|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.90M
107.59%
YoY
|
$8.139M
-565.35%
YoY
|
-$1.749M
-97.32%
YoY
|
-$65.25M
-350.68%
YoY
|
$26.03M
-139.61%
YoY
|
| Depreciation, Depletion And Amortization |
$157.5M
13.35%
YoY
|
$138.9M
2.15%
YoY
|
$136.0M
0.05%
YoY
|
$135.9M
10.11%
YoY
|
$123.4M
-16.16%
YoY
|
| Cash From Operating Activities |
$167.0M
18.89%
YoY
|
$140.4M
-9.83%
YoY
|
$155.8M
16.93%
YoY
|
$133.2M
26.89%
YoY
|
$105.0M
1.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$531.8M
119.96%
YoY
|
$241.8M
23.31%
YoY
|
$196.1M
-33.23%
YoY
|
$293.7M
-245.01%
YoY
|
-$202.5M
228.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.36M
14.4%
YoY
|
$71.12M
-671.15%
YoY
|
-$12.45M
-107.35%
YoY
|
$169.5M
4160.02%
YoY
|
$3.979M
-111.53%
YoY
|
| Cash From Investing Activities |
-$450.5M
163.95%
YoY
|
-$170.7M
-18.16%
YoY
|
-$208.5M
67.94%
YoY
|
-$124.2M
-37.46%
YoY
|
-$198.5M
96.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$277.5M
-39.66%
YoY
|
$459.9M
N/A
|
$0.00
-100.0%
YoY
|
$119.5M
87.06%
YoY
|
$63.88M
-385.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$300.7M
573.79%
YoY
|
$44.62M
-2.68%
YoY
|
$45.85M
-1147.81%
YoY
|
-$4.376M
-104.79%
YoY
|
$91.32M
-7364.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.0M
18.89%
YoY
|
$140.4M
-9.83%
YoY
|
$155.8M
16.93%
YoY
|
$133.2M
26.89%
YoY
|
$105.0M
1.0%
YoY
|
| Cash From Investing Activities |
-$450.5M
163.95%
YoY
|
-$170.7M
-18.16%
YoY
|
-$208.5M
67.94%
YoY
|
-$124.2M
-37.46%
YoY
|
-$198.5M
96.72%
YoY
|
| Cash From Financing Activities |
$300.7M
573.79%
YoY
|
$44.62M
-2.68%
YoY
|
$45.85M
-1147.81%
YoY
|
-$4.376M
-104.79%
YoY
|
$91.32M
-7364.84%
YoY
|
| Net Change In Cash |
$17.20M
19.34%
YoY
|
$14.41M
-308.01%
YoY
|
-$6.927M
-248.58%
YoY
|
$4.662M
-308.5%
YoY
|
-$2.236M
-226.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.0M
18.89%
YoY
|
$140.4M
-9.83%
YoY
|
$155.8M
16.93%
YoY
|
$133.2M
26.89%
YoY
|
$105.0M
1.0%
YoY
|
| Capital Expenditures |
$531.8M
119.96%
YoY
|
$241.8M
23.31%
YoY
|
$196.1M
-33.23%
YoY
|
$293.7M
-245.01%
YoY
|
-$202.5M
228.23%
YoY
|
| Free Cash Flow |
-$364.8M
260.03%
YoY
|
-$101.3M
151.28%
YoY
|
-$40.33M
-74.87%
YoY
|
-$160.5M
-152.18%
YoY
|
$307.5M
