|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.26M
131.05%
YoY
|
-$7.903M
-52.69%
YoY
|
-$16.71M
40.03%
YoY
|
-$11.93M
31.25%
YoY
|
-$9.091M
-28.31%
YoY
|
| Depreciation, Depletion And Amortization |
$94.44K
-46.92%
YoY
|
$177.9K
-15.97%
YoY
|
$211.7K
-35.98%
YoY
|
$330.7K
6.08%
YoY
|
$311.8K
0.57%
YoY
|
| Cash From Operating Activities |
-$4.988M
0.38%
YoY
|
-$4.969M
-23.61%
YoY
|
-$6.505M
-7.57%
YoY
|
-$7.037M
40.06%
YoY
|
-$5.024M
-33.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$22.16K
1167.01%
YoY
|
$1.749K
-106.28%
YoY
|
-$27.83K
-74.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.047M
-1147.2%
YoY
|
-$100.0K
N/A
|
N/A
|
-$9.050M
22356.58%
YoY
|
-$40.30K
-32.83%
YoY
|
| Cash From Investing Activities |
$1.047M
-1147.2%
YoY
|
-$100.0K
351.26%
YoY
|
-$22.16K
-99.76%
YoY
|
-$9.053M
13186.57%
YoY
|
-$68.14K
-59.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$635.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.401M
-81.66%
YoY
|
$7.639M
58.3%
YoY
|
$4.825M
-72.05%
YoY
|
$17.26M
233.92%
YoY
|
$5.170M
-32.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.988M
0.38%
YoY
|
-$4.969M
-23.61%
YoY
|
-$6.505M
-7.57%
YoY
|
-$7.037M
40.06%
YoY
|
-$5.024M
-33.45%
YoY
|
| Cash From Investing Activities |
$1.047M
-1147.2%
YoY
|
-$100.0K
351.26%
YoY
|
-$22.16K
-99.76%
YoY
|
-$9.053M
13186.57%
YoY
|
-$68.14K
-59.92%
YoY
|
| Cash From Financing Activities |
$1.401M
-81.66%
YoY
|
$7.639M
58.3%
YoY
|
$4.825M
-72.05%
YoY
|
$17.26M
233.92%
YoY
|
$5.170M
-32.5%
YoY
|
| Net Change In Cash |
-$2.549M
-199.15%
YoY
|
$2.571M
-251.09%
YoY
|
-$1.702M
-243.79%
YoY
|
$1.183M
1426.73%
YoY
|
$77.51K
-229.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.988M
0.38%
YoY
|
-$4.969M
-23.61%
YoY
|
-$6.505M
-7.57%
YoY
|
-$7.037M
40.06%
YoY
|
-$5.024M
-33.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$22.16K
1167.01%
YoY
|
$1.749K
-106.28%
YoY
|
-$27.83K
-74.7%
YoY
|
| Free Cash Flow |
N/A
|
-$4.969M
-23.87%
YoY
|
-$6.527M
-7.28%
YoY
|
-$7.039M
40.87%
YoY
|
-$4.997M
-32.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.480M
80.48%
YoY
|
$94.45K
-103.47%
YoY
|
-$254.3K
-84.86%
YoY
|
-$13.46M
531.26%
YoY
|
-$2.482M
81.51%
YoY
|
-$2.725M
-71.48%
YoY
|
-$1.679M
13.07%
YoY
|
-$2.132M
-16.17%
YoY
|
-$1.368M
-50.88%
YoY
|
-$9.555M
294.84%
YoY
|
-$1.485M
-72.57%
YoY
|
-$2.543M
25.38%
YoY
|
-$2.784M
34.45%
YoY
|
-$2.420M
3.67%
YoY
|
-$5.414M
167.47%
YoY
|
-$2.028M
-14.23%
YoY
|
-$2.071M
-12.53%
YoY
|
-$2.334M
-24.7%
YoY
|
-$2.024M
-37.72%
YoY
|
| Depreciation, Depletion And Amortization |
$563.2K
1167.57%
YoY
|
-$38.70K
