|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.345M
-92.3%
YoY
|
-$69.41M
33.67%
YoY
|
-$51.93M
-43.9%
YoY
|
-$92.56M
-67.27%
YoY
|
-$282.8M
-26.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.269M
-13.2%
YoY
|
$1.462M
-96.11%
YoY
|
$37.63M
2174.91%
YoY
|
$1.654M
-14.17%
YoY
|
$1.927M
-7.13%
YoY
|
| Cash From Operating Activities |
$67.99M
-267.22%
YoY
|
-$40.66M
73.88%
YoY
|
-$23.38M
-68.03%
YoY
|
-$73.15M
-71.08%
YoY
|
-$253.0M
129.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$291.0K
781.82%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
$114.0K
93.22%
YoY
|
$59.00K
-81.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$172.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
-200.78%
YoY
|
| Cash From Investing Activities |
-$7.926M
23918.18%
YoY
|
-$33.00K
N/A
|
$0.00
-100.0%
YoY
|
-$114.0K
-100.29%
YoY
|
$39.94M
-199.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.794M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.93M
46.84%
YoY
|
$49.66M
-297.03%
YoY
|
-$25.21M
-272.67%
YoY
|
$14.60M
-89.08%
YoY
|
$133.7M
-42.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$67.99M
-267.22%
YoY
|
-$40.66M
73.88%
YoY
|
-$23.38M
-68.03%
YoY
|
-$73.15M
-71.08%
YoY
|
-$253.0M
129.16%
YoY
|
| Cash From Investing Activities |
-$7.926M
23918.18%
YoY
|
-$33.00K
N/A
|
$0.00
-100.0%
YoY
|
-$114.0K
-100.29%
YoY
|
$39.94M
-199.84%
YoY
|
| Cash From Financing Activities |
$72.93M
46.84%
YoY
|
$49.66M
-297.03%
YoY
|
-$25.21M
-272.67%
YoY
|
$14.60M
-89.08%
YoY
|
$133.7M
-42.29%
YoY
|
| Net Change In Cash |
$133.0M
1382.48%
YoY
|
$8.971M
-118.46%
YoY
|
-$48.59M
-17.18%
YoY
|
-$58.67M
-26.01%
YoY
|
-$79.29M
-197.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.99M
-267.22%
YoY
|
-$40.66M
73.88%
YoY
|
-$23.38M
-68.03%
YoY
|
-$73.15M
-71.08%
YoY
|
-$253.0M
129.16%
YoY
|
| Capital Expenditures |
$291.0K
781.82%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
$114.0K
93.22%
YoY
|
$59.00K
-81.39%
YoY
|
| Free Cash Flow |
$67.70M
-266.37%
YoY
|
-$40.69M
74.02%
YoY
|
-$23.38M
-68.08%
YoY
|
-$73.27M
-71.04%
YoY
|
-$253.0M
128.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.054M
-248.13%
YoY
|
-$12.24M
-46.31%
YoY
|
$540.0K
-102.69%
YoY
|
$247.0K
-102.88%
YoY
|
$6.112M
-133.98%
YoY
|
-$22.80M
-3814.01%
YoY
|
-$20.04M
38.3%
YoY
|
-$8.582M
-23.18%
YoY
|
-$17.99M
-31.4%
YoY
|
$614.0K
-108.13%
YoY
|
-$14.49M
-72.06%
YoY
|
-$11.17M
-138.16%
YoY
|
