|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$315.1K
4417.35%
YoY
|
$6.976K
-85.12%
YoY
|
$46.88K
66.46%
YoY
|
$28.16K
468.93%
YoY
|
$4.950K
66.67%
YoY
|
| Cost Of Revenue |
$270.9K
314.25%
YoY
|
$65.39K
35.59%
YoY
|
$48.23K
86.15%
YoY
|
$25.91K
603.99%
YoY
|
$3.680K
101.09%
YoY
|
| Gross Profit |
$44.24K
-175.73%
YoY
|
-$58.42K
4233.61%
YoY
|
-$1.348K
-159.78%
YoY
|
$2.255K
77.56%
YoY
|
$1.270K
11.4%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$515.1K
33.64%
YoY
|
$385.4K
100.32%
YoY
|
$192.4K
-34.45%
YoY
|
$293.5K
N/A
|
| Operating Expenses |
$246.1K
-94.98%
YoY
|
$4.898M
56.52%
YoY
|
$3.130M
3.89%
YoY
|
$3.012M
-19.01%
YoY
|
$3.719M
14.12%
YoY
|
| Operating Profit |
-$201.9K
-95.93%
YoY
|
-$4.957M
58.32%
YoY
|
-$3.131M
4.01%
YoY
|
-$3.010M
-19.04%
YoY
|
-$3.718M
14.12%
YoY
|
| Interest Expense |
$803.6K
22.04%
YoY
|
$658.5K
2.09%
YoY
|
$645.0K
28.77%
YoY
|
$500.9K
-207.14%
YoY
|
-$467.5K
203.46%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
$4.530K
-140.16%
YoY
|
-$11.28K
N/A
|
N/A
|
| Pretax Income |
-$997.8K
-80.24%
YoY
|
-$5.051M
44.44%
YoY
|
-$3.497M
-1.26%
YoY
|
-$3.541M
-16.22%
YoY
|
-$4.227M
7.06%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$997.8K
-80.24%
YoY
|
-$5.051M
44.44%
YoY
|
-$3.497M
-1.26%
YoY
|
-$3.541M
-16.22%
YoY
|
-$4.227M
7.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-96.6%
YoY
|
-$0.05
-20.56%
YoY
|
-$0.07
-100.0%
YoY
|
-$69.33K
-33.77%
YoY
|
-$104.7K
-12.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$716.7K
9048.09%
YoY
|
$894.3K
78693.74%
YoY
|
$464.2K
47851.65%
YoY
|
$305.2K
-26185.47%
YoY
|
$7.834K
233.65%
YoY
|
$1.135K
-41.62%
YoY
|
$968.00
-74.88%
YoY
|
-$1.170K
-133.33%
YoY
|
$2.348K
-80.96%
YoY
|
$1.944K
-86.19%
YoY
|
$3.854K
-77.28%
YoY
|
$3.510K
-80.3%
YoY
|
$12.34K
45.46%
YoY
|
$14.08K
1266.8%
YoY
|
$16.96K
1919.17%
YoY
|
$17.82K
1337.1%
YoY
|
$8.480K
501.42%
YoY
|
$1.030K
-38.32%
YoY
|
$840.00
33.33%
YoY
|
| Cost Of Revenue |
$586.5K
3450117.65%
YoY
|
$667.5K
255629.89%
YoY
|
$359.1K
-35914900.0%
YoY
|
$270.6K
496.43%
YoY
|
$17.00
-99.78%
YoY
|
$261.00
-97.6%
YoY
|
-$1.00
-100.07%
YoY
|
$45.37K
257.24%
YoY
|
$7.708K
-20.0%
YoY
|
$10.85K
-13.35%
YoY
|
$1.458K
-89.09%
YoY
|
$12.70K
-33.3%
YoY
|
$9.635K
77.44%
YoY
|
$12.53K
1409.16%
YoY
|
$13.37K
2128.33%
YoY
|
$19.04K
-1163.69%
YoY
|
$5.430K
36.78%
YoY
|
$830.00
-21.7%
YoY
|
$600.00
36.36%
YoY
|
| Gross Profit |
$130.1K
1564.63%
YoY
|
$226.9K
25855.84%
YoY
|
$105.0K
10738.49%
YoY
|
$34.60K
-174.34%
YoY
|
$7.817K
-245.84%
YoY
|
$874.00
-109.81%
YoY
|
$969.00
-59.56%
YoY
|
-$46.54K
406.42%
YoY
|
-$5.360K
-298.52%
YoY
|
-$8.910K
-674.1%
YoY
|
$2.396K
-33.28%
YoY
|
-$9.190K
653.28%
YoY
|
$2.700K
-11.48%
YoY
|
$1.552K
676.0%
YoY
|
$3.591K
1396.25%
YoY
|
-$1.220K
-140.26%
YoY
|
$3.050K
-219.14%
YoY
|
$200.00
-67.21%
YoY
|
$240.00
26.32%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$116.2K
-16.57%
YoY
|
N/A
|
N/A
|
N/A
|
$139.2K
101.44%
YoY
|
N/A
|
N/A
|
N/A
|
$69.11K
54.35%
YoY
|
N/A
|
N/A
|
N/A
|
$44.78K
N/A
|
| Operating Expenses |
$503.5K
302.01%
YoY
|
$774.7K
285.63%
YoY
|
$468.0K