-186.97%
YoY
|
$44.30K
-0.4%
YoY
|
$59.00K
32.64%
YoY
|
$44.43K
-0.12%
YoY
|
$44.50K
6.66%
YoY
|
$44.48K
-11.04%
YoY
|
$44.48K
-25.87%
YoY
|
$44.48K
-27.15%
YoY
|
$41.72K
-47.85%
YoY
|
$50.00K
-37.5%
YoY
|
$60.00K
-28.21%
YoY
|
$61.06K
-28.15%
YoY
|
$80.00K
-5.9%
YoY
|
$80.00K
-6.38%
YoY
|
$83.58K
36.37%
YoY
|
$84.98K
6.23%
YoY
|
$85.02K
6.28%
YoY
|
$85.45K
6.81%
YoY
|
| Cash From Operating Activities |
-$3.092M
71.6%
YoY
|
-$599.5K
-44.4%
YoY
|
-$1.361M
-28.13%
YoY
|
-$1.226M
13.31%
YoY
|
-$1.802M
96.72%
YoY
|
-$1.078M
35.67%
YoY
|
-$1.893M
40.25%
YoY
|
-$1.082M
-57.24%
YoY
|
-$916.0K
-50.08%
YoY
|
-$794.7K
-59.66%
YoY
|
-$1.350M
-43.28%
YoY
|
-$2.530M
16.29%
YoY
|
-$1.835M
258.92%
YoY
|
-$1.970M
14.74%
YoY
|
-$2.380M
233.35%
YoY
|
-$2.176M
102.65%
YoY
|
-$511.2K
-66.37%
YoY
|
-$1.717M
26.25%
YoY
|
-$714.0K
-68.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$35.90K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$2.160K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.19K
-1253.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750K
N/A
|
-$50.00
-99.95%
YoY
|
-$17.45K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$280.5K
195.26%
YoY
|
$258.7K
N/A
|
$693.5K
N/A
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$9.000M
7499900.0%
YoY
|
$0.00
N/A
|
-$54.01K
430.55%
YoY
|
$0.00
-100.0%
YoY
|
-$120.00
-99.6%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$280.5K
195.26%
YoY
|
$294.5K
N/A
|
$657.6K
N/A
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
N/A
|
-$2.160K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.19K
1053.43%
YoY
|
-$9.000M
4999900.0%
YoY
|
$10.00K
-157.31%
YoY
|
-$54.01K
163.33%
YoY
|
-$1.750K
-94.17%
YoY
|
-$180.00
-99.87%
YoY
|
-$17.45K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$450.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.437M
1462.39%
YoY
|
$287.9K
-90.11%
YoY
|
$835.2K
-69.25%
YoY
|
$57.70K
-94.63%
YoY
|
$220.0K
-76.52%
YoY
|
$2.912M
295.97%
YoY
|
$2.716M
161.19%
YoY
|
$1.074M
-53.31%
YoY
|
$936.8K
24.9%
YoY
|
$735.3K
-91.83%
YoY
|
$1.040M
-79.73%
YoY
|
$2.300M
-20.66%
YoY
|
$750.0K
223.97%
YoY
|
$9.000M
351.85%
YoY
|
$5.130M
787.25%
YoY
|
$2.899M
3115.68%
YoY
|
$231.5K
-90.78%
YoY
|
$1.992M
142.9%
YoY
|
$578.2K
-75.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.092M
71.6%
YoY
|
-$599.5K
-44.4%
YoY
|
-$1.361M
-28.13%
YoY
|
-$1.226M
13.31%
YoY
|
-$1.802M
96.72%
YoY
|
-$1.078M
35.67%
YoY
|
-$1.893M
40.25%
YoY
|
-$1.082M
-57.24%
YoY
|
-$916.0K
-50.08%
YoY
|
-$794.7K
-59.66%
YoY
|
-$1.350M
-43.28%
YoY
|
-$2.530M
16.29%
YoY
|
-$1.835M
