|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$40.76M
27.36%
YoY
|
$32.00M
20.66%
YoY
|
$26.52M
41.23%
YoY
|
$18.78M
82.66%
YoY
|
$10.28M
110.42%
YoY
|
| Cost Of Revenue |
$16.92M
113.59%
YoY
|
$7.920M
2.71%
YoY
|
$7.711M
-10.88%
YoY
|
$8.652M
68.16%
YoY
|
$5.145M
105.88%
YoY
|
| Gross Profit |
$23.84M
-0.29%
YoY
|
$23.91M
27.11%
YoY
|
$18.81M
85.74%
YoY
|
$10.13M
97.18%
YoY
|
$5.136M
115.17%
YoY
|
| Selling, General & Admin |
$8.122M
20.86%
YoY
|
$6.720M
31.64%
YoY
|
$5.105M
-24.5%
YoY
|
$6.762M
-55.98%
YoY
|
$15.36M
82.61%
YoY
|
| Research & Development |
$7.526M
67.43%
YoY
|
$4.495M
26.37%
YoY
|
$3.557M
-11.8%
YoY
|
$4.033M
-15.47%
YoY
|
$4.771M
116.67%
YoY
|
| Depreciation & Amortization |
$1.138M
25.05%
YoY
|
$910.0K
-21.01%
YoY
|
$1.152M
-43.61%
YoY
|
$2.043M
14.45%
YoY
|
$1.785M
30.96%
YoY
|
| Operating Expenses |
$7.526M
-32.89%
YoY
|
$11.22M
29.47%
YoY
|
$8.662M
114.78%
YoY
|
$4.033M
-79.26%
YoY
|
$19.45M
77.46%
YoY
|
| Operating Profit |
$16.31M
28.51%
YoY
|
$12.69M
25.09%
YoY
|
$10.15M
66.52%
YoY
|
$6.094M
-142.58%
YoY
|
-$14.31M
66.96%
YoY
|
| Interest Expense |
$208.0K
-47.07%
YoY
|
$393.0K
-8.39%
YoY
|
$429.0K
149.42%
YoY
|
$172.0K
-81.74%
YoY
|
$942.0K
-72.26%
YoY
|
| Other Income/Expense, Net |
$535.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.473M
-78.96%
YoY
|
$7.000M
-214.96%
YoY
|
-$6.089M
-54.82%
YoY
|
-$13.48M
-4.21%
YoY
|
-$14.07M
73.9%
YoY
|
| Income Tax |
$510.0K
-58.2%
YoY
|
$1.220M
-353.11%
YoY
|
-$482.0K
47.4%
YoY
|
-$327.0K
-65.4%
YoY
|
-$945.0K
284.15%
YoY
|
| Net Earnings |
$963.0K
-83.34%
YoY
|
$5.780M
-204.62%
YoY
|
-$5.525M
-57.99%
YoY
|
-$13.15M
0.2%
YoY
|
-$13.13M
67.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-87.5%
YoY
|
$0.08
-157.14%
YoY
|
-$0.14
-66.67%
YoY
|
-$0.42
-100.0%
YoY
|
-$480.0K
-32.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.82M
60.38%
YoY
|
$13.00M
80.81%
YoY
|
$8.790M
-1.01%
YoY
|
$7.130M
-14.92%
YoY
|
$7.370M
3.7%
YoY
|
$7.190M
6.52%
YoY
|
$8.880M
27.13%
YoY
|
$8.380M
47.56%
YoY
|
$7.107M
37.49%
YoY
|
$6.750M
40.27%
YoY
|
$6.985M
46.22%
YoY
|
$5.679M
41.23%
YoY
|
$5.169M
37.0%
YoY
|
$4.812M
42.49%
YoY
|
$4.777M
167.77%
YoY
|
$4.021M
197.85%
YoY
|
$3.773M
191.35%
YoY
|
$3.377M
136.82%
YoY
|
$1.784M
65.65%
YoY
|
$1.350M
24.08%
YoY
|
| Cost Of Revenue |
$5.455M
168.72%
YoY
|
$5.780M
184.73%
YoY
|
$3.370M
64.39%
YoY
|
$2.320M
28.89%
YoY
|
$2.030M
14.17%
YoY
|
$2.030M
31.56%
YoY
|
$2.050M
-16.77%
YoY
|
$1.800M
-6.59%
YoY
|
$1.778M
-25.98%
YoY
|
$1.543M
