Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$26.03M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
29.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$9.428M
Q3 2024
Book Value
-$6.694M
Q3 2024
Cash
Q3 2024
P/E
-0.6066
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Selling, General & Admin $11.36M $13.53M $8.081M $9.160M $8.220M $11.69M $11.80M $9.940M $5.502M $303.1K $2.330M $2.184M $1.410M $550.0K $450.0K
YoY Change -16.05% 67.4% -11.78% 11.44% -29.68% -0.93% 18.71% 80.65% 1715.34% -86.99% 6.68% 54.89% 156.36% 22.22% -55.88%
% of Gross Profit
Research & Development $8.021M $9.561M $12.20M $12.19M $16.65M $15.59M $23.29M $17.31M $5.799M $1.616M $1.276M $1.483M $840.0K $250.0K $160.0K
YoY Change -16.11% -21.63% 0.08% -26.79% 6.8% -33.06% 34.55% 198.5% 258.81% 26.66% -13.96% 76.55% 236.0% 56.25% -78.08%
% of Gross Profit
Depreciation & Amortization $4.000K $3.708K $4.130K $10.00K $20.00K $40.00K $40.00K $40.00K $10.16K $4.942K $2.000K $2.000K $0.00 $0.00 $0.00
YoY Change 7.87% -10.22% -58.7% -50.0% -50.0% 0.0% 0.0% 293.62% 105.63% 147.1% 0.0%
% of Gross Profit
Operating Expenses $16.81M $23.09M $17.21M $17.98M $16.96M $23.49M $35.08M $27.25M $30.58M $1.919M $3.606M $3.667M $2.250M $790.0K $610.0K
YoY Change -27.21% 34.12% -4.26% 6.01% -27.8% -33.04% 28.73% -10.9% 1493.53% -46.77% -1.66% 62.98% 184.81% 29.51% -65.14%
Operating Profit -$16.81M -$23.09M -$17.21M -$17.98M -$30.58M -$1.919M -$3.606M -$3.667M
YoY Change -27.21% 34.12% -4.26% 1493.53% -46.77% -1.66%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Interest Expense $218.0K -$1.460M -$182.6K $920.0K $140.0K $300.0K $2.400M $9.150M $3.054M $5.436K -$10.00K -$600.0K $130.0K $120.0K -$400.0K
YoY Change -114.93% 699.47% -119.85% 557.14% -53.33% -87.5% -73.77% 199.61% 56080.06% -154.36% -98.33% -561.54% 8.33% -130.0% -225.0%
% of Operating Profit
Other Income/Expense, Net $6.580M $5.340M -$27.48K -$20.00K -$20.00K -$20.00K -$10.00K -$40.00K -$14.73M -$28.25K -$14.00K -$601.0K
YoY Change 23.22% -19532.85% 37.4% 0.0% 0.0% 100.0% -75.0% -99.73% 52044.69% 101.81% -97.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Pretax Income -$10.01M -$17.75M -$17.42M -$17.08M -$16.85M -$20.50M -$35.40M -$18.14M -$45.32M -$1.948M -$3.620M -$4.270M -$2.120M -$680.0K -$1.010M
YoY Change -43.61% 1.86% 2.02% 1.36% -17.8% -42.09% 95.15% -59.97% 2226.9% -46.2% -15.22% 101.42% 211.76% -32.67% -29.86%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$10.01M -$17.75M -$17.42M -$17.08M -$16.85M -$20.50M -$35.40M -$18.14M -$45.32M -$1.948M -$3.620M -$4.268M -$2.120M -$680.0K -$1.010M
YoY Change -43.61% 1.86% 2.02% 1.36% -17.8% -42.09% 95.15% -59.97% 2226.9% -46.2% -15.18% 101.32% 211.76% -32.67% -29.86%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00 $0.00 -$0.01
Diluted Earnings Per Share $0.00 $0.00 -$4.060K -$5.407K -$9.203K -$13.31K -$28.38K -$15.40K -$53.19K -$22.80K -$171.7K -$342.7K -$177.9K -$59.54K -$89.86K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Cash & Short-Term Investments $3.845M $13.25M $9.361M $14.06M $5.730M $5.450M $28.11M $44.12M $68.92M $3.330M $7.660M $1.100M $10.00K $10.00K
YoY Change -70.98% 41.54% -33.42% 145.38% 5.14% -80.61% -36.29% -35.98% 1969.67% -56.53% 596.36% 10900.0% 0.0%
Cash & Equivalents $28.11M $34.10M $68.92M $3.330M $7.660M $1.100M $10.00K $10.00K
Short-Term Investments $0.00 $10.02M
Other Short-Term Assets $496.0K $564.8K $2.264M $520.0K $710.0K $2.010M $710.0K $1.510M $730.0K $10.00K $0.00 $0.00 $10.00K
YoY Change -12.18% -75.05% 335.35% -26.76% -64.68% 183.1% -52.98% 106.85% 7200.0% -100.0%
Inventory
Prepaid Expenses
Receivables $0.00 $10.00K $0.00 $180.0K $10.00K $20.00K $10.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.341M $13.81M $11.63M $14.58M $6.440M $7.450M $28.81M $45.63M $69.66M $3.340M $7.830M $1.120M $30.00K $30.00K
YoY Change -68.58% 18.84% -20.27% 126.4% -13.56% -74.14% -36.86% -34.5% 1985.63% -57.34% 599.11% 3633.33% 0.0%
Property, Plant & Equipment $0.00 $10.00K $20.00K $60.00K $60.00K $40.00K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -50.0% -66.67% 0.0% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $520.0K $140.0K $140.0K $140.0K $60.00K
YoY Change 271.43% 0.0% 0.0% 133.33%
Total Long-Term Assets $14.00K $16.88K $22.93K $20.00K $40.00K $580.0K $240.0K $240.0K $230.0K $50.00K $0.00 $0.00 $0.00 $0.00
YoY Change -17.06% -26.38% 14.65% -50.0% -93.1% 141.67% 0.0% 4.35% 360.0%
Total Assets $4.355M $13.83M $11.65M $14.60M $6.480M $8.030M $29.05M $45.87M $69.89M $3.390M $7.830M $1.120M $30.00K $30.00K
YoY Change
Accounts Payable $1.671M $946.7K $1.789M $3.380M $1.230M $1.590M $1.970M $2.210M $4.320M $590.0K $650.0K $1.700M $1.380M $770.0K
YoY Change 76.52% -47.07% -47.08% 174.8% -22.64% -19.29% -10.86% -48.84% 632.2% -9.23% -61.76% 23.19% 79.22%
Accrued Expenses $1.566M $3.148M $3.185M $1.840M $4.230M $1.490M $4.800M $1.840M $410.0K $40.00K $900.0K $600.0K $290.0K
YoY Change -50.26% -1.16% 73.09% -56.5% 183.89% -68.96% 160.87% 348.78% 925.0% 50.0% 106.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.584M $12.04M $6.093M $5.220M $6.470M $4.920M $11.85M $11.71M $21.12M $1.170M $1.230M $3.850M $2.240M $1.220M
YoY Change -61.93% 97.6% 16.73% -19.32% 31.5% -58.48% 1.2% -44.55% 1705.13% -4.88% -68.05% 71.88% 83.61%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $50.00K $60.00K $50.00K $0.00 $790.0K $630.0K $280.0K $820.0K
YoY Change -100.0% -16.67% 20.0% -100.0% 25.4% 125.0% -65.85%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $60.00K $50.00K $0.00 $790.0K $630.0K $280.0K $820.0K
YoY Change -100.0% -16.67% 20.0% -100.0% 25.4% 125.0% -65.85%
Total Liabilities $4.584M $12.04M $6.093M $5.220M $6.470M $4.920M $11.90M $11.77M $21.17M $1.170M $2.020M $4.480M $2.510M $2.040M
YoY Change -61.93% 97.6% 16.73% -19.32% 31.5% -58.66% 1.1% -44.4% 1709.4% -42.08% -54.91% 78.49% 23.04%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Basic Shares Outstanding 9.789B 6.243B 4.292B 3.159B 852.1M shares 85.52M shares 21.08M shares 12.46M shares
Diluted Shares Outstanding 9.789B 6.243B 4.292B 3.159B 852.1M shares 85.52M shares 21.08M shares 12.46M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.788 Million

