|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$16.31K
71.43%
YoY
|
$137.3K
178.56%
YoY
|
$47.26K
-12.81%
YoY
|
$111.4K
386.66%
YoY
|
$9.511K
-66.91%
YoY
|
$49.30K
-68.77%
YoY
|
$54.20K
55.17%
YoY
|
$22.89K
-60.27%
YoY
|
$28.74K
-49.79%
YoY
|
$157.9K
24.77%
YoY
|
$34.93K
-84.48%
YoY
|
$57.62K
-69.55%
YoY
|
$57.24K
-65.91%
YoY
|
$126.5K
-52.32%
YoY
|
$225.1K
-55.45%
YoY
|
$189.2K
-24.33%
YoY
|
$167.9K
-61.3%
YoY
|
$265.4K
-6.55%
YoY
|
$505.3K
187.52%
YoY
|
| Cash & Equivalents |
$16.31K
71.43%
YoY
|
$137.3K
178.58%
YoY
|
$47.26K
-12.77%
YoY
|
$111.4K
386.58%
YoY
|
$9.511K
-66.91%
YoY
|
$49.30K
-68.78%
YoY
|
$54.17K
55.1%
YoY
|
$22.89K
-60.27%
YoY
|
$28.74K
-49.79%
YoY
|
$157.9K
24.76%
YoY
|
$34.93K
-84.48%
YoY
|
$57.62K
-69.55%
YoY
|
$57.24K
-78.43%
YoY
|
$126.5K
-52.32%
YoY
|
$225.1K
-55.45%
YoY
|
$189.2K
-24.33%
YoY
|
$265.4K
N/A
|
$265.4K
N/A
|
$505.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$10.10K
-59.44%
YoY
|
$14.20K
-40.34%
YoY
|
$18.20K
-53.09%
YoY
|
$13.50K
-59.62%
YoY
|
$24.90K
-31.74%
YoY
|
$23.80K
-24.44%
YoY
|
$38.80K
9.48%
YoY
|
$33.43K
160.76%
YoY
|
$36.48K
2348.32%
YoY
|
$31.50K
550.83%
YoY
|
$35.44K
340.8%
YoY
|
$12.82K
0.31%
YoY
|
$1.490K
-67.89%
YoY
|
$4.840K
-85.06%
YoY
|
$8.040K
-76.43%
YoY
|
$12.78K
-90.69%
YoY
|
$4.640K
-97.91%
YoY
|
$32.40K
-90.22%
YoY
|
| Inventory |
$5.117K
N/A
|
$5.117K
N/A
|
$5.135K
N/A
|
$5.135K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$45.37K
-43.31%
YoY
|
$53.08K
-26.25%
YoY
|
$63.75K
-10.42%
YoY
|
$65.21K
1.57%
YoY
|
$80.04K
20.56%
YoY
|
$71.98K
16.77%
YoY
|
$71.17K
38.78%
YoY
|
$64.20K
31.34%
YoY
|
$66.39K
53.08%
YoY
|
$61.64K
34.56%
YoY
|
$51.28K
14.64%
YoY
|
| Prepaid Expenses |
$92.00K
583.1%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.47K
-59.71%
YoY
|
$24.87K
-31.84%
YoY
|
$23.82K
-24.37%
YoY
|
$38.80K
9.48%
YoY
|
$33.43K
160.76%
YoY
|
$36.48K
2355.05%
YoY
|
$31.50K
550.61%
YoY
|
$35.44K
340.86%
YoY
|
$12.82K
N/A
|
$1.486K
N/A
|
$4.841K
N/A
|
$8.038K
-76.44%
YoY
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.680K
N/A
|
$1.680K
N/A
|
$1.680K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$119.3K
419.06%
YoY
|
$152.5K
105.68%
YoY
|
$66.60K
-14.61%
YoY
|
$134.7K
118.4%
YoY
|
$22.98K
-78.96%
YoY
|
$74.16K
-70.23%
YoY
|
$78.00K
-40.85%
YoY
|
$61.69K
-61.02%
YoY
|
$109.2K
