Financial Snapshot

Revenue
$1.661B
TTM
Gross Margin
25.86%
TTM
Net Earnings
$119.4M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
414.88%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$240.9M
Q3 2024
Book Value
$1.240B
Q3 2024
Cash
Q3 2024
P/E
20.25
Nov 29, 2024 EST
Free Cash Flow
$155.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.690B $1.514B $1.334B $1.163B $1.119B $1.009B $912.4M $844.7M $879.6M $839.1M $682.1M $633.0M $603.6M $538.5M $454.8M $557.1M $504.4M $456.5M $368.1M $342.2M $279.1M $259.4M $246.0M $215.9M $176.6M $200.6M $203.1M $183.6M $163.9M $119.6M $88.50M $78.10M $58.00M $53.70M $54.00M $54.40M
YoY Change 11.63% 13.45% 14.68% 3.96% 10.94% 10.57% 8.01% -3.96% 4.83% 23.01% 7.75% 4.88% 12.08% 18.41% -18.36% 10.45% 10.49% 24.02% 7.57% 22.61% 7.59% 5.45% 13.94% 22.25% -11.96% -1.23% 10.62% 12.02% 37.04% 35.14% 13.32% 34.66% 8.01% -0.56% -0.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.690B $1.514B $1.334B $1.163B $1.119B $1.009B $912.4M $844.7M $879.6M $839.1M $682.1M $633.0M $603.6M $538.5M $454.8M $557.1M $504.4M $456.5M $368.1M $342.2M $279.1M $259.4M $246.0M $215.9M $176.6M $200.6M $203.1M $183.6M $163.9M $119.6M $88.50M $78.10M $58.00M $53.70M $54.00M $54.40M
Cost Of Revenue $1.236B $1.137B $999.7M $869.7M $845.6M $752.7M $677.7M $639.6M $677.1M $649.8M $523.6M $489.5M $468.5M $421.6M $360.3M $447.7M $406.7M $366.6M $289.4M $267.0M $219.3M $205.9M $186.5M $163.7M $135.7M $156.9M $149.9M $138.5M $120.6M $86.30M $63.10M $55.10M $39.50M $35.70M $36.60M $38.50M
Gross Profit $453.6M $376.5M $334.5M $293.7M $273.5M $256.1M $234.7M $205.1M $202.4M $189.2M $158.5M $143.5M $135.1M $116.9M $94.56M $109.4M $97.70M $89.90M $78.80M $75.20M $59.80M $53.50M $59.50M $52.20M $40.90M $43.70M $53.20M $45.10M $43.20M $33.30M $25.40M $23.00M $18.40M $18.00M $17.30M $15.90M
Gross Profit Margin 26.85% 24.88% 25.07% 25.25% 24.44% 25.39% 25.72% 24.28% 23.02% 22.55% 23.24% 22.67% 22.38% 21.71% 20.79% 19.64% 19.37% 19.69% 21.41% 21.98% 21.43% 20.62% 24.19% 24.18% 23.16% 21.78% 26.19% 24.56% 26.36% 27.84% 28.7% 29.45% 31.72% 33.52% 32.04% 29.23%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $240.2M $212.6M $202.9M $184.2M $172.9M $151.5M $142.6M $137.5M $135.9M $126.6M $107.8M $97.51M $92.35M $86.04M $76.10M $83.10M $73.90M $66.90M $59.90M $52.50M $45.80M $42.10M $40.20M $34.70M $30.10M $35.20M $31.00M $29.80M $20.20M $15.00M $11.00M $10.50M $7.900M $7.500M $7.100M $7.100M
YoY Change 12.94% 4.78% 10.17% 6.52% 14.12% 6.23% 3.75% 1.15% 7.39% 17.44% 10.53% 5.59% 7.33% 13.06% -8.42% 12.45% 10.46% 11.69% 14.1% 14.63% 8.79% 4.73% 15.85% 15.28% -14.49% 13.55% 4.03% 47.52% 34.67% 36.36% 4.76% 32.91% 5.33% 5.63% 0.0%
