Financial Snapshot

Revenue
$472.0K
TTM
Gross Margin
74.7%
TTM
Net Earnings
-$29.94M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
964.89%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$86.26M
Q3 2024
Cash
Q3 2024
P/E
-1.557
Nov 11, 2024 EST
Free Cash Flow
-$2.929M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $637.0K $279.0K $410.0K $3.971M $4.910M $4.930M $4.370M $5.620M $5.590M
YoY Change 128.32% -31.95% -89.68% -19.12% -0.41% 12.81% -22.24% 0.54% 40.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $637.0K $279.0K $410.0K $3.971M $4.910M $4.930M $4.370M $5.620M $5.590M
Cost Of Revenue $154.0K $3.499M $3.169M
Gross Profit $483.0K $279.0K -$3.089M $802.0K
Gross Profit Margin 75.82% 100.0% -753.41% 20.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $316.8M $16.98M $20.42M $9.120M $8.820M $5.520M $3.730M $2.750M
YoY Change 1766.21% -16.84% 123.86% 3.4% 59.78% 47.99% 35.64% -5.17%
% of Gross Profit 113564.52% 2545.64%
Research & Development $4.170M $6.312M $8.742M $4.907M $2.390M $1.030M $1.000M
YoY Change -33.94% -27.8% 78.15% 105.31% 132.04% 3.0%
% of Gross Profit 863.35% 2262.37% 611.85%
Depreciation & Amortization $78.00K $72.00K $1.460M $1.870M $1.780M $1.700M $1.670M $1.640M
YoY Change 8.33% -95.07% -21.93% 5.06% 4.71% 1.8% 1.83% 36.67%
% of Gross Profit 27.96% 182.04%
Operating Expenses $4.170M $323.2M $25.72M $26.78M $13.37M $11.63M $8.210M $5.400M $4.400M
YoY Change -98.71% 1156.44% -3.97% 100.32% 14.96% 41.66% 52.04% 22.73% 6.8%
Operating Profit -$102.6M -$15.04M -$60.48M -$28.20M
YoY Change 582.22% -75.13% 114.47%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $248.0K $6.000K $4.656M -$1.650M $1.750M $200.0K $100.0K -$30.00K
YoY Change -99.87% -382.18% -194.29% 775.0% 100.0% -433.33% -94.92%
% of Operating Profit
Other Income/Expense, Net $0.00 -$110.0K $0.00
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income -$67.26M -$8.745M -$140.0M -$25.13M -$10.92M -$4.940M -$3.640M $200.0K $1.160M
YoY Change 669.14% -93.75% 456.97% 130.14% 121.05% 35.71% -1920.0% -82.76% -258.9%
Income Tax -$2.680M -$255.0K $0.00 $18.00K $30.00K -$20.00K $5.940M $70.00K $450.0K
% Of Pretax Income 35.0% 38.79%
Net Earnings -$34.41M -$1.876M -$140.5M -$24.54M -$10.42M -$4.690M -$11.65M $140.0K $710.0K
YoY Change 1734.22% -98.67% 472.63% 135.55% 122.17% -59.74% -8421.43% -80.28% -251.06%
Net Earnings / Revenue -5401.88% -672.4% -34279.76% -618.08% -212.22% -95.13% -266.59% 2.49% 12.7%
Basic Earnings Per Share -$1.45 -$0.08 -$6.31 -$1.49
Diluted Earnings Per Share -$1.45 -$0.08 -$6.31 -$1.485M -$661.2K -$353.2K -$932.7K $12.04K $61.05K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $79.50M $63.24M $7.854M $6.200M $12.00M $40.50M $11.80M $2.300M
YoY Change 25.72% 705.13% 26.68% -48.33% -70.37% 243.22% 413.04%
Cash & Equivalents $21.50M $26.54M $7.854M $6.200M $12.00M $15.80M $11.80M $2.300M
Short-Term Investments $58.00M $36.70M $24.70M
Other Short-Term Assets $900.0K $44.67M $5.964M $3.300M $500.0K $300.0K $100.0K $0.00
YoY Change -97.98% 648.91% 80.73% 560.0% 66.67% 200.0%
Inventory
Prepaid Expenses
Receivables $600.0K $447.0K $346.0K $300.0K $500.0K $400.0K $300.0K $300.0K
Other Receivables $1.900M $0.00 $600.0K $100.0K $300.0K $3.300M $0.00 $0.00
Total Short-Term Assets $82.90M $108.3M $14.76M $9.800M $13.30M $44.50M $12.20M $2.600M
YoY Change -23.49% 633.86% 50.65% -26.32% -70.11% 264.75% 369.23%
Property, Plant & Equipment $1.700M $1.770M $43.24M $44.40M $48.70M $50.10M $51.20M $51.00M
YoY Change -3.95% -95.91% -2.62% -8.83% -2.79% -2.15% 0.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.60M $5.241M $85.46M $78.90M $77.10M $19.50M $13.50M $2.100M
YoY Change 140.41% -93.87% 8.32% 2.33% 295.38% 44.44% 542.86%
Other Assets $0.00 $1.387M $1.517M $1.600M $1.400M $1.100M $9.400M $8.600M
YoY Change -100.0% -8.57% -5.19% 14.29% 27.27% -88.3% 9.3%
Total Long-Term Assets $15.90M $9.973M $139.3M $126.5M $128.8M $72.40M $74.00M $61.70M
YoY Change 59.43% -92.84% 10.11% -1.79% 77.9% -2.16% 19.94%
Total Assets $98.80M $118.3M $154.1M $136.3M $142.1M $116.9M $86.20M $64.30M
YoY Change
Accounts Payable $400.0K $633.0K $1.296M $900.0K $800.0K $400.0K $100.0K $100.0K
YoY Change -36.81% -51.16% 44.0% 12.5% 100.0% 300.0% 0.0%
Accrued Expenses $800.0K $1.875M $1.227M $1.200M $600.0K $500.0K $200.0K $200.0K
YoY Change -57.33% 52.81% 2.25% 100.0% 20.0% 150.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $15.00M $14.53M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 3.25%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.100M $21.03M $17.30M $5.700M $1.400M $900.0K $400.0K $300.0K
YoY Change -90.01% 21.52% 203.56% 307.14% 55.56% 125.0% 33.33%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $14.90M $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $100.0K $88.00K $48.00K $100.0K $1.000M $500.0K $23.80M $15.20M
YoY Change 13.64% 83.33% -52.0% -90.0% 100.0% -97.9% 56.58%
Total Long-Term Liabilities $100.0K $88.00K $48.00K $100.0K $15.90M $500.0K $23.80M $15.20M
YoY Change 13.64% 83.33% -52.0% -99.37% 3080.0% -97.9% 56.58%
Total Liabilities -$1.500M $17.81M $31.77M $19.50M $31.20M $10.20M $33.50M $15.50M
YoY Change -108.42% -43.95% 62.92% -37.5% 205.88% -69.55% 116.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 23.75M shares 23.26M shares 19.77M shares 16.52M shares
Diluted Shares Outstanding 23.75M shares 23.26M shares 19.77M shares 16.52M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $46.634 Million

