Financial Snapshot

Revenue
$1.309M
TTM
Gross Margin
18.66%
TTM
Net Earnings
-$14.73M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
11.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.401M
Q3 2024
Cash
Q3 2024
P/E
-0.2285
Nov 12, 2024 EST
Free Cash Flow
-$1.713M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $1.256M $1.202M $1.391M $1.380M $1.550M $1.560M $1.080M $620.0K $0.00
YoY Change 4.45% -13.57% 0.79% -10.97% -0.64% 44.44% 74.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $1.256M $1.202M $1.391M $1.380M $1.550M $1.560M $1.080M $620.0K $0.00
Cost Of Revenue $1.017M $930.0K $976.5K $990.0K $1.210M $1.170M $830.0K $70.00K $0.00
Gross Profit $238.2K $272.7K $414.5K $390.0K $340.0K $390.0K $250.0K $540.0K $0.00
Gross Profit Margin 18.97% 22.69% 29.8% 28.26% 21.94% 25.0% 23.15% 87.1%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Selling, General & Admin $7.310M $6.980M $6.828M $11.89M $16.89M $8.000M $2.800M $470.0K $100.0K
YoY Change 4.73% 2.22% -42.57% -29.6% 111.13% 185.71% 495.74% 370.0%
% of Gross Profit 3069.06% 2559.33% 1647.31% 3048.72% 4967.65% 2051.28% 1120.0% 87.04%
Research & Development $109.6K $731.3K $900.0K $810.0K $1.750M
YoY Change -85.01% -18.74% 11.11% -53.71%
% of Gross Profit 46.02% 268.15% 217.12% 207.69% 514.71%
Depreciation & Amortization $211.7K $330.7K $311.8K $310.0K $510.0K $520.0K $180.0K $0.00 $0.00
YoY Change -35.98% 6.08% 0.57% -39.22% -1.92% 188.89%
% of Gross Profit 88.89% 121.26% 75.21% 79.49% 150.0% 133.33% 72.0% 0.0%
Operating Expenses $7.420M $9.066M $900.0K $12.84M $18.70M $8.020M $2.810M $470.0K $100.0K
YoY Change -18.15% 907.29% -92.99% -31.34% 133.17% 185.41% 497.87% 370.0%
Operating Profit -$7.182M -$8.793M -$485.5K -$12.45M -$18.36M -$7.630M -$2.560M $70.00K -$100.0K
YoY Change -18.32% 1711.18% -96.1% -32.19% 140.63% 198.05% -3757.14% -170.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Interest Expense -$9.753M $176.0K -$260.9K -$220.0K $2.170M -$470.0K -$190.0K $0.00 $0.00
YoY Change -5641.45% -167.45% 18.61% -110.14% -561.7% 147.37%
% of Operating Profit 0.0%
Other Income/Expense, Net -$320.00 -$11.93M $4.270K $0.00 -$860.0K $50.00K $20.00K
YoY Change -100.0% -279510.94% -100.0% -1820.0% 150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Pretax Income -$16.71M -$11.93M -$9.091M -$12.68M -$17.31M -$7.665M -$3.795M $80.00K -$100.0K
YoY Change 40.03% 31.25% -28.31% -26.75% 125.83% 101.99% -4843.59% -180.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $20.00K $0.00
% Of Pretax Income 25.0%
Net Earnings -$16.71M -$11.93M -$9.091M -$12.68M -$18.07M -$7.770M -$3.460M $60.00K -$100.0K
YoY Change 40.03% 31.25% -28.31% -29.83% 132.56% 124.57% -5866.67% -160.0%
Net Earnings / Revenue -1330.51% -992.44% -653.54% -918.84% -1165.81% -498.08% -320.37% 9.68%
Basic Earnings Per Share -$1.59 -$1.28 -$1.07
Diluted Earnings Per Share -$1.59 -$1.28 -$107.1K -$159.5K -$240.5K -$107.9K -$53.21K $1.173K -$2.000K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Cash & Short-Term Investments $285.4K $1.990M $807.5K $730.0K $760.0K $2.250M $3.030M $2.890M $110.0K
YoY Change -85.66% 146.43% 10.62% -3.95% -66.22% -25.74% 4.84% 2527.27%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $330.8K $250.0K $424.6K $520.0K $560.0K $1.300M $150.0K $750.0K $0.00
YoY Change 32.32% -41.13% -18.34% -7.14% -56.92% 766.67% -80.0%
Inventory $10.00K $0.00
Prepaid Expenses
Receivables $197.5K $60.00K $33.62K $40.00K $240.0K $50.00K $50.00K $70.00K $0.00
Other Receivables $37.19K $80.00K $57.25K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $850.9K $2.370M $1.323M $1.290M $1.570M $3.630M $3.230M $3.710M $110.0K