85.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$139.1M
-1293.37%
YoY
|
$4.939M
-39.9%
YoY
|
-$10.96M
-189.4%
YoY
|
-$20.94M
-1423.77%
YoY
|
-$11.66M
-491.04%
YoY
|
$8.218M
-619.8%
YoY
|
$12.25M
-175.33%
YoY
|
$1.582M
-82.48%
YoY
|
$2.981M
-86.45%
YoY
|
-$1.581M
-149.76%
YoY
|
-$16.27M
-81.83%
YoY
|
$9.029M
-157.06%
YoY
|
$22.00M
-50.11%
YoY
|
$3.177M
32.43%
YoY
|
-$89.55M
-383.76%
YoY
|
-$15.83M
-3601.11%
YoY
|
$44.10M
6226.69%
YoY
|
$2.399M
-122.36%
YoY
|
$31.56M
-182.42%
YoY
|
| Depreciation, Depletion And Amortization |
$40.16M
1.81%
YoY
|
$39.86M
13.29%
YoY
|
$38.88M
12.71%
YoY
|
$39.27M
14.55%
YoY
|
$39.44M
12.88%
YoY
|
$35.19M
0.46%
YoY
|
$34.50M
2.07%
YoY
|
$34.28M
0.66%
YoY
|
$34.94M
5.33%
YoY
|
$35.03M
4.6%
YoY
|
$33.80M
0.17%
YoY
|
$34.06M
-2.62%
YoY
|
$33.17M
-1.6%
YoY
|
$33.49M
12.24%
YoY
|
$33.74M
4.08%
YoY
|
$34.97M
17.43%
YoY
|
$33.71M
10.03%
YoY
|
$29.84M
-38.1%
YoY
|
$32.42M
-5.75%
YoY
|
| Cash From Operating Activities |
$31.36M
21.11%
YoY
|
$41.99M
10.87%
YoY
|
$34.30M
-23.03%
YoY
|
$64.81M
102.33%
YoY
|
$25.89M
-0.37%
YoY
|
$37.87M
-6.62%
YoY
|
$44.56M
73.37%
YoY
|
$32.03M
6.55%
YoY
|
$25.99M
-56.27%
YoY
|
$40.56M
23.91%
YoY
|
$25.70M
-28.05%
YoY
|
$30.06M
-21.33%
YoY
|
$59.43M
123.91%
YoY
|
$32.73M
0.43%
YoY
|
$35.72M
63.63%
YoY
|
$38.22M
94.37%
YoY
|
$26.54M
-14.31%
YoY
|
$32.59M
51.6%
YoY
|
$21.83M
-3.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.0M
-48.05%
YoY
|
$38.27M
-70.68%
YoY
|
$101.4M
37.28%
YoY
|
$180.3M
632.0%
YoY
|
$211.8M
1558.18%
YoY
|
$130.5M
36.13%
YoY
|
$73.84M
6.09%
YoY
|
$24.64M
36.56%
YoY
|
$12.78M
1.96%
YoY
|
$95.89M
576.06%
YoY
|
$69.60M
-700.93%
YoY
|
$18.04M
-118.65%
YoY
|
$12.53M
-107.32%
YoY
|
$14.18M
-112.68%
YoY
|
-$11.58M
-84.53%
YoY
|
-$96.73M
835.53%
YoY
|
-$171.2M
3070.0%
YoY
|
-$111.9M
795.16%
YoY
|
-$74.88M
898.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$477.6M
2921.37%
YoY
|
$18.25M
82.52%
YoY
|
$65.63M
1658.18%
YoY
|
-$18.33M
-137.85%
YoY
|
$15.81M
76.72%
YoY
|
$9.999M
-144.34%
YoY
|
$3.733M
-39.79%
YoY
|
$48.44M
-1068.84%
YoY
|
$8.946M
0.33%
YoY
|
-$22.55M
-164.51%
YoY
|
$6.200M
-27.24%
YoY
|
-$5.000M
-104.77%
YoY
|
$8.917M
-57.79%
YoY
|
$34.96M
-1259.12%
YoY
|
$8.521M
-120.64%
YoY
|
$104.9M
234.3%
YoY