% of Gross Profit 52.94% 56.48% 60.67% 62.71% 63.23% 59.16% 60.78% 67.03% 67.14% 66.88% 67.99% 67.94% 68.36% 73.59% 80.48% 75.96% 75.64% 74.42% 76.02% 69.81% 76.59% 78.69% 67.56% 66.48% 73.59% 80.55% 58.27% 66.08% 46.76% 45.05% 43.31% 45.65% 42.93% 41.67% 41.04% 44.65%
Research & Development $13.40M $14.30M $11.70M $12.40M $12.00M $10.40M $9.800M $8.800M $8.600M $8.400M $7.200M $5.700M $3.000M $2.500M $1.900M $1.700M $1.200M $1.300M $1.200M $1.300M
YoY Change -6.29% 22.22% -5.65% 3.33% 15.38% 6.12% 11.36% 2.33% 2.38% 16.67% 26.32% 20.0% 31.58% 11.76% 41.67% -7.69% 8.33% -7.69%
% of Gross Profit 2.95% 3.8% 3.5% 4.22% 4.39% 4.06% 4.18% 4.29% 4.25% 4.44% 4.54% 3.97% 6.94% 7.51% 7.48% 7.39% 6.52% 7.22% 6.94% 8.18%
Depreciation & Amortization $23.67M $23.67M $21.23M $19.26M $14.93M $12.88M $11.62M $11.27M $11.38M $10.65M $8.898M $9.948M $10.42M $10.56M $8.706M $9.400M $9.000M $9.200M $6.400M $6.300M $5.800M $5.600M $6.300M $6.000M $5.200M $5.800M $5.100M $5.400M $4.400M $3.800M $2.800M $2.400M $2.000M $1.800M $0.00 $0.00
YoY Change -0.03% 11.51% 10.2% 28.99% 15.91% 10.92% 3.1% -1.0% 6.91% 19.63% -10.55% -4.51% -1.33% 21.27% -7.38% 4.44% -2.17% 43.75% 1.59% 8.62% 3.57% -11.11% 5.0% 15.38% -10.34% 13.73% -5.56% 22.73% 15.79% 35.71% 16.67% 20.0% 11.11%
% of Gross Profit 5.22% 6.29% 6.35% 6.56% 5.46% 5.03% 4.95% 5.49% 5.62% 5.63% 5.61% 6.93% 7.71% 9.03% 9.21% 8.59% 9.21% 10.23% 8.12% 8.38% 9.7% 10.47% 10.59% 11.49% 12.71% 13.27% 9.59% 11.97% 10.19% 11.41% 11.02% 10.43% 10.87% 10.0% 0.0% 0.0%
Operating Expenses $240.2M $212.6M $202.9M $184.2M $172.9M $151.5M $142.6M $137.5M $135.9M $126.6M $107.8M $97.51M $92.35M $86.04M $76.10M $83.10M $73.80M $66.90M $59.80M $52.50M $45.80M $42.10M $40.20M $34.70M $30.10M $35.20M $31.10M $29.70M $24.30M $18.20M $13.10M $12.10M $9.100M $8.700M $8.300M $8.500M
YoY Change 12.94% 4.78% 10.17% 6.52% 14.12% 6.23% 3.75% 1.15% 7.39% 17.44% 10.53% 5.59% 7.33% 13.06% -8.42% 12.6% 10.31% 11.87% 13.9% 14.63% 8.79% 4.73% 15.85% 15.28% -14.49% 13.18% 4.71% 22.22% 33.52% 38.93% 8.26% 32.97% 4.6% 4.82% -2.35%
Operating Profit $198.0M $148.6M $116.9M $94.79M $94.91M $101.1M $88.74M $67.62M $66.53M $62.66M $50.74M $45.35M $49.46M $30.87M $34.53M $26.30M $23.90M $23.00M $19.00M $22.70M $14.00M $11.40M $19.30M $17.50M $10.80M $8.500M $22.10M $15.40M $18.90M $15.10M $12.30M $10.90M $9.300M $9.300M $9.000M $7.400M
YoY Change 33.23% 27.07% 23.37% -0.13% -6.11% 13.92% 31.23% 1.64% 6.17% 23.51% 11.88% -8.3% 60.19% -10.6% 31.31% 10.04% 3.91% 21.05% -16.3% 62.14% 22.81% -40.93% 10.29% 62.04% 27.06% -61.54% 43.51% -18.52% 25.17% 22.76% 12.84% 17.2% 0.0% 3.33% 21.62%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $26.09M $14.36M $10.53M $15.84M $10.75M $5.493M $4.839M $5.914M $6.724M $4.037M $1.161M $1.620M $2.422M $3.664M $4.766M -$4.100M -$5.900M -$6.200M -$2.200M -$1.300M -$1.500M -$1.900M -$2.700M -$1.400M -$900.0K -$2.000M -$1.700M -$2.000M -$2.200M -$1.500M -$500.0K -$1.300M -$1.200M -$1.400M -$1.800M -$1.800M
