|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.8M
-10.46%
YoY
|
$115.9M
-14.86%
YoY
|
$136.2M
33.59%
YoY
|
$101.9M
27.02%
YoY
|
$80.25M
38.82%
YoY
|
| Depreciation, Depletion And Amortization |
$27.08M
0.82%
YoY
|
$26.87M
13.52%
YoY
|
$23.67M
-0.03%
YoY
|
$23.67M
11.51%
YoY
|
$21.23M
10.2%
YoY
|
| Cash From Operating Activities |
$177.5M
-15.37%
YoY
|
$209.8M
59.95%
YoY
|
$131.2M
802.64%
YoY
|
$14.53M
-70.75%
YoY
|
$49.67M
-73.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.63M
22.54%
YoY
|
$24.99M
-33.78%
YoY
|
$37.75M
21.21%
YoY
|
$31.14M
23.27%
YoY
|
$25.26M
41.34%
YoY
|
| Acquisitions |
$18.28M
N/A
|
$0.00
-100.0%
YoY
|
$27.56M
1278.0%
YoY
|
$2.000M
-88.76%
YoY
|
$17.80M
N/A
|
| Other Investing Activities |
-$13.80M
-553.3%
YoY
|
$3.045M
-120.47%
YoY
|
-$14.88M
3328.11%
YoY
|
-$434.0K
-94.66%
YoY
|
-$8.131M
-319.76%
YoY
|
| Cash From Investing Activities |
-$46.19M
108.25%
YoY
|
-$22.18M
-57.85%
YoY
|
-$52.62M
65.8%
YoY
|
-$31.74M
-5.08%
YoY
|
-$33.44M
135.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.372M
-2386.67%
YoY
|
$60.00K
-110.87%
YoY
|
-$552.0K
1477.14%
YoY
|
-$35.00K
-112.46%
YoY
|
$281.0K
-137.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.79M
-3.69%
YoY
|
-$31.97M
-58.41%
YoY
|
-$76.88M
-414.38%
YoY
|
$24.46M
-206.32%
YoY
|
-$23.00M
-86.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$177.5M
-15.37%
YoY
|
$209.8M
59.95%
YoY
|
$131.2M
802.64%
YoY
|
$14.53M
-70.75%
YoY
|
$49.67M
-73.06%
YoY
|
| Cash From Investing Activities |
-$46.19M
108.25%
YoY
|
-$22.18M
-57.85%
YoY
|
-$52.62M
65.8%
YoY
|
-$31.74M
-5.08%
YoY
|
-$33.44M
135.96%
YoY
|
| Cash From Financing Activities |
-$30.79M
-3.69%
YoY
|
-$31.97M
-58.41%
YoY
|
-$76.88M
-414.38%
YoY
|
$24.46M
-206.32%
YoY
|
-$23.00M
-86.0%
YoY
|
| Net Change In Cash |
$112.4M
-22.68%
YoY
|
$145.4M
2864.61%
YoY
|
$4.903M
0.04%
YoY
|
$4.901M
-160.66%
YoY
|
-$8.080M
-202.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$177.5M
-15.37%
YoY
|
$209.8M
59.95%
YoY
|
$131.2M
802.64%
YoY
|
$14.53M
-70.75%
YoY
|
$49.67M
-73.06%
YoY
|
| Capital Expenditures |
$30.63M
22.54%
YoY
|
$24.99M
-33.78%
YoY
|
$37.75M
21.21%
YoY
|
$31.14M
23.27%
YoY
|
$25.26M
41.34%
YoY
|
| Free Cash Flow |
$146.9M
-20.49%
YoY
|
$184.8M
97.82%
YoY
|
$93.41M
