.11%
YoY
|
-$11.44M
-151.23%
YoY
|
$13.81M
65.91%
YoY
|
-$1.452M
-104.84%
YoY
|
-$1.432M
-100.62%
YoY
|
$22.34M
-89.83%
YoY
|
$8.322M
374.73%
YoY
|
$30.01M
N/A
|
| Net Change In Cash |
-$6.410M
-367.98%
YoY
|
-$4.162M
-275.02%
YoY
|
$822.0K
-128.64%
YoY
|
-$4.010M
-186.87%
YoY
|
$2.392M
-1898.5%
YoY
|
$2.378M
774.26%
YoY
|
-$2.870M
-44.16%
YoY
|
$4.616M
-207.8%
YoY
|
-$133.0K
-99.18%
YoY
|
$272.0K
-98.28%
YoY
|
-$5.140M
-307.68%
YoY
|
-$4.282M
-67.99%
YoY
|
-$16.13M
-707.72%
YoY
|
$15.80M
-208.09%
YoY
|
$2.475M
-87.91%
YoY
|
-$13.37M
-235.24%
YoY
|
$2.654M
-78.54%
YoY
|
-$14.61M
-245.27%
YoY
|
$20.47M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.828M
104.16%
YoY
|
$1.688M
-75.91%
YoY
|
$4.735M
-321.26%
YoY
|
$11.89M
240.73%
YoY
|
-$1.875M
-75.61%
YoY
|
$7.007M
-54.45%
YoY
|
-$2.140M
-119.91%
YoY
|
$3.489M
-65.96%
YoY
|
-$7.687M
159.7%
YoY
|
$15.38M
38.62%
YoY
|
$10.75M
-11.67%
YoY
|
$10.25M
-218.03%
YoY
|
-$2.960M
-80.14%
YoY
|
$11.10M
232.57%
YoY
|
$12.17M
-7.46%
YoY
|
-$8.684M
-216.1%
YoY
|
-$14.90M
-178.54%
YoY
|
$3.337M
-67.0%
YoY
|
$13.15M
N/A
|
| Capital Expenditures |
$2.582M
-24.85%
YoY
|
$4.729M
21.26%
YoY
|
$4.418M
-10.98%
YoY
|
$4.486M
127.02%
YoY
|
$3.436M
355.7%
YoY
|
$3.900M
664.71%
YoY
|
$4.963M
169.73%
YoY
|
$1.976M
9.78%
YoY
|
$754.0K
-59.33%
YoY
|
$510.0K
-91.33%
YoY
|
$1.840M
-122.32%
YoY
|
$1.800M
-155.23%
YoY
|
$1.854M
-28.91%
YoY
|
$5.883M
-283.9%
YoY
|
-$8.243M
309.08%
YoY
|
-$3.259M
-3.03%
YoY
|
$2.608M
778.11%
YoY
|
-$3.199M
165.48%
YoY
|
-$2.015M
N/A
|
| Free Cash Flow |
-$6.410M
20.69%
YoY
|
-$3.041M
-197.88%
YoY
|
$317.0K
-104.46%
YoY
|
$7.402M
389.23%
YoY
|
-$5.311M
-37.08%
YoY
|
$3.107M
-79.11%
YoY
|
-$7.103M
-179.72%
YoY
|
$1.513M
-82.09%
YoY
|
-$8.441M
75.34%
YoY
|
$14.87M
185.22%
YoY
|
$8.910M
-56.35%
YoY
|
$8.450M
-255.76%
YoY
|
-$4.814M
-72.51%
YoY
|
$5.215M
-20.21%
YoY
|
$20.41M
34.6%
YoY
|
-$5.425M
-150.04%
YoY
|
-$17.51M
-193.76%
YoY
|
$6.536M
-42.25%
YoY
|
$15.17M
N/A
|
Loading...