-27.24%
YoY
|
$249.1K
24.56%
YoY
|
$131.9K
-56.21%
YoY
|
$158.3K
-39.47%
YoY
|
$150.1K
-39.25%
YoY
|
$200.0K
-39.7%
YoY
|
$301.1K
-48.87%
YoY
|
$261.5K
-21.49%
YoY
|
$247.1K
-59.79%
YoY
|
$331.7K
-39.86%
YoY
|
$589.0K
6.76%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$2.698M
N/A
|
$2.698M
N/A
|
$2.698M
N/A
|
$2.696M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$500.00
-99.72%
YoY
|
N/A
|
N/A
|
$180.7K
80.7%
YoY
|
$180.7K
N/A
|
$180.7K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.699M
1393.51%
YoY
|
$2.699M
1364.89%
YoY
|
$2.699M
1388.86%
YoY
|
$2.698M
2598.02%
YoY
|
$180.7K
80.73%
YoY
|
$184.3K
-9213150.0%
YoY
|
$181.3K
-4531625.0%
YoY
|
$100.0K
2499900.0%
YoY
|
$100.0K
-2000100.0%
YoY
|
-$2.00
N/A
|
-$4.00
0.0%
YoY
|
$4.00
300.0%
YoY
|
-$5.00
N/A
|
$0.00
N/A
|
-$4.00
N/A
|
$1.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$119.3K
419.06%
YoY
|
$152.5K
105.68%
YoY
|
$66.60K
-14.61%
YoY
|
$134.7K
118.4%
YoY
|
$22.98K
-78.96%
YoY
|
$74.16K
-70.23%
YoY
|
$78.00K
-40.85%
YoY
|
$61.69K
-61.02%
YoY
|
$109.2K
-27.24%
YoY
|
$249.1K
24.56%
YoY
|
$131.9K
-56.21%
YoY
|
$158.3K
-39.47%
YoY
|
$150.1K
-39.25%
YoY
|
$200.0K
-39.7%
YoY
|
$301.1K
-48.87%
YoY
|
$261.5K
-21.49%
YoY
|
$247.1K
-59.79%
YoY
|
$331.7K
-39.86%
YoY
|
$589.0K
6.76%
YoY
|
| Total Long-Term Assets |
$2.699M
|
$2.699M
|
$2.699M
|
$2.698M
|
$180.7K
|
$184.3K
|
$181.3K
|
$100.0K
|
$100.0K
|
-$2.00
|
-$4.00
|
$4.00
|
-$5.00
|
$0.00
|
-$4.00
|
$1.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$2.819M
1283.59%
YoY
|
$2.852M
1003.53%
YoY
|
$2.765M
966.64%
YoY
|
$2.833M
1651.95%
YoY
|
$203.7K
-2.64%
YoY
|
$258.4K
3.74%
YoY
|
$259.3K
96.62%
YoY
|
$161.7K
2.17%
YoY
|
$209.2K
39.38%
YoY
|
$249.1K
24.56%
YoY
|
$131.9K
-56.21%
YoY
|
$158.3K
-39.47%
YoY
|
$150.1K
-39.25%
YoY
|
$200.0K
-39.7%
YoY
|
$301.1K
-48.87%
YoY
|
$261.5K
-21.49%
YoY
|
$247.1K
-59.79%
YoY
|
$331.7K
-39.86%
YoY
|
$589.0K
6.76%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$358.5K
-35.87%
YoY
|
$221.7K
-51.39%
YoY
|
$40.50K
-90.15%
YoY
|
$585.4K
79.38%
YoY
|
$559.0K
90.19%
YoY
|
$456.1K
133.53%
YoY
|
$411.1K
160.65%
YoY
|
$326.4K
208.17%
YoY
|
$293.9K
246.69%
YoY
|
$195.3K
89.18%
YoY
|
$157.7K
52.57%
YoY
|
$105.9K
-66.95%
YoY
|
$84.78K
-70.63%
YoY
|
$103.2K
-59.39%
YoY
|
$103.4K
-61.19%
YoY
|
$320.4K
71.98%
YoY
|