About Akari Therapeutics Plc

Akari Therapeutics Plc is a clinical-stage biopharmaceutical company, which engages in the development and commercialization of therapeutics to treat orphan autoimmune and inflammatory diseases. The company is headquartered in Boston, Massachusetts and currently employs 9 full-time employees. The company went IPO on 2014-01-31. The firm is engaged in the development of antibody drug conjugates (ADCs) and advanced therapies for autoimmune and inflammatory diseases, including geographic atrophy (GA). Its lead asset, investigational nomacopan, is a bispecific recombinant inhibitor of complement C5 activation and leukotriene B4 (LTB4) activity. The firm is conducting pre-clinical research of long-acting PAS-nomacopan in geographic atrophy (GA). The company is conducting a phase III clinical trial in pediatric hematopoietic stem cell transplant-related thrombotic microangiopathy (HSCT-TMA). The firm's pipeline also includes the PH-1 ADC Platform for oncology, PHP-303 program for genetic disease, liver disease and inflammation, specifically for Alpha-1 antitrypsin deficiency (AATD) and acute respiratory distress syndrome (ARDS), including COVID-19.

Industry: Pharmaceutical Preparations Peers: DMK PHARMACEUTICALS Corp NRX Pharmaceuticals, Inc. Opus Genetics, Inc. Endexx Corp Eton Pharmaceuticals, Inc. JOHNSON & JOHNSON Journey Medical Corp