-$26.22M
-58.0%
YoY
|
-$7.552M
-89.31%
YoY
|
-$51.87M
-12.9%
YoY
|
$29.28M
-135.26%
YoY
|
-$62.42M
-10.29%
YoY
|
-$70.68M
-18.76%
YoY
|
-$59.54M
-0.69%
YoY
|
| Depreciation, Depletion And Amortization |
$328.0K
4.46%
YoY
|
$321.0K
-96.57%
YoY
|
$318.0K
-96.61%
YoY
|
$316.0K
-96.64%
YoY
|
$314.0K
-13.74%
YoY
|
$9.345M
-0.63%
YoY
|
$9.374M
-0.28%
YoY
|
$9.410M
4.43%
YoY
|
$364.0K
-96.13%
YoY
|
$9.404M
-0.16%
YoY
|
$9.400M
-0.25%
YoY
|
$9.011M
-4.4%
YoY
|
$9.409M
-0.2%
YoY
|
$9.419M
-0.36%
YoY
|
$9.424M
-0.63%
YoY
|
$9.426M
-0.91%
YoY
|
$9.428M
-0.97%
YoY
|
$9.453M
22.29%
YoY
|
$9.484M
1796.8%
YoY
|
| Cash From Operating Activities |
-$21.21M
56.08%
YoY
|
$31.13M
-797.02%
YoY
|
$28.11M
-519.79%
YoY
|
$22.35M
-321.98%
YoY
|
-$13.59M
-30.08%
YoY
|
-$4.466M
93.5%
YoY
|
-$6.695M
-6.62%
YoY
|
-$10.07M
-377.38%
YoY
|
-$19.43M
10.8%
YoY
|
-$2.308M
-95.78%
YoY
|
-$7.170M
-121.21%
YoY
|
$3.629M
-111.84%
YoY
|
-$17.54M
-18.88%
YoY
|
-$54.68M
-12.94%
YoY
|
$33.81M
-160.08%
YoY
|
-$30.66M
-51.44%
YoY
|
-$21.62M
-69.44%
YoY
|
-$62.81M
104.05%
YoY
|
-$56.27M
106.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.00K
244.44%
YoY
|
$7.877M
393750.0%
YoY
|
$77.00K
3750.0%
YoY
|
$126.0K
334.48%
YoY
|
$18.00K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.0K
93.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$172.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$62.00K
-140.26%
YoY
|
-$7.877M
393750.0%
YoY
|
-$77.00K
3750.0%
YoY
|
-$126.0K
334.48%
YoY
|
$154.0K
N/A
|
-$2.000K
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$114.0K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$926.0K
-101.24%
YoY
|
-$4.848M
-121.72%
YoY
|
$1.113M
-8.99%
YoY
|
$1.720M
-77.49%
YoY
|
$74.94M
305.64%
YoY
|
$22.33M
-1830.62%
YoY
|
$1.223M
2346.0%
YoY
|
$7.640M
-195.5%
YoY
|
$18.48M
-215.71%
YoY
|
-$1.290M
128900.0%
YoY
|
$50.00K
-100.15%
YoY
|
-$8.000M
88788.89%
YoY
|
-$15.97M
-133.58%
YoY
|
-$1.000K
-100.02%
YoY
|
-$32.94M
-299.84%
YoY
|
-$9.000K
-100.02%
YoY
|
$47.55M
-36.16%
YoY
|
$5.403M
-82.29%
YoY
|
$16.48M
1469.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.21M
56.08%
YoY
|
$31.13M
-797.02%
YoY
|
$28.11M
-519.79%
YoY
|
$22.35M
-321.98%
YoY
|
-$13.59M
-30.08%
YoY
|
-$4.466M
93.5%
YoY
|
-$6.695M
-6.62%
YoY
|
-$10.07M
-377.38%
YoY
|
-$19.43M
10.8%
YoY
|
-$2.308M
-95.78%
YoY
|
-$7.170M
-121.21%
YoY
|
$3.629M
-111.84%
YoY
|
-$17.54M
-18.88%
YoY
|
-$54.68M
-12.94%
YoY
|
$33.81M