$288.7K
N/A
|
$254.2K
62.92%
YoY
|
| Accrued Expenses |
N/A
|
$10.10K
N/A
|
$14.20K
N/A
|
$18.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$429.5K
-69.87%
YoY
|
$156.2K
-87.61%
YoY
|
$0.00
-100.0%
YoY
|
$1.451M
97.13%
YoY
|
$1.425M
155.12%
YoY
|
$1.260M
450.11%
YoY
|
$1.046M
275.0%
YoY
|
$736.2K
374.79%
YoY
|
$558.7K
196.64%
YoY
|
$229.1K
-41.79%
YoY
|
$279.0K
-3.56%
YoY
|
$155.1K
-88.32%
YoY
|
$188.3K
-86.46%
YoY
|
$393.6K
-1.86%
YoY
|
$289.3K
-51.39%
YoY
|
$1.328M
792.97%
YoY
|
$1.391M
346.48%
YoY
|
$401.0K
14.42%
YoY
|
| Long-Term Debt Due |
N/A
|
$429.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.662M
52.19%
YoY
|
$3.418M
35.55%
YoY
|
$2.491M
5.37%
YoY
|
$2.691M
19.37%
YoY
|
$2.406M
24.15%
YoY
|
$2.522M
41.82%
YoY
|
$2.364M
76.1%
YoY
|
$2.254M
56.26%
YoY
|
$1.938M
85.89%
YoY
|
$1.778M
79.65%
YoY
|
$1.342M
10.06%
YoY
|
$1.443M
47.15%
YoY
|
$1.043M
-46.46%
YoY
|
$989.8K
-43.55%
YoY
|
$1.220M
33.59%
YoY
|
$980.3K
9.34%
YoY
|
$1.947M
341.47%
YoY
|
$1.753M
154.86%
YoY
|
$912.9K
-2.03%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$485.1K
N/A
|
$0.00
N/A
|
$990.2K
N/A
|
$953.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.5K
-34.5%
YoY
|
$148.1K
128.35%
YoY
|
$232.9K
259.05%
YoY
|
$151.8K
51.78%
YoY
|
$190.1K
90.08%
YoY
|
$64.86K
N/A
|
$64.86K
-93.16%
YoY
|
$100.0K
-87.29%
YoY
|
$100.0K
-91.47%
YoY
|
$0.00
-100.0%
YoY
|
$948.7K
118.6%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$485.1K
N/A
|
$0.00
N/A
|
$990.2K
N/A
|
$953.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.5K
-34.5%
YoY
|
$148.1K
128.35%
YoY
|
$232.9K
259.05%
YoY
|
$151.8K
51.78%
YoY
|
$190.1K
90.08%
YoY
|
$64.86K
N/A
|
$64.86K
-93.16%
YoY
|
$100.0K
-87.29%
YoY
|
$100.0K
-91.47%
YoY
|
$0.00
-100.0%
YoY
|
$948.7K
118.6%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.662M
52.19%
YoY
|
$3.418M
35.55%
YoY
|
$2.491M
5.37%
YoY
|
$2.691M
19.37%
YoY
|
$2.406M
24.15%
YoY
|
$2.522M
41.82%
YoY
|
$2.364M
76.1%
YoY
|
$2.254M
56.26%
YoY
|
$1.938M
85.89%
YoY
|
$1.778M
79.65%
YoY
|
$1.342M
10.06%
YoY
|
$1.443M
47.15%
YoY
|
$1.043M
-46.46%
YoY
|
$989.8K
-43.55%
YoY
|
$1.220M
33.59%
YoY
|
$980.3K
9.34%
YoY
|
$1.947M
341.47%
YoY
|
$1.753M
154.86%
YoY
|
$912.9K
-2.03%
YoY
|
| Total Long-Term Liabilities |
$485.1K
N/A
|
$0.00
N/A
|
$990.2K
N/A
|
$953.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.5K
