|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$142.9M
20.06%
YoY
|
-$119.0M
-8.7%
YoY
|
-$130.4M
-2.19%
YoY
|
-$133.3M
266.95%
YoY
|
-$36.33M
-80.9%
YoY
|
| Depreciation, Depletion And Amortization |
$5.718M
5.75%
YoY
|
$5.407M
-5.55%
YoY
|
$5.725M
0.19%
YoY
|
$5.714M
-9.72%
YoY
|
$6.329M
7.27%
YoY
|
| Cash From Operating Activities |
-$184.0M
-19.95%
YoY
|
-$229.9M
24.84%
YoY
|
-$184.2M
805.91%
YoY
|
-$20.33M
-106.81%
YoY
|
$298.6M
-279.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.00K
-96.73%
YoY
|
$1.255M
-47.29%
YoY
|
$2.381M
-42.17%
YoY
|
$4.117M
26.79%
YoY
|
$3.247M
-35.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$196.6M
81.42%
YoY
|
$108.4M
3.92%
YoY
|
$104.3M
-167.33%
YoY
|
-$154.9M
233.71%
YoY
|
-$46.42M
-53.58%
YoY
|
| Cash From Investing Activities |
$196.6M
83.51%
YoY
|
$107.1M
5.11%
YoY
|
$101.9M
-164.09%
YoY
|
-$159.0M
220.19%
YoY
|
-$49.66M
-52.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.98M
-71.9%
YoY
|
$71.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.22M
-75.21%
YoY
|
$81.54M
3097.65%
YoY
|
$2.550M
-43.51%
YoY
|
$4.514M
-85.1%
YoY
|
$30.30M
-86.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$184.0M
-19.95%
YoY
|
-$229.9M
24.84%
YoY
|
-$184.2M
805.91%
YoY
|
-$20.33M
-106.81%
YoY
|
$298.6M
-279.06%
YoY
|
| Cash From Investing Activities |
$196.6M
83.51%
YoY
|
$107.1M
5.11%
YoY
|
$101.9M
-164.09%
YoY
|
-$159.0M
220.19%
YoY
|
-$49.66M
-52.72%
YoY
|
| Cash From Financing Activities |
$20.22M
-75.21%
YoY
|
$81.54M
3097.65%
YoY
|
$2.550M
-43.51%
YoY
|
$4.514M
-85.1%
YoY
|
$30.30M
-86.95%
YoY
|
| Net Change In Cash |
$32.78M
-179.5%
YoY
|
-$41.23M
-48.26%
YoY
|
-$79.69M
-54.42%
YoY
|
-$174.8M
-162.62%
YoY
|
$279.2M
-803.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$184.0M
-19.95%
YoY
|
-$229.9M
24.84%
YoY
|
-$184.2M
805.91%
YoY
|
-$20.33M
-106.81%
YoY
|
$298.6M
-279.06%
YoY
|
| Capital Expenditures |
$41.00K
-96.73%
YoY
|
$1.255M
-47.29%
YoY
|
$2.381M
-42.17%
YoY
|
$4.117M
26.79%
YoY
|
$3.247M
-35.47%
YoY
|
| Free Cash Flow |
-$184.1M
-20.37%
YoY
|
-$231.2M
23.92%
YoY
|
-$186.5M
663.08%
YoY
|
-$24.45M
-108.28%
YoY
|
$295.3M
-271.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.93M
-43.34%
YoY
|
-$37.27M
1696.87%
YoY
|
-$34.67M
-17.89%
YoY
|
-$30.52M
-21.08%
YoY
|
-$40.47M
12.17%
YoY
|
-$2.074M
-94.99%
YoY
|
-$42.22M
-5.07%
YoY
|
-$38.68M
-2912.8%
YoY
|
-$36.08M
-21.32%
YoY
|
-$41.43M
-20.97%
YoY
|
-$44.48M
-3.63%
YoY
|
$1.375M
-86.09%
YoY
|
-$45.86M
2.78%
YoY
|
-$52.43M
-5.72%
YoY
|
-$46.15M
-136.45%
YoY
|
$9.883M
-117.92%
YoY
|
-$44.62M
-14.48%
YoY
|
-$55.61M
6.57%
YoY
|
$126.6M
-340.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.081M
9.86%
YoY
|
$1.168M
-5.96%
YoY
|
$1.237M
-6.15%
YoY
|
$3.222M
129.49%
YoY
|
$984.0K
-31.81%
YoY
|
$1.242M
-13.57%
YoY
|
$1.318M
-12.13%
YoY
|
$1.404M
-4.1%
YoY
|
$1.443M
6.1%
YoY
|