YoY Change 81.69% 36.34% -33.49% 47.36% 95.65% 13.52% -18.18% -12.05% 66.56% 247.72% -28.33% -33.11% -33.9% -23.12% -216.24% -30.51% -4.84% 181.82% 69.23% -13.33% -21.05% -29.63% 92.86% 55.56% -55.0% 17.65% -15.0% -9.09% 46.67% 200.0% -61.54% 8.33% -14.29% -22.22% 0.0%
% of Operating Profit 13.18% 9.66% 9.01% 16.71% 11.32% 5.43% 5.45% 8.75% 10.11% 6.44% 2.29% 3.57% 4.9% 11.87% 13.8% -15.59% -24.69% -26.96% -11.58% -5.73% -10.71% -16.67% -13.99% -8.0% -8.33% -23.53% -7.69% -12.99% -11.64% -9.93% -4.07% -11.93% -12.9% -15.05% -20.0% -24.32%
Other Income/Expense, Net $1.761M -$673.0K $1.944M -$557.0K -$795.0K -$1.474M -$1.868M $269.0K $6.874M $1.767M $1.626M -$517.0K $848.0K $290.0K $625.0K $100.0K $100.0K $600.0K -$800.0K $500.0K $300.0K -$100.0K -$200.0K -$200.0K $0.00 $200.0K $300.0K $1.100M $500.0K $400.0K $400.0K $700.0K $0.00 $100.0K $200.0K
YoY Change -361.66% -134.62% -449.01% -29.94% -46.07% -21.09% -794.42% -96.09% 289.02% 8.67% -414.51% -160.97% 192.41% -53.6% 0.0% -83.33% -175.0% -260.0% 66.67% -400.0% -50.0% 0.0% -100.0% -33.33% -72.73% 120.0% 25.0% 0.0% -42.86% -100.0% -50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $175.1M $134.3M $109.5M $79.76M $84.60M $66.86M $61.33M $44.45M $52.31M $43.35M $35.15M $29.39M $28.11M $15.64M $31.11M $17.20M $18.00M $17.00M $16.70M $20.60M $13.00M $9.800M $16.60M $15.90M $9.700M $6.500M $20.60M $13.70M $17.80M $14.30M $12.20M $10.00M $8.900M $7.900M $7.300M $5.800M
YoY Change 30.38% 22.66% 37.29% -5.72% 26.54% 9.02% 37.99% -15.04% 20.69% 23.33% 19.58% 4.56% 79.74% -49.72% 80.85% -4.44% 5.88% 1.8% -18.93% 58.46% 32.65% -40.96% 4.4% 63.92% 49.23% -68.45% 50.36% -23.03% 24.48% 17.21% 22.0% 12.36% 12.66% 8.22% 25.86%
Income Tax $38.96M $32.38M $29.25M $21.95M $21.50M $21.05M $38.05M $22.14M $23.66M $19.45M $15.29M $14.54M $15.44M $7.915M $12.47M $6.200M $5.700M $5.500M $5.400M $7.200M $4.900M $3.400M $5.800M $5.100M $3.600M $2.400M $7.000M $5.000M $6.200M $5.100M $4.400M $3.700M $3.300M $3.000M $2.700M $2.100M
% Of Pretax Income 22.25% 24.11% 26.72% 27.52% 25.41% 31.48% 62.05% 49.82% 45.22% 44.88% 43.52% 49.48% 54.94% 50.61% 40.1% 36.05% 31.67% 32.35% 32.34% 34.95% 37.69% 34.69% 34.94% 32.08% 37.11% 36.92% 33.98% 36.5% 34.83% 35.66% 36.07% 37.0% 37.08% 37.97% 36.99% 36.21%
Net Earnings $136.2M $101.9M $80.25M $57.80M $63.10M $73.49M $44.32M $40.05M $43.21M $41.15M $36.09M $28.90M $32.69M $21.12M $18.63M $11.00M $12.40M $11.50M $11.30M $13.40M $8.000M $6.400M $10.80M $10.80M $6.100M $4.100M $13.60M $8.800M $11.60M $9.200M $7.800M $6.300M $5.600M $4.900M $4.700M $3.800M
YoY Change 33.59% 27.02% 38.82% -8.4% -14.13% 65.83% 10.66% -7.32% 5.0% 14.01% 24.88% -11.58% 54.79% 13.33% 69.39% -11.29% 7.83% 1.77% -15.67% 67.5% 25.0% -40.74% 0.0% 77.05% 48.78% -69.85% 54.55% -24.14% 26.09% 17.95% 23.81% 12.5% 14.29% 4.26% 23.68%
