|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.096M
-87.31%
YoY
|
-$32.28M
176.86%
YoY
|
-$11.66M
43.37%
YoY
|
-$8.131M
253.44%
YoY
|
| Depreciation, Depletion And Amortization |
$141.1K
-96.71%
YoY
|
$4.284M
13.83%
YoY
|
$3.763M
1117.82%
YoY
|
$309.0K
N/A
|
| Cash From Operating Activities |
-$3.980M
165.26%
YoY
|
-$1.501M
-86.92%
YoY
|
-$11.47M
74.92%
YoY
|
-$6.557M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.098M
139773.33%
YoY
|
$1.500K
-99.87%
YoY
|
$1.112M
-292.92%
YoY
|
-$576.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.082M
4000.04%
YoY
|
$26.39K
-100.85%
YoY
|
-$3.107M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.016M
-4182.76%
YoY
|
$24.89K
-100.59%
YoY
|
-$4.219M
631.81%
YoY
|
-$576.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.054M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.989M
504.71%
YoY
|
$1.487M
-89.49%
YoY
|
$14.14M
25.84%
YoY
|
$11.24M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.980M
165.26%
YoY
|
-$1.501M
-86.92%
YoY
|
-$11.47M
74.92%
YoY
|
-$6.557M
N/A
|
| Cash From Investing Activities |
-$1.016M
-4182.76%
YoY
|
$24.89K
-100.59%
YoY
|
-$4.219M
631.81%
YoY
|
-$576.5K
N/A
|
| Cash From Financing Activities |
$8.989M
504.71%
YoY
|
$1.487M
-89.49%
YoY
|
$14.14M
25.84%
YoY
|
$11.24M
N/A
|
| Net Change In Cash |
$3.993M
36564.83%
YoY
|
$10.89K
-100.7%
YoY
|
-$1.549M
-137.77%
YoY
|
$4.102M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.980M
165.26%
YoY
|
-$1.501M
-86.92%
YoY
|
-$11.47M
74.92%
YoY
|
-$6.557M
N/A
|
| Capital Expenditures |
$2.098M
139773.33%
YoY
|
$1.500K
-99.87%
YoY
|
$1.112M
-292.92%
YoY
|
-$576.5K
N/A
|
| Free Cash Flow |
-$6.079M
304.67%
YoY
|
-$1.502M
-88.06%
YoY
|
-$12.58M
110.37%
YoY
|
-$5.981M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.096M
-87.31%
YoY
|
-$2.683M
-54.36%
YoY
|
-$32.28M
176.86%
YoY
|
-$5.878M
126.62%
YoY
|
-$11.66M
45.09%
YoY
|
-$2.594M
N/A
|
-$8.035M
N/A
|
| Depreciation, Depletion And Amortization |
$84.80K
-76.8%
YoY
|
-$224.5K
-110.52%
YoY
|
$365.5K
-83.0%
YoY
|
$2.134M
2.67%
YoY
|
$2.150M
27.6%
YoY
|
$2.078M
572.54%
YoY
|
$1.685M
N/A
|
$309.0K
N/A
|
| Cash From Operating Activities |
-$375.6K
-85.51%
YoY
|
-$1.388M
135.69%
YoY
|
-$2.592M
184.37%
YoY
|
-$589.1K
-81.09%
YoY
|
-$911.5K
-89.09%
YoY
|
-$3.116M
-52.42%
YoY
|
-$8.354M
N/A
|
-$6.548M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$754.2K
-171509.09%
YoY
|
$1.344M
69172.68%
YoY
|
-$440.00
-100.93%
YoY
|
$1.940K
-99.82%
YoY
|
$47.56K
-108.25%
YoY
|
$1.065M
N/A
|
-$576.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.00
-99.99%
YoY
|
-$366.0K
-1486.89%
YoY
|
$1.448M
N/A
|
$26.39K
-56.62%
YoY
|
$0.00
-100.0%
YoY
|
$60.83K
N/A
|
-$3.167M
N/A
|
N/A
|
| Cash From Investing Activities |
$200.00
-99.81%
YoY
|
-$1.120M
-4275.18%
YoY
|
$104.1K
-5463.4%
YoY
|
$26.83K
102.03%
YoY
|
-$1.940K
-99.95%
YoY
|
$13.28K
-102.3%
YoY
|
-$4.232M
N/A
|
-$576.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.65M
N/A
|
$4.804M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$522.4K
-106.05%
YoY
|
$351.3K
29.14%
YoY
|
$8.638M
611.23%
YoY
|
$272.0K
-154.01%
YoY
|
$1.215M
-91.71%
YoY
|
-$503.7K
-104.59%
YoY
|
$14.64M
N/A
|
$10.98M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$375.6K
-85.51%
YoY
|
-$1.388M
135.69%
YoY
|
-$2.592M
184.37%
YoY
|
-$589.1K
-81.09%
YoY
|
-$911.5K
-89.09%
YoY
|
-$3.116M
-52.42%
YoY
|
-$8.354M
N/A
|
-$6.548M
N/A
|
| Cash From Investing Activities |
$200.00
-99.81%
YoY
|
-$1.120M
-4275.18%
YoY
|
$104.1K
-5463.4%
YoY
|
$26.83K
102.03%
YoY
|
-$1.940K
-99.95%
YoY
|
$13.28K
-102.3%
YoY
|
-$4.232M
N/A
|
-$576.5K
N/A
|
| Cash From Financing Activities |
-$522.4K
-106.05%
YoY
|
$351.3K
29.14%
YoY
|
$8.638M
611.23%
YoY
|
$272.0K
-154.01%
YoY
|
$1.215M
-91.71%
YoY
|
-$503.7K
-104.59%
YoY
|
$14.64M
N/A
|
$10.98M
N/A
|
| Net Change In Cash |
-$897.8K
-114.6%
YoY
|
-$2.157M
643.33%
YoY
|
$6.150M
1942.51%
YoY
|
-$290.2K
-91.95%
YoY
|
$301.1K
-85.36%
YoY
|
-$3.606M
-193.49%
YoY
|
$2.057M
N/A
|
$3.857M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$375.6K
-85.51%
YoY
|
-$1.388M
135.69%
YoY
|
-$2.592M
184.37%
YoY
|
-$589.1K
-81.09%
YoY
|
-$911.5K
-89.09%
YoY
|
-$3.116M
-52.42%
YoY
|
-$8.354M
N/A
|
-$6.548M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$754.2K
-171509.09%
YoY
|
$1.344M
69172.68%
YoY
|
-$440.00
-100.93%
YoY
|
$1.940K
-99.82%
YoY
|
$47.56K
-108.25%
YoY
|
$1.065M
N/A
|
-$576.5K
N/A
|
| Free Cash Flow |
-$375.6K
-90.46%
YoY
|
-$2.143M
263.99%
YoY
|
-$3.936M
330.89%
YoY
|
-$588.7K
-81.39%
YoY
|
-$913.4K
-90.3%
YoY
|
-$3.163M
-47.02%
YoY
|
-$9.418M
N/A
|
-$5.971M
N/A
|
Loading...