$1.437M
3.08%
YoY
|
$1.500M
11.36%
YoY
|
$1.464M
5.78%
YoY
|
$1.360M
-14.41%
YoY
|
$1.394M
-12.55%
YoY
|
$1.347M
-16.07%
YoY
|
$1.384M
-15.09%
YoY
|
$1.589M
5.93%
YoY
|
$1.594M
6.27%
YoY
|
$1.605M
7.0%
YoY
|
| Cash From Operating Activities |
-$49.81M
-18.05%
YoY
|
-$41.69M
-24.24%
YoY
|
-$32.51M
-35.92%
YoY
|
-$49.05M
-21.9%
YoY
|
-$60.78M
-0.92%
YoY
|
-$55.03M
19.44%
YoY
|
-$50.73M
9.11%
YoY
|
-$62.80M
46.03%
YoY
|
-$61.35M
26.36%
YoY
|
-$46.07M
-5.84%
YoY
|
-$46.50M
-5.2%
YoY
|
-$43.00M
-25.13%
YoY
|
-$48.55M
-135.94%
YoY
|
-$48.93M
-0.69%
YoY
|
-$49.05M
-111.02%
YoY
|
-$57.44M
28.98%
YoY
|
$135.1M
-356.37%
YoY
|
-$49.26M
3.5%
YoY
|
$445.1M
-1190.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.0K
490.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-94.81%
YoY
|
$10.00K
-97.03%
YoY
|
$20.00K
-96.25%
YoY
|
$173.0K
-25.75%
YoY
|
$212.0K
-312.0%
YoY
|
$337.0K
-72.31%
YoY
|
$533.0K
-48.0%
YoY
|
$233.0K
-69.58%
YoY
|
-$100.0K
-94.78%
YoY
|
$1.217M
-263.58%
YoY
|
$1.025M
48.12%
YoY
|
$766.0K
-237.52%
YoY
|
-$1.915M
109.29%
YoY
|
-$744.0K
-14.97%
YoY
|
$692.0K
-26.93%
YoY
|
-$557.0K
-30.37%
YoY
|
-$915.0K
205.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$61.07M
-7.13%
YoY
|
$25.60M
-38.43%
YoY
|
$49.55M
22.17%
YoY
|
$55.73M
48.69%
YoY
|
$65.75M
-685.43%
YoY
|
$41.58M
127.14%
YoY
|
$40.56M
140.0%
YoY
|
$37.48M
-281.97%
YoY
|
-$11.23M
-112.52%
YoY
|
$18.30M
-4.4%
YoY
|
$16.90M
-72.94%
YoY
|
-$20.60M
-90.85%
YoY
|
$89.73M
-886.1%
YoY
|
$19.15M
-113.1%
YoY
|
$62.44M
-191.64%
YoY
|
-$225.1M
-491.99%
YoY
|
-$11.41M
-110.33%
YoY
|
-$146.2M
-1279.0%
YoY
|
-$68.14M
-304.01%
YoY
|
| Cash From Investing Activities |
$60.95M
-7.28%
YoY
|
$25.60M
-38.17%
YoY
|
$49.54M
22.79%
YoY
|
$55.72M
50.01%
YoY
|
$65.74M
-658.73%
YoY
|
$41.40M
129.11%
YoY
|
$40.35M
138.75%
YoY
|
$37.15M
-270.28%
YoY
|
-$11.77M
-113.26%
YoY
|
$18.07M
-1.69%
YoY
|
$16.90M
-72.08%
YoY
|
-$21.81M
-90.34%
YoY
|
$88.70M
-832.7%
YoY
|
$18.38M
-112.53%
YoY
|
$60.53M
-187.66%
YoY
|
-$225.8M
-499.37%
YoY
|
-$12.11M
-111.05%
YoY
|
-$146.8M
-1376.11%
YoY
|
-$69.05M
-309.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.00K
N/A
|
$5.392M
-44.91%
YoY
|
$14.70M
N/A
|
$122.0K
-81.06%
YoY
|
$0.00
-100.0%
YoY
|
$9.788M
1558.98%
YoY
|
$0.00
N/A
|
$644.0K
-26.9%
YoY
|
$71.11M
6490.18%
YoY
|
$590.0K
-7.23%
YoY
|
$0.00
-100.0%
YoY
|
$881.0K
-2.76%
YoY
|
$1.079M
-56.54%
YoY
|
$636.0K
-92.64%
YoY
|
$489.0K
-96.7%
YoY
|
$906.0K
-69.14%
YoY
|
$2.483M
-35.91%
YoY
|
$8.638M
685.27%
YoY
|
$14.82M
4840.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.81M
-18.05%
YoY
|
-$41.69M
-24.24%
YoY
|
-$32.51M
-35.92%
YoY
|
-$49.05M
-21.9%
YoY
|
-$60.78M
-0.92%
YoY
|
-$55.03M
19.44%
YoY
|
-$50.73M
9.11%
YoY
|
-$62.80M
46.03%
YoY
|
-$61.35M
26.36%
YoY
|
-$46.07M
-5.84%
YoY
|
-$46.50M
-5.2%
YoY
|
-$43.00M
-25.13%
YoY
|
-$48.55M
-135.94%
YoY
|
-$48.93M
-0.69%