258.92%
YoY
|
-$1.970M
14.74%
YoY
|
-$2.380M
233.35%
YoY
|
-$2.176M
102.65%
YoY
|
-$511.2K
-66.37%
YoY
|
-$1.717M
26.25%
YoY
|
-$714.0K
-68.55%
YoY
|
| Cash From Investing Activities |
$280.5K
195.26%
YoY
|
$294.5K
N/A
|
$657.6K
N/A
|
$0.00
-100.0%
YoY
|
$95.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
N/A
|
-$2.160K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.19K
1053.43%
YoY
|
-$9.000M
4999900.0%
YoY
|
$10.00K
-157.31%
YoY
|
-$54.01K
163.33%
YoY
|
-$1.750K
-94.17%
YoY
|
-$180.00
-99.87%
YoY
|
-$17.45K
N/A
|
| Cash From Financing Activities |
$3.437M
1462.39%
YoY
|
$287.9K
-90.11%
YoY
|
$835.2K
-69.25%
YoY
|
$57.70K
-94.63%
YoY
|
$220.0K
-76.52%
YoY
|
$2.912M
295.97%
YoY
|
$2.716M
161.19%
YoY
|
$1.074M
-53.31%
YoY
|
$936.8K
24.9%
YoY
|
$735.3K
-91.83%
YoY
|
$1.040M
-79.73%
YoY
|
$2.300M
-20.66%
YoY
|
$750.0K
223.97%
YoY
|
$9.000M
351.85%
YoY
|
$5.130M
787.25%
YoY
|
$2.899M
3115.68%
YoY
|
$231.5K
-90.78%
YoY
|
$1.992M
142.9%
YoY
|
$578.2K
-75.91%
YoY
|
| Net Change In Cash |
$666.9K
-144.86%
YoY
|
-$17.10K
-100.93%
YoY
|
$132.1K
-83.95%
YoY
|
-$1.168M
980.67%
YoY
|
-$1.487M
-7508.43%
YoY
|
$1.834M
-3079.36%
YoY
|
$823.0K
-365.48%
YoY
|
-$108.1K
-53.0%
YoY
|
$20.07K
-101.82%
YoY
|
-$61.54K
-96.88%
YoY
|
-$310.0K
-111.23%
YoY
|
-$230.0K
-134.36%
YoY
|
-$1.104M
292.2%
YoY
|
-$1.970M
-817.28%
YoY
|
$2.760M
-1901.21%
YoY
|
$669.4K
-166.68%
YoY
|
-$281.5K
-129.32%
YoY
|
$274.7K
-140.39%
YoY
|
-$153.2K
-217.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.092M
71.6%
YoY
|
-$599.5K
-44.4%
YoY
|
-$1.361M
-28.13%
YoY
|
-$1.226M
13.31%
YoY
|
-$1.802M
96.72%
YoY
|
-$1.078M
35.67%
YoY
|
-$1.893M
40.25%
YoY
|
-$1.082M
-57.24%
YoY
|
-$916.0K
-50.08%
YoY
|
-$794.7K
-59.66%
YoY
|
-$1.350M
-43.28%
YoY
|
-$2.530M
16.29%
YoY
|
-$1.835M
258.92%
YoY
|
-$1.970M
14.74%
YoY
|
-$2.380M
233.35%
YoY
|
-$2.176M
102.65%
YoY
|
-$511.2K
-66.37%
YoY
|
-$1.717M
26.25%
YoY
|
-$714.0K
-68.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$35.90K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$2.160K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.19K
-1253.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750K
N/A
|
-$50.00
-99.95%
YoY
|
-$17.45K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.397M
-26.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.893M
40.25%
YoY
|
N/A
|
-$916.0K
-50.62%
YoY
|
-$796.9K
-59.55%
YoY
|
-$1.350M
-43.28%
YoY
|
-$2.530M
16.29%
YoY
|
-$1.855M
264.11%
YoY
|
-$1.970M
14.74%
YoY
|
-$2.380M
241.7%
YoY
|
-$2.176M
104.62%
YoY
|
-$509.5K
N/A
|
-$1.717M
37.35%
YoY
|
-$696.5K
N/A
|
Loading...