-662.33%
YoY
|
-$16.61M
-168.07%
YoY
|
$24.40M
-85.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.18M
-8.23%
YoY
|
$15.51M
-44.76%
YoY
|
$25.38M
-7.38%
YoY
|
$31.11M
9.82%
YoY
|
$31.80M
-1.0%
YoY
|
$28.08M
-10.92%
YoY
|
$27.41M
-21.51%
YoY
|
$28.32M
-22.13%
YoY
|
$32.12M
-3.69%
YoY
|
$31.52M
8.09%
YoY
|
$34.92M
35.22%
YoY
|
$36.37M
27.75%
YoY
|
$33.35M
80.56%
YoY
|
$29.17M
51.69%
YoY
|
$25.82M
47.39%
YoY
|
$28.47M
9.35%
YoY
|
$18.47M
5.77%
YoY
|
$19.23M
137.96%
YoY
|
$17.52M
-12.55%
YoY
|
| Depreciation, Depletion And Amortization |
$6.722M
2.45%
YoY
|
$14.17M
4.01%
YoY
|
$13.86M
4.56%
YoY
|
$13.85M
4.82%
YoY
|
$6.561M
-0.29%
YoY
|
$13.63M
6.67%
YoY
|
$13.25M
9.52%
YoY
|
$13.21M
12.67%
YoY
|
$6.580M
19.18%
YoY
|
$12.77M
-3.5%
YoY
|
$12.10M
6.5%
YoY
|
$11.73M
5.85%
YoY
|
$5.521M
5.44%
YoY
|
$13.24M
18.91%
YoY
|
$11.36M
2.69%
YoY
|
$11.08M
-0.05%
YoY
|
$5.236M
-0.21%
YoY
|
$11.13M
1.19%
YoY
|
$11.06M
2.44%
YoY
|
| Cash From Operating Activities |
-$23.51M
-265.57%
YoY
|
$75.12M
-5.08%
YoY
|
$65.51M
-31.99%
YoY
|
$22.71M
-31.58%
YoY
|
$14.20M
1163.43%
YoY
|
$79.14M
46.13%
YoY
|
$96.33M
142.03%
YoY
|
$33.19M
-7.74%
YoY
|
$1.124M
-6.8%
YoY
|
$54.15M
51.65%
YoY
|
$39.80M
79.2%
YoY
|
$35.98M
210.26%
YoY
|
$1.206M
-102.19%
YoY
|
$35.71M
468.61%
YoY
|
$22.21M
-34.66%
YoY
|
$11.60M
-35.56%
YoY
|
-$54.99M
539.29%
YoY
|
$6.280M
-87.0%
YoY
|
$33.99M
-56.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.507M
-24.98%
YoY
|
$6.990M
12.06%
YoY
|
$12.43M
56.79%
YoY
|
$6.963M
57.96%
YoY
|
$6.008M
-9.69%
YoY
|
$6.238M
-41.4%
YoY
|
$7.927M
-10.93%
YoY
|
$4.408M
-52.29%
YoY
|
$6.653M
-26.07%
YoY
|
$10.64M
36.39%
YoY
|
$8.900M
-204.29%
YoY
|
$9.239M
-187.1%
YoY
|
$8.999M
106.49%
YoY
|
$7.805M
-173.09%
YoY
|
-$8.534M
61.9%
YoY
|
-$10.61M
81.1%
YoY
|
$4.358M
25.34%
YoY
|
-$10.68M
268.24%
YoY
|
-$5.271M
110.84%
YoY
|
| Acquisitions |
$166.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$165.3M
-142569.83%
YoY
|
$2.715M
1853.24%
YoY
|
$241.0K
-88.58%
YoY
|
-$16.88M
-36004.26%
YoY
|
$116.0K
-84.51%
YoY
|
$139.0K
-100.77%
YoY
|
$2.110M
955.0%
YoY
|
$47.00K
-88.19%
YoY
|
$749.0K
-70.43%
YoY
|
-$17.98M
-1830.32%
YoY
|
$200.0K
-42.2%
YoY
|
$398.0K
-121.49%
YoY
|
$2.533M
7575.76%
YoY
|
$1.039M
-105.97%
YoY
|
$346.0K
-1484.0%
YoY