YoY
|
-$49.05M
-111.02%
YoY
|
-$57.44M
28.98%
YoY
|
$135.1M
-356.37%
YoY
|
-$49.26M
3.5%
YoY
|
$445.1M
-1190.81%
YoY
|
| Cash From Investing Activities |
$60.95M
-7.28%
YoY
|
$25.60M
-38.17%
YoY
|
$49.54M
22.79%
YoY
|
$55.72M
50.01%
YoY
|
$65.74M
-658.73%
YoY
|
$41.40M
129.11%
YoY
|
$40.35M
138.75%
YoY
|
$37.15M
-270.28%
YoY
|
-$11.77M
-113.26%
YoY
|
$18.07M
-1.69%
YoY
|
$16.90M
-72.08%
YoY
|
-$21.81M
-90.34%
YoY
|
$88.70M
-832.7%
YoY
|
$18.38M
-112.53%
YoY
|
$60.53M
-187.66%
YoY
|
-$225.8M
-499.37%
YoY
|
-$12.11M
-111.05%
YoY
|
-$146.8M
-1376.11%
YoY
|
-$69.05M
-309.25%
YoY
|
| Cash From Financing Activities |
$25.00K
N/A
|
$5.392M
-44.91%
YoY
|
$14.70M
N/A
|
$122.0K
-81.06%
YoY
|
$0.00
-100.0%
YoY
|
$9.788M
1558.98%
YoY
|
$0.00
N/A
|
$644.0K
-26.9%
YoY
|
$71.11M
6490.18%
YoY
|
$590.0K
-7.23%
YoY
|
$0.00
-100.0%
YoY
|
$881.0K
-2.76%
YoY
|
$1.079M
-56.54%
YoY
|
$636.0K
-92.64%
YoY
|
$489.0K
-96.7%
YoY
|
$906.0K
-69.14%
YoY
|
$2.483M
-35.91%
YoY
|
$8.638M
685.27%
YoY
|
$14.82M
4840.33%
YoY
|
| Net Change In Cash |
$11.16M
125.36%
YoY
|
-$10.70M
178.82%
YoY
|
$31.73M
-405.53%
YoY
|
$6.798M
-127.18%
YoY
|
$4.952M
-347.23%
YoY
|
-$3.838M
-86.0%
YoY
|
-$10.39M
-64.91%
YoY
|
-$25.01M
-60.89%
YoY
|
-$2.003M
-104.86%
YoY
|
-$27.41M
-8.36%
YoY
|
-$29.60M
-347.37%
YoY
|
-$63.94M
-77.36%
YoY
|
$41.23M
-67.14%
YoY
|
-$29.91M
-84.04%
YoY
|
$11.97M
-96.94%
YoY
|
-$282.4M
-1989.42%
YoY
|
$125.5M
106.59%
YoY
|
-$187.4M
435.37%
YoY
|
$390.8M
-5310.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.81M
-18.05%
YoY
|
-$41.69M
-24.24%
YoY
|
-$32.51M
-35.92%
YoY
|
-$49.05M
-21.9%
YoY
|
-$60.78M
-0.92%
YoY
|
-$55.03M
19.44%
YoY
|
-$50.73M
9.11%
YoY
|
-$62.80M
46.03%
YoY
|
-$61.35M
26.36%
YoY
|
-$46.07M
-5.84%
YoY
|
-$46.50M
-5.2%
YoY
|
-$43.00M
-25.13%
YoY
|
-$48.55M
-135.94%
YoY
|
-$48.93M
-0.69%
YoY
|
-$49.05M
-111.02%
YoY
|
-$57.44M
28.98%
YoY
|
$135.1M
-356.37%
YoY
|
-$49.26M
3.5%
YoY
|
$445.1M
-1190.81%
YoY
|
| Capital Expenditures |
$118.0K
490.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-94.81%
YoY
|
$10.00K
-97.03%
YoY
|
$20.00K
-96.25%
YoY
|
$173.0K
-25.75%
YoY
|
$212.0K
-312.0%
YoY
|
$337.0K
-72.31%
YoY
|
$533.0K
-48.0%
YoY
|
$233.0K
-69.58%
YoY
|
-$100.0K
-94.78%
YoY
|
$1.217M
-263.58%
YoY
|
$1.025M
48.12%
YoY
|
$766.0K
-237.52%
YoY
|
-$1.915M
109.29%
YoY
|
-$744.0K
-14.97%
YoY
|
$692.0K
-26.93%
YoY
|
-$557.0K
-30.37%
YoY
|
-$915.0K
205.0%
YoY
|
| Free Cash Flow |
-$49.93M
-17.88%
YoY
|
-$41.69M
-24.47%
YoY
|
-$32.52M
-36.16%
YoY
|
-$49.06M
-22.3%
YoY
|
-$60.80M
-1.74%
YoY
|
-$55.20M
19.22%
YoY
|
-$50.95M
9.8%
YoY
|
-$63.13M
42.77%
YoY
|
-$61.88M
24.82%
YoY
|
-$46.30M
-6.82%
YoY
|
-$46.40M
-1.57%
YoY
|
-$44.22M
-22.01%
YoY
|
-$49.57M
-136.88%
YoY
|
-$49.69M
2.02%
YoY
|
-$47.14M
-110.57%
YoY
|
-$56.70M
29.86%
YoY
|
$134.4M
-350.56%
YoY
|
-$48.71M
4.08%
YoY
|
$446.0M
-1201.15%
YoY
|
Loading...