-34.5%
YoY
|
$148.1K
128.35%
YoY
|
$232.9K
259.05%
YoY
|
$151.8K
51.78%
YoY
|
$190.1K
90.08%
YoY
|
$64.86K
N/A
|
$64.86K
-93.16%
YoY
|
$100.0K
-87.29%
YoY
|
$100.0K
-91.47%
YoY
|
$0.00
-100.0%
YoY
|
$948.7K
118.6%
YoY
|
| Total Liabilities |
$4.830M
100.7%
YoY
|
$4.543M
80.15%
YoY
|
$3.481M
47.27%
YoY
|
$3.645M
61.68%
YoY
|
$2.406M
16.66%
YoY
|
$2.522M
30.92%
YoY
|
$2.364M
50.06%
YoY
|
$2.254M
41.39%
YoY
|
$2.063M
67.33%
YoY
|
$1.926M
82.65%
YoY
|
$1.575M
22.63%
YoY
|
$1.594M
47.58%
YoY
|
$1.233M
-39.79%
YoY
|
$1.055M
-39.85%
YoY
|
$1.284M
-31.01%
YoY
|
$1.080M
-35.83%
YoY
|
$2.047M
26.95%
YoY
|
$1.753M
33.35%
YoY
|
$1.862M
36.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.967M
-77.74%
YoY
|
-$4.524M
-79.74%
YoY
|
-$3.525M
-84.05%
YoY
|
-$3.622M
-83.48%
YoY
|
-$22.31M
19.53%
YoY
|
-$22.33M
23.87%
YoY
|
-$22.11M
26.01%
YoY
|
-$21.93M
29.93%
YoY
|
-$18.66M
18.43%
YoY
|
-$18.03M
20.76%
YoY
|
-$17.55M
24.99%
YoY
|
-$16.87M
26.14%
YoY
|
-$15.76M
N/A
|
-$14.93M
N/A
|
-$14.04M
N/A
|
-$13.38M
36.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.025M
1158.6%
YoY
|
$2.003M
1144.85%
YoY
|
N/A
|
$2.000M
1228.51%
YoY
|
$160.9K
6.88%
YoY
|
$160.9K
6.88%
YoY
|
$160.9K
6.88%
YoY
|
$150.5K
0.0%
YoY
|
$150.5K
0.33%
YoY
|
$150.5K
1.35%
YoY
|
$150.5K
1.35%
YoY
|
$150.5K
1.35%
YoY
|
$150.0K
N/A
|
$148.5K
N/A
|
$148.5K
N/A
|
$148.5K
9.61%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.011M
-8.7%
YoY
|
-$1.691M
-25.28%
YoY
|
-$715.5K
-66.0%
YoY
|
-$811.8K
-61.21%
YoY
|
-$2.203M
18.84%
YoY
|
-$2.263M
34.95%
YoY
|
-$2.104M
45.81%
YoY
|
-$2.092M
45.71%
YoY
|
-$1.854M
71.2%
YoY
|
-$1.677M
96.24%
YoY
|
-$1.443M
46.78%
YoY
|
-$1.436M
75.37%
YoY
|
-$1.083M
-39.86%
YoY
|
-$854.6K
-39.88%
YoY
|
-$983.2K
-22.74%
YoY
|
-$818.9K
-39.36%
YoY
|
-$1.800M
80.35%
YoY
|
-$1.422M
86.23%
YoY
|
-$1.273M
56.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.819M
1283.59%
YoY
|
$2.852M
1003.53%
YoY
|
$2.765M
966.64%
YoY
|
$2.833M
1651.95%
YoY
|
$203.7K
-2.64%
YoY
|
$258.4K
3.74%
YoY
|
$259.3K
96.62%
YoY
|
$161.7K
2.17%
YoY
|
$209.2K
39.38%
YoY
|
$249.1K
24.56%
YoY
|
$131.9K
-56.21%
YoY
|
$158.3K
-39.47%
YoY
|
$150.1K
-39.25%
YoY
|
$200.0K
-39.7%
YoY
|
$301.1K
-48.87%
YoY
|
$261.5K
-21.49%
YoY
|
$247.1K
-59.79%
YoY
|
$331.7K
-39.86%
YoY
|
$589.0K
6.76%
YoY
|
Loading...