|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| (Gain) loss on disposition of properties and other investments | |||||
| Net unrealized holding losses (gains) on investments | |||||
| Stock compensation expense | |||||
| Straight-line rents | |||||
| Equity in losses (earnings) of unconsolidated affiliates | |||||
| Distributions of operating income from unconsolidated affiliates | |||||
| Adjustments to straight-line rent reserves | |||||
| Amortization of financing costs | |||||
| Non-cash lease expense | |||||
| Adjustments to allowance for credit loss | |||||
| Acceleration of below market lease | |||||
| Loss on change in control | |||||
| Impairment charges | |||||
| Gain on disposition of properties | |||||
| Termination of ground lease | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Rents receivable | |||||
| Other liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Prepaid expenses and other assets | |||||
| Lease liabilities - operating leases | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Acquisitions of properties | |||||
| Proceeds from the disposition of properties and other investments, net | |||||
| Investments in unconsolidated affiliates | |||||
| Development, construction and property improvement costs | |||||
| Refund (payment) for properties under purchase contract | |||||
| Deposits for properties under sales contract | |||||
| Increase in cash upon change of control | |||||
| Return of capital from unconsolidated affiliates | |||||
| Payment of deferred leasing costs | |||||
| Acquisition of investment interests | |||||
| Proceeds from sale of marketable securities | |||||
| Proceeds from repayment of note receivable | |||||
| Issuance of note receivable | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from unsecured debt | |||||
| Proceeds from unsecured notes payable and line of credit | |||||
| Principal payments on unsecured debt | |||||
| Proceeds from issuances of Common Shares | |||||
| Capital contributions from noncontrolling interests | |||||
| Principal payments on mortgages payable | |||||
| Proceeds received from mortgages payable | |||||
| Distributions to noncontrolling interests | |||||
| Dividends paid to Common Shareholders | |||||
| Payment of deferred financing and other costs | |||||
| Acquisition of noncontrolling interest | |||||
| Payments of finance lease obligations | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash and restricted cash | |||||
| Cash of $16,806, $17,481 and $17,158 and restricted cash of $22,897, $7,813 and $15,063, respectively, beginning of year | |||||
| Cash of $38,818, $16,806 and $17,481 and restricted cash of $18,081, $22,897 and $7,813, respectively, end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid during the period for interest, net of capitalized interest of $10,593 and $7,175 and $7,206 respectively | |||||
| Cash paid for income taxes, net of refunds | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Dividends/Distributions declared and payable | |||||
| Assumption of accounts payable and accrued expenses through acquisition of real estate | |||||
| Right-of-use assets, operating leases exchanged for operating lease liabilities | |||||
| Disposition of 146 Geary Street upon deed-in-lieu of foreclosure | |||||
| Extinguishment of the obligations under the mortgage loan for 146 Geary Street upon deed-in-lieu of foreclosure | |||||
| Issuance of note receivable used as capital contributions from redeemable noncontrolling interests | |||||
| Conversion of Common and Preferred OP Units to Common Shares | |||||
| Accrued interest on note receivable recorded to redeemable noncontrolling interest | |||||
| Recognition of non-refundable deposit upon expiration of sale agreement | |||||
| Distributions to noncontrolling interests of marketable securities | |||||
| Property contributed to an unconsolidated affiliate | |||||
| Adjustment of redeemable non-controlling interest to estimated redemption value | |||||
| Accrued development, construction and property improvement costs included in Accounts payable and other liabilities | |||||
| Note receivable and accrued interest exchanged for redeemable noncontrolling interest | |||||
| Reclassification of investment in unconsolidated affiliate to marketable securities | |||||
| Reclassification of noncontrolling interest in excess of amount paid to additional paid-in capital | |||||
| Acquisition of real estate through assumption of debt | |||||
| Right-of-use assets, finance leases obtained in exchange for assets under capital lease | |||||
| Settlement of note receivable through cancellation of OP Units | |||||
| Increase in real estate | |||||
| Increase in mortgage notes payable | |||||
| Decrease in investments in and advances to unconsolidated affiliates | |||||
| Decrease in notes receivable | |||||
| Decrease in reserve on note receivable | |||||
| Decrease in accrued interest on notes receivable | |||||
| Change in other assets and liabilities | |||||
| Increase (decrease) in assets and liabilities resulting from the consolidation of previously unconsolidated investment: | |||||
| Operating real estate | |||||
| Mortgage and other notes payable | |||||
| Investments in and advances to unconsolidated affiliates | |||||
| Rents receivable and other assets | |||||
| Accounts payable and other liabilities | |||||
| Noncontrolling interests | |||||
Loading...