Net Earnings / Revenue 8.06% 6.73% 6.01% 4.97% 5.64% 7.28% 4.86% 4.74% 4.91% 4.9% 5.29% 4.57% 5.42% 3.92% 4.1% 1.97% 2.46% 2.52% 3.07% 3.92% 2.87% 2.47% 4.39% 5.0% 3.45% 2.04% 6.7% 4.79% 7.08% 7.69% 8.81% 8.07% 9.66% 9.12% 8.7% 6.99%
Basic Earnings Per Share $11.42 $8.58 $6.78 $4.91 $5.38 $6.30 $3.84 $3.50 $3.81 $3.47 $3.00 $2.43 $2.76 $1.79 $1.80
Diluted Earnings Per Share $11.36 $8.54 $6.75 $4.88 $5.35 $6.25 $3.79 $3.46 $3.76 $3.42 $2.96 $2.40 $2.73 $1.78 $1.80 $1.100M $1.240M $1.162M $1.141M $1.354M $816.3K $653.1K $1.102M $1.102M $628.9K $422.7K $1.402M $916.7K $1.349M $1.211M $1.083M $1.068M $949.2K $844.8K $758.1K $575.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $51.92M $47.02M $42.12M $50.20M $42.30M $34.00M $25.40M $16.80M $26.90M $39.50M $64.00M $48.30M $10.30M $30.20M $17.80M $4.500M $4.500M $2.200M $7.100M $2.600M $3.300M $5.600M $4.200M $2.900M $5.400M $2.700M $800.0K $2.200M $1.800M $3.300M $1.100M $900.0K $1.700M
YoY Change 10.43% 11.64% -16.11% 18.68% 24.41% 33.86% 51.19% -37.55% -31.9% -38.28% 32.51% 368.93% -65.89% 69.66% 295.56% 0.0% 104.55% -69.01% 173.08% -21.21% -41.07% 33.33% 44.83% -46.3% 100.0% 237.5% -63.64% 22.22% -45.45% 200.0% 22.22% -47.06%
Cash & Equivalents $51.92M $47.02M $42.12M $50.20M $42.30M $34.00M $25.40M $16.80M $26.90M $39.50M $64.00M $48.30M $10.30M $30.20M $17.80M $4.500M $4.500M $2.200M $7.100M $2.600M $3.300M $5.600M $4.200M $2.900M $5.400M $2.700M $800.0K $2.200M $1.800M $1.900M $800.0K $700.0K $1.100M
Short-Term Investments $0.00 $1.500M $300.0K $200.0K $600.0K
Other Short-Term Assets $12.50M $9.144M $9.500M $7.400M $10.10M $5.300M $5.300M $4.700M $5.400M $9.100M $10.80M $9.500M $6.700M $7.700M $6.200M $5.300M $4.900M $4.600M $4.600M $4.600M $3.900M $4.000M $6.100M $6.500M $5.200M $6.200M $4.500M $3.500M $3.400M $1.700M $1.500M $1.100M $800.0K
YoY Change 36.67% -3.75% 28.38% -26.73% 90.57% 0.0% 12.77% -12.96% -40.66% -15.74% 13.68% 41.79% -12.99% 24.19% 16.98% 8.16% 6.52% 0.0% 0.0% 17.95% -2.5% -34.43% -6.15% 25.0% -16.13% 37.78% 28.57% 2.94% 100.0% 13.33% 36.36% 37.5%
Inventory $377.5M $352.6M $320.9M $230.0M $267.7M $176.6M $155.6M $135.8M $150.8M $166.1M $109.1M $108.8M $114.5M $99.30M $124.8M $132.2M $118.3M $116.2M $77.00M $72.80M $63.60M $63.50M $64.00M $59.60M $45.60M $64.60M $65.80M $60.20M $58.60M $34.90M $27.30M $16.50M $17.10M
Prepaid Expenses
Receivables $362.0M $317.6M $238.0M $209.3M $237.8M $228.1M $205.8M $170.3M $178.3M $175.0M $151.4M $140.3M $143.9M $127.4M $113.7M $124.2M $109.3M $97.80M $85.40M $82.30M $64.30M $59.70M $57.80M $50.40M $41.80M $49.80M $42.20M $43.90M $45.50M $24.70M $21.80M $13.60M $10.30M