|
-$1.852M
-121.5%
YoY
|
$33.00K
-95.29%
YoY
|
-$17.42M
-5906.0%
YoY
|
-$25.00K
-112.5%
YoY
|
| Cash From Investing Activities |
-$169.8M
2781.4%
YoY
|
-$4.275M
-29.91%
YoY
|
-$12.19M
109.52%
YoY
|
-$23.84M
446.62%
YoY
|
-$5.892M
-0.2%
YoY
|
-$6.099M
-78.69%
YoY
|
-$5.817M
-33.14%
YoY
|
-$4.361M
-50.67%
YoY
|
-$5.904M
-8.69%
YoY
|
-$28.62M
323.04%
YoY
|
-$8.700M
6.25%
YoY
|
-$8.841M
-29.04%
YoY
|
-$6.466M
49.5%
YoY
|
-$6.766M
-75.92%
YoY
|
-$8.188M
54.61%
YoY
|
-$12.46M
-552.23%
YoY
|
-$4.325M
54.69%
YoY
|
-$28.10M
940.63%
YoY
|
-$5.296M
152.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$384.0K
-69.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.259M
41.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$890.0K
-731.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0K
-63.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$390.0K
31.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.17M
-1031.59%
YoY
|
-$7.212M
9.77%
YoY
|
-$8.470M
-88.33%
YoY
|
-$6.506M
-78.75%
YoY
|
-$8.606M
-111.06%
YoY
|
-$6.570M
-92.79%
YoY
|
-$72.58M
177.01%
YoY
|
-$30.62M
16.43%
YoY
|
$77.79M
16.5%
YoY
|
-$91.18M
45.23%
YoY
|
-$26.20M
167.27%
YoY
|
-$26.30M
534.32%
YoY
|
$66.77M
-34.01%
YoY
|
-$62.78M
139.16%
YoY
|
-$9.803M
-57.52%
YoY
|
-$4.146M
-89.91%
YoY
|
$101.2M
50.23%
YoY
|
-$26.25M
-70.86%
YoY
|
-$23.08M
-64.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.51M
-265.57%
YoY
|
$75.12M
-5.08%
YoY
|
$65.51M
-31.99%
YoY
|
$22.71M
-31.58%
YoY
|
$14.20M
1163.43%
YoY
|
$79.14M
46.13%
YoY
|
$96.33M
142.03%
YoY
|
$33.19M
-7.74%
YoY
|
$1.124M
-6.8%
YoY
|
$54.15M
51.65%
YoY
|
$39.80M
79.2%
YoY
|
$35.98M
210.26%
YoY
|
$1.206M
-102.19%
YoY
|
$35.71M
468.61%
YoY
|
$22.21M
-34.66%
YoY
|
$11.60M
-35.56%
YoY
|
-$54.99M
539.29%
YoY
|
$6.280M
-87.0%
YoY
|
$33.99M
-56.03%
YoY
|
| Cash From Investing Activities |
-$169.8M
2781.4%
YoY
|
-$4.275M
-29.91%
YoY
|
-$12.19M
109.52%
YoY
|
-$23.84M
446.62%
YoY
|
-$5.892M
-0.2%
YoY
|
-$6.099M
-78.69%
YoY
|
-$5.817M
-33.14%
YoY
|
-$4.361M
-50.67%
YoY
|
-$5.904M
-8.69%
YoY
|
-$28.62M
323.04%
YoY
|
-$8.700M
6.25%
YoY
|
-$8.841M
-29.04%
YoY
|
-$6.466M
49.5%
YoY
|
-$6.766M
-75.92%
YoY
|
-$8.188M
54.61%
YoY
|
-$12.46M
-552.23%
YoY
|
-$4.325M
54.69%
YoY
|
-$28.10M
940.63%
YoY
|
-$5.296M