About Rafael Holdings Inc

Rafael Holdings, Inc. owns an interest in clinical and early-stage pharmaceutical companies. The company is headquartered in Newark, New Jersey and currently employs 13 full-time employees. The company went IPO on 2018-03-12. Its segments include Healthcare, Infusion Technology and Real Estate. The Healthcare segment holds interest in LipoMedix Pharmaceuticals Ltd. (LipoMedix), Barer Institute Inc. (Barer), Cornerstone Pharmaceuticals, Inc. (Cornerstone) and Rafael Medical Devices, LLC. The Real Estate segment consists of the Company’s real estate holdings, which is comprised of a portion of a commercial building in Israel. The Infusion Technology segment holds interest in Day Three Labs, Inc. LipoMedix is a clinical-stage pharmaceutical company. Rafael Medical Devices, LLC, an orthopedic-focused medical device company. Cornerstone Pharmaceuticals, Inc. is a cancer metabolism-based therapeutics company. Cyclo Therapeutics Inc. develops Trappsol Cyclo, which is being evaluated in clinical trials for the treatment of Niemann-Pick Disease Type C1 (NPC).

Industry: Pharmaceutical Preparations Peers: Avalon Globocare Corp Broad Street Realty Inc CKX LANDS, INC. Capital Properties Inc Wave Sync Corp. DigitalBridge Group Inc LuxUrban Hotels Inc J W Mays Inc Trinity Place Holdings Inc