YoY Change -64.1% 79.13% 2.56% -17.83% -56.75% 12.38% -12.94% 3272.73%
Property, Plant & Equipment $7.358M $7.510M $8.036M $8.300M $8.340M $8.130M $7.670M $0.00 $0.00
YoY Change -2.03% -6.54% -3.19% -0.48% 2.58% 6.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.10M $9.480M $515.6K $520.0K $480.0K $390.0K
YoY Change 27.58% 1738.53% -0.84% 8.33% 23.08%
Other Assets $278.9K $380.0K $204.7K $140.0K $0.00 $180.0K
YoY Change -26.6% 85.63% 46.22% -100.0%
Total Long-Term Assets $19.73M $17.38M $8.919M $9.080M $8.920M $9.770M $9.440M $0.00 $0.00
YoY Change 13.53% 94.86% -1.77% 1.79% -8.7% 3.5%
Total Assets $20.58M $19.75M $10.24M $10.37M $10.49M $13.40M $12.67M $3.710M $110.0K
YoY Change
Accounts Payable $688.2K $1.220M $1.670M $1.080M $1.140M $10.00K $0.00 $10.00K $20.00K
YoY Change -43.59% -26.95% 54.63% -5.26% 11300.0% -100.0% -50.0%
Accrued Expenses $2.972M $2.360M $2.340M $1.440M $1.620M $810.0K $220.0K $10.00K $20.00K
YoY Change 25.94% 0.86% 62.49% -11.11% 100.0% 268.18% 2100.0% -50.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.925M $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $390.0K
YoY Change
Total Short-Term Liabilities $6.763M $3.580M $4.402M $2.590M $2.840M $1.140M $5.360M $160.0K $120.0K
YoY Change 88.9% -18.67% 69.95% -8.8% 149.12% -78.73% 3250.0% 33.33%
Long-Term Debt $6.446M $4.560M $2.750M $3.590M $3.190M $1.000M $0.00 $0.00 $0.00
YoY Change 41.36% 65.8% -23.39% 12.54% 219.0%
Other Long-Term Liabilities $4.860K $450.0K $5.900K $70.00K
YoY Change -98.92% 7527.12% -91.57%
Total Long-Term Liabilities $6.451M $5.010M $2.756M $3.660M $3.190M $1.000M $0.00 $0.00 $0.00
YoY Change 28.76% 81.77% -24.7% 14.73% 219.0%
Total Liabilities $13.21M $8.590M $7.158M $6.250M $6.030M $1.280M $4.770M $160.0K $120.0K
YoY Change 53.83% 20.01% 14.53% 3.65% 371.09% -73.17% 2881.25% 33.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015
Basic Shares Outstanding 10.53M shares 9.329M shares 8.491M shares
Diluted Shares Outstanding 10.53M shares 9.329M shares 8.491M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.3673 Million

About Avalon Globocare Corp

Avalon GloboCare Corp. is a clinical-stage biotechnology company, which engages in the development of immune effector cell therapy and laboratory services. The company is headquartered in Freehold, New Jersey and currently employs 5 full-time employees. The company went IPO on 2016-02-22. The firm offers diagnostic testing utilizing proprietary technology to deliver genetics-driven results. The company operates through two segments: Real property rental and Lab Services MSO. Lab Services MSO segment is focused on delivering services related to toxicology and wellness testing and provides a portfolio of diagnostic tests including drug testing, toxicology, and a range of test services, from general bloodwork to anatomic pathology, and urine toxicology. Its capabilities include STAT blood testing, qualitative drug screening, genetic testing, urinary testing, and sexually transmitted disease testing. The Lab Services MSO segment is also focused on the commercialization of genetic-based proprietary testing. The company is also exploring the commercialization and development of a versatile breathalyzer system, KetoAir breathalyzer.

Industry: Biological Products, (No Diagnostic Substances) Peers: Capital Properties Inc Wave Sync Corp. DigitalBridge Group Inc LUXURBAN HOTELS INC. InterGroup Corp J W Mays Inc Rafael Holdings Inc Trinity Place Holdings Inc