152.19%
YoY
|
| Cash From Financing Activities |
$80.17M
-1031.59%
YoY
|
-$7.212M
9.77%
YoY
|
-$8.470M
-88.33%
YoY
|
-$6.506M
-78.75%
YoY
|
-$8.606M
-111.06%
YoY
|
-$6.570M
-92.79%
YoY
|
-$72.58M
177.01%
YoY
|
-$30.62M
16.43%
YoY
|
$77.79M
16.5%
YoY
|
-$91.18M
45.23%
YoY
|
-$26.20M
167.27%
YoY
|
-$26.30M
534.32%
YoY
|
$66.77M
-34.01%
YoY
|
-$62.78M
139.16%
YoY
|
-$9.803M
-57.52%
YoY
|
-$4.146M
-89.91%
YoY
|
$101.2M
50.23%
YoY
|
-$26.25M
-70.86%
YoY
|
-$23.08M
-64.82%
YoY
|
| Net Change In Cash |
-$114.4M
-3914.17%
YoY
|
$63.63M
-4.27%
YoY
|
$44.86M
150.13%
YoY
|
-$7.634M
326.96%
YoY
|
$3.000M
-95.71%
YoY
|
$66.47M
-201.24%
YoY
|
$17.93M
265.98%
YoY
|
-$1.788M
-313.37%
YoY
|
$69.88M
12.16%
YoY
|
-$65.65M
94.0%
YoY
|
$4.900M
16.14%
YoY
|
$838.0K
-116.73%
YoY
|
$62.30M
47.77%
YoY
|
-$33.84M
-29.6%
YoY
|
$4.219M
-24.93%
YoY
|
-$5.009M
-75.35%
YoY
|
$42.16M
-23.44%
YoY
|
-$48.07M
8.02%
YoY
|
$5.620M
-41.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.51M
-265.57%
YoY
|
$75.12M
-5.08%
YoY
|
$65.51M
-31.99%
YoY
|
$22.71M
-31.58%
YoY
|
$14.20M
1163.43%
YoY
|
$79.14M
46.13%
YoY
|
$96.33M
142.03%
YoY
|
$33.19M
-7.74%
YoY
|
$1.124M
-6.8%
YoY
|
$54.15M
51.65%
YoY
|
$39.80M
79.2%
YoY
|
$35.98M
210.26%
YoY
|
$1.206M
-102.19%
YoY
|
$35.71M
468.61%
YoY
|
$22.21M
-34.66%
YoY
|
$11.60M
-35.56%
YoY
|
-$54.99M
539.29%
YoY
|
$6.280M
-87.0%
YoY
|
$33.99M
-56.03%
YoY
|
| Capital Expenditures |
$4.507M
-24.98%
YoY
|
$6.990M
12.06%
YoY
|
$12.43M
56.79%
YoY
|
$6.963M
57.96%
YoY
|
$6.008M
-9.69%
YoY
|
$6.238M
-41.4%
YoY
|
$7.927M
-10.93%
YoY
|
$4.408M
-52.29%
YoY
|
$6.653M
-26.07%
YoY
|
$10.64M
36.39%
YoY
|
$8.900M
-204.29%
YoY
|
$9.239M
-187.1%
YoY
|
$8.999M
106.49%
YoY
|
$7.805M
-173.09%
YoY
|
-$8.534M
61.9%
YoY
|
-$10.61M
81.1%
YoY
|
$4.358M
25.34%
YoY
|
-$10.68M
268.24%
YoY
|
-$5.271M
110.84%
YoY
|
| Free Cash Flow |
-$28.02M
-441.99%
YoY
|
$68.13M
-6.54%
YoY
|
$53.08M
-39.95%
YoY
|
$15.75M
-45.29%
YoY
|
$8.193M
-248.18%
YoY
|
$72.90M
67.55%
YoY
|
$88.40M
186.08%
YoY
|
$28.78M
7.65%
YoY
|
-$5.529M
-29.05%
YoY
|
$43.51M
55.92%
YoY
|
$30.90M
0.51%
YoY
|
$26.74M
20.43%
YoY
|
-$7.793M
-86.87%
YoY
|
$27.90M
64.54%
YoY
|
$30.74M
-21.7%
YoY
|
$22.20M
-6.92%
YoY
|
-$59.34M
391.33%
YoY
|
$16.96M
-66.88%
YoY
|
$39.26M
-50.8%
YoY
|
Loading...