Other Receivables $54.00K $916.0K $1.666M $6.200M $12.90M $8.700M $500.0K $0.00 $1.500M $3.600M $1.600M $0.00 $1.000M $400.0K $1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $804.0M $727.2M $612.2M $503.0M $570.8M $452.8M $392.5M $327.6M $362.9M $393.3M $337.0M $306.8M $276.3M $265.1M $263.7M $266.2M $237.0M $220.8M $174.1M $162.2M $135.0M $132.8M $132.1M $119.4M $97.90M $123.3M $113.1M $109.9M $109.4M $64.60M $51.60M $32.10M $29.90M
YoY Change 10.55% 18.79% 21.7% -11.88% 26.06% 15.36% 19.81% -9.73% -7.73% 16.71% 9.84% 11.04% 4.22% 0.53% -0.94% 12.32% 7.34% 26.82% 7.34% 20.15% 1.66% 0.53% 10.64% 21.96% -20.6% 9.02% 2.91% 0.46% 69.35% 25.19% 60.75% 7.36%
Property, Plant & Equipment $222.2M $206.0M $201.7M $211.8M $230.1M $131.2M $105.2M $97.60M $108.5M $104.8M $61.90M $56.80M $62.10M $61.20M $69.90M $61.80M $63.20M $57.40M $42.50M $43.10M $32.20M $31.70M $28.80M $28.10M $21.80M $22.90M $22.50M $22.40M $23.50M $19.40M $16.00M $11.80M $12.30M
YoY Change 7.88% 2.1% -4.75% -7.95% 75.38% 24.71% 7.79% -10.05% 3.53% 69.31% 8.98% -8.53% 1.47% -12.45% 13.11% -2.22% 10.1% 35.06% -1.39% 33.85% 1.58% 10.07% 2.49% 28.9% -4.8% 1.78% 0.45% -4.68% 21.13% 21.25% 35.59% -4.07%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.394M $8.120M $5.953M $6.200M $7.600M $5.500M $4.400M $2.700M $3.600M $2.100M $2.000M $3.600M $5.900M $5.200M $5.400M $6.000M $2.500M $2.000M $3.200M $3.400M $4.600M $4.900M $6.600M $4.100M $3.100M $4.000M $7.900M $7.400M $5.500M $1.800M $1.000M $1.300M $1.100M
YoY Change 3.37% 36.4% -3.98% -18.42% 38.18% 25.0% 62.96% -25.0% 71.43% 5.0% -44.44% -38.98% 13.46% -3.7% -10.0% 140.0% 25.0% -37.5% -5.88% -26.09% -6.12% -25.76% 60.98% 32.26% -22.5% -49.37% 6.76% 34.55% 205.56% 80.0% -23.08% 18.18%
Total Long-Term Assets $605.4M $581.3M $593.6M $606.3M $642.0M $268.8M $247.2M $225.2M $240.6M $239.6M $101.5M $97.50M $105.4M $105.9M $116.3M $119.9M $113.6M $105.8M $72.10M $69.50M $58.50M $56.60M $53.80M $54.00M $34.90M $38.30M $43.00M $44.00M $42.20M $34.60M $23.50M $13.80M $14.30M
YoY Change 4.15% -2.07% -2.1% -5.56% 138.84% 8.74% 9.77% -6.4% 0.42% 136.06% 4.1% -7.5% -0.47% -8.94% -3.0% 5.55% 7.37% 46.74% 3.74% 18.8% 3.36% 5.2% -0.37% 54.73% -8.88% -10.93% -2.27% 4.27% 21.97% 47.23% 70.29% -3.5%
Total Assets $1.409B $1.309B $1.206B $1.109B $1.213B $721.6M $639.7M $552.8M $603.5M $632.9M $438.5M $404.3M $381.7M $371.0M $380.0M $386.1M $350.6M $326.6M $246.2M $231.7M $193.5M $189.4M $185.9M $173.4M $132.8M $161.6M $156.1M $153.9M $151.6M $99.20M $75.10M $45.90M $44.20M
YoY Change
Accounts Payable $99.68M $97.54M $101.4M $75.30M $82.00M $54.10M $55.80M $43.10M $45.50M $47.70M $45.60M $41.60M $40.80M $45.20M $36.00M $54.60M $39.20M $34.00M $26.50M $26.80M $18.10M $15.20M $12.90M $15.70M $8.500M $9.500M $12.80M $11.10M $13.10M $9.600M $5.500M $3.300M $2.700M