-160.08%
YoY
|
-$30.66M
-51.44%
YoY
|
-$21.62M
-69.44%
YoY
|
-$62.81M
104.05%
YoY
|
-$56.27M
106.57%
YoY
|
| Cash From Investing Activities |
-$62.00K
-140.26%
YoY
|
-$7.877M
393750.0%
YoY
|
-$77.00K
3750.0%
YoY
|
-$126.0K
334.48%
YoY
|
$154.0K
N/A
|
-$2.000K
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$114.0K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$926.0K
-101.24%
YoY
|
-$4.848M
-121.72%
YoY
|
$1.113M
-8.99%
YoY
|
$1.720M
-77.49%
YoY
|
$74.94M
305.64%
YoY
|
$22.33M
-1830.62%
YoY
|
$1.223M
2346.0%
YoY
|
$7.640M
-195.5%
YoY
|
$18.48M
-215.71%
YoY
|
-$1.290M
128900.0%
YoY
|
$50.00K
-100.15%
YoY
|
-$8.000M
88788.89%
YoY
|
-$15.97M
-133.58%
YoY
|
-$1.000K
-100.02%
YoY
|
-$32.94M
-299.84%
YoY
|
-$9.000K
-100.02%
YoY
|
$47.55M
-36.16%
YoY
|
$5.403M
-82.29%
YoY
|
$16.48M
1469.71%
YoY
|
| Net Change In Cash |
-$22.20M
-136.08%
YoY
|
$18.40M
3.06%
YoY
|
$29.14M
-632.35%
YoY
|
$23.94M
-1075.11%
YoY
|
$61.51M
-6527.27%
YoY
|
$17.86M
-596.3%
YoY
|
-$5.474M
-23.12%
YoY
|
-$2.455M
-43.83%
YoY
|
-$957.0K
-97.14%
YoY
|
-$3.598M
-93.42%
YoY
|
-$7.120M
-920.28%
YoY
|
-$4.371M
-85.75%
YoY
|
-$33.50M
-229.81%
YoY
|
-$54.68M
-4.75%
YoY
|
$868.0K
-102.18%
YoY
|
-$30.67M
431.53%
YoY
|
$25.81M
9.04%
YoY
|
-$57.41M
-196.61%
YoY
|
-$39.79M
-47.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.21M
56.08%
YoY
|
$31.13M
-797.02%
YoY
|
$28.11M
-519.79%
YoY
|
$22.35M
-321.98%
YoY
|
-$13.59M
-30.08%
YoY
|
-$4.466M
93.5%
YoY
|
-$6.695M
-6.62%
YoY
|
-$10.07M
-377.38%
YoY
|
-$19.43M
10.8%
YoY
|
-$2.308M
-95.78%
YoY
|
-$7.170M
-121.21%
YoY
|
$3.629M
-111.84%
YoY
|
-$17.54M
-18.88%
YoY
|
-$54.68M
-12.94%
YoY
|
$33.81M
-160.08%
YoY
|
-$30.66M
-51.44%
YoY
|
-$21.62M
-69.44%
YoY
|
-$62.81M
104.05%
YoY
|
-$56.27M
106.57%
YoY
|
| Capital Expenditures |
$62.00K
244.44%
YoY
|
$7.877M
393750.0%
YoY
|
$77.00K
3750.0%
YoY
|
$126.0K
334.48%
YoY
|
$18.00K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.0K
93.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$21.27M
56.33%
YoY
|
$23.25M
-620.41%
YoY
|
$28.03M
-518.52%
YoY
|
$22.22M
-320.1%
YoY
|
-$13.61M
-29.99%
YoY
|
-$4.468M
93.59%
YoY
|
-$6.697M
-6.6%
YoY
|
-$10.10M
-378.18%
YoY
|
-$19.43M
10.8%
YoY
|
-$2.308M
-95.78%
YoY
|
-$7.170M
-121.21%
YoY
|
$3.629M
-111.84%
YoY
|
-$17.54M
-19.31%
YoY
|
-$54.68M
-12.94%
YoY
|
$33.81M
-160.08%
YoY
|
-$30.66M
-51.44%
YoY
|
-$21.73M
-69.3%
YoY
|
-$62.81M
106.2%
YoY
|
-$56.27M
106.19%
YoY
|
Loading...