168.44%
YoY
|
-$254.3K
-108.01%
YoY
|
$125.2K
-77.36%
YoY
|
$200.9K
-65.58%
YoY
|
$174.3K
-70.34%
YoY
|
$3.174M
261.97%
YoY
|
$553.3K
-28.92%
YoY
|
$583.6K
-28.27%
YoY
|
$587.7K
-11.06%
YoY
|
$876.8K
21.05%
YoY
|
$778.4K
1.83%
YoY
|
$813.6K
30.01%
YoY
|
$660.8K
-26.4%
YoY
|
$724.4K
-44.49%
YoY
|
$764.4K
0.89%
YoY
|
$625.7K
-20.28%
YoY
|
$897.9K
2.99%
YoY
|
| Operating Profit |
-$373.3K
217.95%
YoY
|
-$547.8K
173.9%
YoY
|
-$362.9K
109.36%
YoY
|
$288.9K
-108.97%
YoY
|
-$117.4K
-78.98%
YoY
|
-$200.0K
-66.24%
YoY
|
-$173.4K
-70.38%
YoY
|
-$3.220M
263.47%
YoY
|
-$558.6K
-27.99%
YoY
|
-$592.5K
-27.03%
YoY
|
-$585.3K
-10.94%
YoY
|
-$886.0K
22.11%
YoY
|
-$775.7K
1.88%
YoY
|
-$812.0K
29.81%
YoY
|
-$657.2K
-26.78%
YoY
|
-$725.6K
-44.27%
YoY
|
-$761.4K
0.15%
YoY
|
-$625.5K
-20.24%
YoY
|
-$897.6K
2.99%
YoY
|
| Interest Expense |
N/A
|
-$460.5K
-487.59%
YoY
|
$46.42K
-70.2%
YoY
|
-$909.7K
2143.96%
YoY
|
$56.39K
-64.68%
YoY
|
$118.8K
-46.74%
YoY
|
$155.8K
12.22%
YoY
|
-$40.54K
-82.59%
YoY
|
$159.7K
7.28%
YoY
|
$223.1K
4.92%
YoY
|
$138.8K
17.86%
YoY
|
-$232.8K
-13.65%
YoY
|
$148.8K
-199.96%
YoY
|
$212.6K
-368.55%
YoY
|
$117.8K
-266.8%
YoY
|
-$269.6K
190.74%
YoY
|
-$148.9K
4141.31%
YoY
|
-$79.17K
-58.78%
YoY
|
-$70.60K
-60.6%
YoY
|
| Other Income/Expense, Net |
-$12.77K
N/A
|
$1.260K
N/A
|
$10.70K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.530K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.28K
N/A
|
N/A
|
| Pretax Income |
-$442.6K
-2495.85%
YoY
|
-$998.9K
356.61%
YoY
|
$96.32K
-152.23%
YoY
|
-$613.1K
-81.2%
YoY
|
$18.47K
-102.89%
YoY
|
-$218.8K
-54.39%
YoY
|
-$184.4K
-72.53%
YoY
|
-$3.261M
192.64%
YoY
|
-$638.5K
-23.38%
YoY
|
-$479.6K
-46.06%
YoY
|
-$671.5K
1.78%
YoY
|
-$1.114M
11.97%
YoY
|
-$833.3K
-8.46%
YoY
|
-$889.2K
24.19%
YoY
|
-$659.7K
-28.26%
YoY
|
-$995.2K
-28.64%
YoY
|
-$910.3K
19.19%
YoY
|
-$716.0K
-28.89%
YoY
|
-$919.6K
-13.36%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$442.6K
-2495.85%
YoY
|
-$998.9K
356.61%
YoY
|
$96.32K
-152.23%
YoY
|
-$613.1K
-81.2%
YoY
|
$18.47K
-102.89%
YoY
|
-$218.8K
-54.39%
YoY
|
-$184.4K
-72.53%
YoY
|
-$3.261M
192.64%
YoY
|
-$638.5K
-23.38%
YoY
|
-$479.6K
-46.06%
YoY
|
-$671.5K
1.78%
YoY
|
-$1.114M
11.97%
YoY
|
-$833.3K
-8.46%
YoY
|
-$889.2K
24.19%
YoY
|
-$659.7K
-28.26%
YoY
|
-$995.2K
-28.64%
YoY
|
-$910.3K
19.19%
YoY
|
-$716.0K
-28.89%
YoY
|
-$919.6K
-13.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-127.96%
YoY
|
$0.00
-94.79%
YoY
|
$0.00
-82.32%
YoY
|
$0.00
-89.18%
YoY
|
-$0.02
-22.93%
YoY
|
-$0.01
-32.15%
YoY
|
-$0.01
-52.72%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$4.441K
-76.94%
YoY
|
-$18.75K
-43.29%
YoY
|
-$17.90K
-2.88%
YoY
|
-$14.17K
-43.55%
YoY
|
-$19.26K
-31.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.005B shares
1146.18%
YoY
|
2.000B shares
1143.06%
YoY
|
N/A
|
160.9M shares
6.88%
YoY
|
160.9M shares
6.88%
YoY
|
160.9M shares
6.88%
YoY
|
N/A
|
150.5M shares
0.0%
YoY
|
150.5M shares
1.35%
YoY
|
150.5M shares
1.35%
YoY
|
N/A
|
150.5M shares
N/A
|
148.5M shares
N/A
|
148.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...