|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net profit (loss) for the year | |||||
| Adjustments for: | |||||
| Effect of exchange rate differences on cash and cash equivalents and restricted deposits balances | |||||
| Issuance costs | |||||
| Change in fair value of derivative financial instruments | |||||
| Interest income related to debt investments at fair value through OCI | |||||
| Interest income related to debt investments at fair value through other comprehensive income | |||||
| Change in fair value of debt investments at fair value through profit or loss | |||||
| Interest and other financial expense related to long-term loan | |||||
| Interest expenses related to short-term bank loans | |||||
| Interest expense related to short-term bank loans | |||||
| Interest income related to cash equivalents | |||||
| Interest expense of lease payments | |||||
| Finance expense related to other non-current liability | |||||
| Depreciation and amortization | |||||
| Impairment of goodwill and intangible assets | |||||
| Gain from sale of discontinued operations | |||||
| Loss on disposal of property and equipment | |||||
| Share-based payments | |||||
| Total adjustments | |||||
| Changes in asset and liability items: | |||||
| Trade receivables, net | |||||
| Other receivables | |||||
| Trade payables | |||||
| Other payables | |||||
| Deferred tax assets | |||||
| Contract liabilities | |||||
| Changes in operating asset and liability, total | |||||
| Cash generated from operations | |||||
| Income taxes paid | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of debt investments at fair value through other comprehensive income | |||||
| Interest income related to debt investments at fair value through OCI | |||||
| Sale of debt investments at fair value through other comprehensive income | |||||
| Interest received related to debt investments at fair value through other comprehensive income | |||||
| Repayment of long-term deposits | |||||
| Investment in long-term deposits | |||||
| Withdrawal of long-term deposits | |||||
| Purchase of debt investments at fair value through profit or loss | |||||
| Interest received related to cash equivalents | |||||
| Investment in long-term deposits and restricted deposits | |||||
| Repayment of short-term restricted deposits | |||||
| Repayment of long-term restricted deposits | |||||
| Withdrawal of long-term deposits and restricted deposits | |||||
| Withdrawal of short-term restricted deposits | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible asset | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from public and private offerings | |||||
| Issuance costs in connection with public and private offerings | |||||
| Proceeds from at-the-market offering | |||||
| Issuance costs in connection with at-the-market offering | |||||
| Proceeds from exercise of options and warrants | |||||
| Short-term bank loans received | |||||
| Repayment of short-term bank loans | |||||
| Interest paid related to short-term bank loans | |||||
| Long-term loans received | |||||
| Long-term loans interest payments | |||||
| Long-term loans principal payments | |||||
| Other payments related to long-term loans | |||||
| Interest portion of lease payments | |||||
| Principal portion of lease payments | |||||
| Net cash provided by (used in) financing activities | |||||
| Changes in cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Addition of right-of-use assets | |||||
| Proceeds for sale of discontinued operations | |||||
| Decrease of right-of-use assets and lease liabilities | |||||
| Long-term loan settled by share issuance | |||||
| Addition of intangible assets | |||||
Loading...