-29.38%
YoY
|
$2.463M
13.98%
YoY
|
$1.927M
1.21%
YoY
|
$2.402M
44.0%
YoY
|
$2.185M
37.08%
YoY
|
$2.161M
120.74%
YoY
|
$1.904M
111.56%
YoY
|
$1.668M
105.67%
YoY
|
$1.594M
181.13%
YoY
|
$979.0K
71.75%
YoY
|
$900.0K
63.34%
YoY
|
| Gross Profit |
$6.365M
19.19%
YoY
|
$7.220M
39.92%
YoY
|
$5.420M
-20.64%
YoY
|
$4.810M
-26.9%
YoY
|
$5.340M
0.21%
YoY
|
$5.160M
-0.9%
YoY
|
$6.830M
51.04%
YoY
|
$6.580M
75.37%
YoY
|
$5.329M
92.59%
YoY
|
$5.207M
98.21%
YoY
|
$4.522M
72.86%
YoY
|
$3.752M
77.23%
YoY
|
$2.767M
31.45%
YoY
|
$2.627M
47.34%
YoY
|
$2.616M
224.97%
YoY
|
$2.117M
381.14%
YoY
|
$2.105M
334.92%
YoY
|
$1.783M
107.57%
YoY
|
$805.0K
58.78%
YoY
|
$440.0K
-18.06%
YoY
|
| Selling, General & Admin |
$4.472M
19.57%
YoY
|
$4.860M
64.19%
YoY
|
$3.660M
20.79%
YoY
|
$3.110M
4.71%
YoY
|
$3.740M
34.24%
YoY
|
$2.960M
2.17%
YoY
|
$3.030M
-45.7%
YoY
|
$2.970M
-6.54%
YoY
|
$2.786M
-43.35%
YoY
|
$2.897M
-29.75%
YoY
|
$5.580M
20.73%
YoY
|
$3.178M
-39.87%
YoY
|
$4.918M
-9.06%
YoY
|
$4.124M
-16.45%
YoY
|
$4.622M
65.31%
YoY
|
$5.285M
138.06%
YoY
|
$5.408M
107.28%
YoY
|
$4.936M
95.33%
YoY
|
$2.796M
52.2%
YoY
|
$2.220M
54.27%
YoY
|
| Research & Development |
$1.862M
N/A
|
$2.508M
N/A
|
$1.786M
N/A
|
$1.370M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$795.0K
2.19%
YoY
|
$814.0K
-16.26%
YoY
|
$886.0K
-0.34%
YoY
|
$1.062M
-23.82%
YoY
|
$778.0K
-59.05%
YoY
|
$972.0K
-29.97%
YoY
|
$889.0K
13.83%
YoY
|
$1.394M
99.14%
YoY
|
$1.900M
151.99%
YoY
|
$1.388M
111.91%
YoY
|
$781.0K
95.74%
YoY
|
$700.0K
77.66%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$6.334M
27.96%
YoY
|
$7.220M
76.1%
YoY
|
$5.440M
30.77%
YoY
|
$4.480M
12.28%
YoY
|
$4.950M
38.23%
YoY
|
$4.100M
10.48%
YoY
|
$4.160M
-35.66%
YoY
|
$3.990M
-5.9%
YoY
|
$3.581M
-37.13%
YoY
|
$3.711M
-27.18%
YoY
|
$6.466M
17.33%
YoY
|
$4.240M
-36.52%
YoY
|
$5.696M
-21.04%
YoY
|
$5.096M
-17.38%
YoY
|
$5.511M
75.34%
YoY
|
$6.679M
127.95%
YoY
|
$7.214M
120.07%
YoY
|
$6.168M
93.84%
YoY
|
$3.143M
40.56%
YoY
|
$2.930M
29.47%
YoY
|
| Operating Profit |
$31.00K
-92.05%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-100.75%
YoY
|
$330.0K
-87.26%
YoY
|
$390.0K
-77.69%
YoY
|
$1.060M
-29.14%
YoY
|
$2.670M
-237.35%
YoY
|
$2.590M
-630.74%
YoY
|
$1.748M
-159.68%
YoY
|
$1.496M
-160.59%
YoY
|
-$1.944M
-32.85%
YoY
|
-$488.0K
-89.3%
YoY
|
-$2.929M
-42.67%
YoY
|
-$2.469M
-43.69%
YoY
|
-$2.895M
23.82%
YoY
|
-$4.562M
83.21%
YoY
|
-$5.109M
82.86%
YoY
|
-$4.385M
88.76%
YoY
|
-$2.338M
35.22%
YoY
|
-$2.490M
44.26%
YoY
|
| Interest Expense |