|
$21.12M
24.99%
YoY
|
-$3.016M
-132.78%
YoY
|
-$41.29M
-3540.42%
YoY
|
| Cash From Investing Activities |
$367.6M
-287.53%
YoY
|
-$20.02M
-83.39%
YoY
|
-$35.74M
-49.03%
YoY
|
-$198.7M
-934.6%
YoY
|
-$196.0M
5019.43%
YoY
|
-$120.5M
1.77%
YoY
|
-$70.11M
10.58%
YoY
|
$23.81M
-203.32%
YoY
|
-$3.829M
6.01%
YoY
|
-$118.4M
-670.07%
YoY
|
-$63.40M
1971.22%
YoY
|
-$23.04M
-382.09%
YoY
|
-$3.612M
-97.59%
YoY
|
$20.78M
-118.08%
YoY
|
-$3.061M
-97.37%
YoY
|
$8.168M
-61.18%
YoY
|
-$150.1M
-1289.79%
YoY
|
-$114.9M
3382.15%
YoY
|
-$116.2M
1773.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.84M
-79.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$277.5M
143.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$111.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$407.1M
-318.0%
YoY
|
-$40.10M
-175.57%
YoY
|
$8.668M
-78.22%
YoY
|
$145.4M
-624.89%
YoY
|
$186.7M
-1009.15%
YoY
|
$53.07M
-30.13%
YoY
|
$39.79M
12.41%
YoY
|
-$27.70M
211.68%
YoY
|
-$20.54M
-63.75%
YoY
|
$75.95M
-246.09%
YoY
|
$35.40M
-195.94%
YoY
|
-$8.886M
-85.06%
YoY
|
-$56.66M
-139.35%
YoY
|
-$51.99M
-163.54%
YoY
|
-$36.90M
-147.52%
YoY
|
-$59.47M
159.05%
YoY
|
$144.0M
-405.09%
YoY
|
$81.82M
-684.43%
YoY
|
$77.65M
-322.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.36M
21.11%
YoY
|
$41.99M
10.87%
YoY
|
$34.30M
-23.03%
YoY
|
$64.81M
102.33%
YoY
|
$25.89M
-0.37%
YoY
|
$37.87M
-6.62%
YoY
|
$44.56M
73.37%
YoY
|
$32.03M
6.55%
YoY
|
$25.99M
-56.27%
YoY
|
$40.56M
23.91%
YoY
|
$25.70M
-28.05%
YoY
|
$30.06M
-21.33%
YoY
|
$59.43M
123.91%
YoY
|
$32.73M
0.43%
YoY
|
$35.72M
63.63%
YoY
|
$38.22M
94.37%
YoY
|
$26.54M
-14.31%
YoY
|
$32.59M
51.6%
YoY
|
$21.83M
-3.41%
YoY
|
| Cash From Investing Activities |
$367.6M
-287.53%
YoY
|
-$20.02M
-83.39%
YoY
|
-$35.74M
-49.03%
YoY
|
-$198.7M
-934.6%
YoY
|
-$196.0M
5019.43%
YoY
|
-$120.5M
1.77%
YoY
|
-$70.11M
10.58%
YoY
|
$23.81M
-203.32%
YoY
|
-$3.829M
6.01%
YoY
|
-$118.4M
-670.07%
YoY
|
-$63.40M
1971.22%
YoY
|
-$23.04M
-382.09%
YoY
|
-$3.612M
-97.59%
YoY
|
$20.78M
-118.08%
YoY
|
-$3.061M
-97.37%
YoY
|
$8.168M
-61.18%
YoY
|
-$150.1M
-1289.79%
YoY
|
-$114.9M
3382.15%
YoY
|
-$116.2M
1773.66%
YoY
|
| Cash From Financing Activities |
-$407.1M
-318.0%
YoY
|
-$40.10M
-175.57%