$267.0K
N/A
|
$338.0K
N/A
|
$449.0K
N/A
|
$212.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$54.00K
-31.65%
YoY
|
-$652.0K
-1962.86%
YoY
|
$313.0K
33.76%
YoY
|
-$197.0K
-19.26%
YoY
|
-$79.00K
-115.9%
YoY
|
$35.00K
-94.02%
YoY
|
$234.0K
-434.29%
YoY
|
-$244.0K
248.57%
YoY
|
$497.0K
-256.29%
YoY
|
$585.0K
-39.63%
YoY
|
-$70.00K
-87.48%
YoY
|
-$70.00K
-102.22%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.470M
N/A
|
-$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$298.0K
-45.82%
YoY
|
$200.0K
-95.58%
YoY
|
$430.0K
138.89%
YoY
|
$550.0K
-68.39%
YoY
|
$550.0K
-67.53%
YoY
|
$4.530M
436.73%
YoY
|
$180.0K
-102.27%
YoY
|
$1.740M
-354.01%
YoY
|
$1.694M
-156.32%
YoY
|
$844.0K
-134.68%
YoY
|
-$7.942M
145.88%
YoY
|
-$685.0K
-85.75%
YoY
|
-$3.008M
-43.37%
YoY
|
-$2.434M
-35.95%
YoY
|
-$3.230M
34.14%
YoY
|
-$4.806M
88.47%
YoY
|
-$5.312M
4.75%
YoY
|
-$3.800M
180.65%
YoY
|
-$2.408M
5.24%
YoY
|
-$2.550M
-509.97%
YoY
|
| Income Tax |
$83.00K
-24.55%
YoY
|
$150.0K
-46.43%
YoY
|
$140.0K
-73.58%
YoY
|
$140.0K
-53.33%
YoY
|
$110.0K
400.0%
YoY
|
$280.0K
-205.26%
YoY
|
$530.0K
-319.01%
YoY
|
$300.0K
7400.0%
YoY
|
$22.00K
-119.64%
YoY
|
-$266.0K
315.63%
YoY
|
-$242.0K
236.11%
YoY
|
$4.000K
-105.06%
YoY
|
-$112.0K
-85.86%
YoY
|
-$64.00K
-16.88%
YoY
|
-$72.00K
89.47%
YoY
|
-$79.00K
97.5%
YoY
|
-$792.0K
1177.42%
YoY
|
-$77.00K
24.19%
YoY
|
-$38.00K
-37.7%
YoY
|
-$40.00K
-34.43%
YoY
|
| Net Earnings |
$215.0K
-51.14%
YoY
|
$50.00K
-98.82%
YoY
|
$290.0K
-182.86%
YoY
|
$410.0K
-71.53%
YoY
|
$440.0K
-73.68%
YoY
|
$4.250M
256.54%
YoY
|
-$350.0K
-95.45%
YoY
|
$1.440M
-309.0%
YoY
|
$1.672M
-157.73%
YoY
|
$1.192M
-150.3%
YoY
|
-$7.700M
143.83%
YoY
|
-$689.0K
-85.42%
YoY
|
-$2.896M
-35.93%
YoY
|
-$2.370M
-36.34%
YoY
|
-$3.158M
33.25%
YoY
|
-$4.727M
88.33%
YoY
|
-$4.520M
-9.76%
YoY
|
-$3.723M
188.16%
YoY
|
-$2.370M
6.42%
YoY
|
-$2.510M
-467.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-50.0%
YoY
|
$0.01
-66.67%
YoY
|
$0.06
100.0%
YoY
|
-$0.01
-95.65%
YoY
|
$0.02
-200.0%
YoY
|
$0.03
-133.33%
YoY
|
$0.03
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$70.00K
-43.68%
YoY
|
-$100.0K
9.14%
YoY
|
-$160.0K
64.91%
YoY
|
-$231.7K
-48.78%
YoY
|
-$124.3K
67.79%
YoY
|
-$91.63K
-45.72%
YoY
|
-$97.02K
-1121.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.76M shares
3.78%
YoY
|
N/A
|
N/A
|
N/A
|
69.14M shares
15.86%
YoY
|
N/A
|
N/A
|
N/A
|
59.68M shares
82.92%
YoY
|
N/A
|
N/A
|
N/A
|
32.63M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...