YoY
|
$8.668M
-78.22%
YoY
|
$145.4M
-624.89%
YoY
|
$186.7M
-1009.15%
YoY
|
$53.07M
-30.13%
YoY
|
$39.79M
12.41%
YoY
|
-$27.70M
211.68%
YoY
|
-$20.54M
-63.75%
YoY
|
$75.95M
-246.09%
YoY
|
$35.40M
-195.94%
YoY
|
-$8.886M
-85.06%
YoY
|
-$56.66M
-139.35%
YoY
|
-$51.99M
-163.54%
YoY
|
-$36.90M
-147.52%
YoY
|
-$59.47M
159.05%
YoY
|
$144.0M
-405.09%
YoY
|
$81.82M
-684.43%
YoY
|
$77.65M
-322.5%
YoY
|
| Net Change In Cash |
-$8.110M
-148.85%
YoY
|
-$18.14M
-38.71%
YoY
|
$7.226M
-49.26%
YoY
|
$11.51M
-59.12%
YoY
|
$16.60M
924.75%
YoY
|
-$29.59M
1435.65%
YoY
|
$14.24M
-719.17%
YoY
|
$28.14M
-1609.66%
YoY
|
$1.620M
-293.09%
YoY
|
-$1.927M
-226.94%
YoY
|
-$2.300M
-45.77%
YoY
|
-$1.864M
-85.75%
YoY
|
-$839.0K
-104.1%
YoY
|
$1.518M
-404.82%
YoY
|
-$4.241M
-74.58%
YoY
|
-$13.08M
-173.72%
YoY
|
$20.47M
-667.42%
YoY
|
-$498.0K
-111.86%
YoY
|
-$16.68M
-9.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.36M
21.11%
YoY
|
$41.99M
10.87%
YoY
|
$34.30M
-23.03%
YoY
|
$64.81M
102.33%
YoY
|
$25.89M
-0.37%
YoY
|
$37.87M
-6.62%
YoY
|
$44.56M
73.37%
YoY
|
$32.03M
6.55%
YoY
|
$25.99M
-56.27%
YoY
|
$40.56M
23.91%
YoY
|
$25.70M
-28.05%
YoY
|
$30.06M
-21.33%
YoY
|
$59.43M
123.91%
YoY
|
$32.73M
0.43%
YoY
|
$35.72M
63.63%
YoY
|
$38.22M
94.37%
YoY
|
$26.54M
-14.31%
YoY
|
$32.59M
51.6%
YoY
|
$21.83M
-3.41%
YoY
|
| Capital Expenditures |
$110.0M
-48.05%
YoY
|
$38.27M
-70.68%
YoY
|
$101.4M
37.28%
YoY
|
$180.3M
632.0%
YoY
|
$211.8M
1558.18%
YoY
|
$130.5M
36.13%
YoY
|
$73.84M
6.09%
YoY
|
$24.64M
36.56%
YoY
|
$12.78M
1.96%
YoY
|
$95.89M
576.06%
YoY
|
$69.60M
-700.93%
YoY
|
$18.04M
-118.65%
YoY
|
$12.53M
-107.32%
YoY
|
$14.18M
-112.68%
YoY
|
-$11.58M
-84.53%
YoY
|
-$96.73M
835.53%
YoY
|
-$171.2M
3070.0%
YoY
|
-$111.9M
795.16%
YoY
|
-$74.88M
898.43%
YoY
|
| Free Cash Flow |
-$78.69M
-57.68%
YoY
|
$3.714M
-104.01%
YoY
|
-$67.08M
129.04%
YoY
|
-$115.5M
-1662.56%
YoY
|
-$185.9M
-1507.24%
YoY
|
-$92.66M
67.47%
YoY
|
-$29.29M
-33.29%
YoY
|
$7.394M
-38.5%
YoY
|
$13.21M
-71.83%
YoY
|
-$55.33M
-398.26%
YoY
|
-$43.90M
-192.81%
YoY
|
$12.02M
-91.09%
YoY
|
$46.90M
-76.28%
YoY
|
$18.55M
-87.16%
YoY
|
$47.30M
-51.09%
YoY
|
$135.0M
349.82%
YoY
|
$197.7M
443.58%
YoY
|
$144.5M
324.96%
YoY
|
$96.71M
221.3%
YoY
|
Loading...