YoY Change 2.2% -3.81% 34.66% -8.17% 51.57% -3.05% 29.47% -5.27% -4.61% 4.61% 9.62% 1.96% -9.73% 25.56% -34.07% 39.29% 15.29% 28.3% -1.12% 48.07% 19.08% 17.83% -17.83% 84.71% -10.53% -25.78% 15.32% -15.27% 36.46% 74.55% 66.67% 22.22%
Accrued Expenses $77.71M $63.58M $64.17M $60.00M $54.50M $43.80M $40.50M $33.20M $38.10M $41.00M $33.50M $31.60M $30.60M $29.80M $31.60M $26.10M $22.70M $23.80M $18.60M $18.10M $13.30M $12.70M $9.300M $9.900M $7.900M $7.000M $6.100M $6.700M $6.100M $3.700M $3.000M $2.100M $2.000M
YoY Change 22.22% -0.92% 6.96% 10.09% 24.43% 8.15% 21.99% -12.86% -7.07% 22.39% 6.01% 3.27% 2.68% -5.7% 21.07% 14.98% -4.62% 27.96% 2.76% 36.09% 4.72% 36.56% -6.06% 25.32% 12.86% 14.75% -8.96% 9.84% 64.86% 23.33% 42.86% 5.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.60M $8.800M $8.100M
YoY Change -100.0% 54.55% 8.64%
Long-Term Debt Due $15.01M $15.01M $15.03M $15.10M $18.80M $100.0K $100.0K $100.0K $100.0K $600.0K $400.0K $600.0K $1.200M $2.300M $5.500M $4.200M $3.400M $3.300M $3.000M $3.000M $1.600M $2.600M $3.000M $1.500M $500.0K $500.0K $700.0K $1.000M $1.300M $8.400M $400.0K $500.0K $1.900M
YoY Change -0.01% -0.15% -0.45% -19.68% 18700.0% 0.0% 0.0% 0.0% -83.33% 50.0% -33.33% -50.0% -47.83% -58.18% 30.95% 23.53% 3.03% 10.0% 0.0% 87.5% -38.46% -13.33% 100.0% 200.0% 0.0% -28.57% -30.0% -23.08% -84.52% 2000.0% -20.0% -73.68%
Total Short-Term Liabilities $213.9M $190.5M $192.6M $157.3M $162.9M $100.9M $101.4M $78.70M $85.00M $89.40M $80.60M $78.10M $75.80M $79.20M $79.80M $85.90M $67.60M $59.80M $48.90M $49.10M $34.70M $30.60M $25.40M $27.10M $18.00M $17.40M $19.90M $19.80M $22.10M $23.40M $23.50M $15.40M $15.50M
YoY Change 12.29% -1.07% 22.42% -3.44% 61.45% -0.49% 28.84% -7.41% -4.92% 10.92% 3.2% 3.03% -4.29% -0.75% -7.1% 27.07% 13.04% 22.29% -0.41% 41.5% 13.4% 20.47% -6.27% 50.56% 3.45% -12.56% 0.51% -10.41% -5.56% -0.43% 52.6% -0.65%
Long-Term Debt $220.3M $286.9M $254.5M $270.3M $425.1M $85.20M $60.00M $70.00M $144.0M $190.0M $0.00 $100.0K $8.600M $23.10M $44.30M $99.90M $78.50M $78.50M $30.90M $18.40M $14.40M $27.80M $36.30M $30.40M $5.500M $35.90M $28.60M $35.30M $37.30M $24.50M $8.900M $9.200M $10.20M
YoY Change -23.24% 12.74% -5.84% -36.41% 398.94% 42.0% -14.29% -51.39% -24.21% -100.0% -98.84% -62.77% -47.86% -55.66% 27.26% 0.0% 154.05% 67.93% 27.78% -48.2% -23.42% 19.41% 452.73% -84.68% 25.52% -18.98% -5.36% 52.24% 175.28% -3.26% -9.8%
Other Long-Term Liabilities $26.33M $27.45M $31.54M $36.40M $28.50M $16.50M $20.80M $9.900M $10.30M $11.40M $6.000M $13.50M $15.10M $9.300M $11.30M $13.80M $5.100M $6.900M
YoY Change -4.08% -12.96% -13.37% 27.72% 72.73% -20.67% 110.1% -3.88% -9.65% 90.0% -55.56% -10.6% 62.37% -17.7% -18.12% 170.59% -26.09%
Total Long-Term Liabilities $246.6M $314.4M $286.1M $306.7M $453.6M $101.7M $80.80M $79.90M $154.3M $201.4M $6.000M $13.60M $23.70M $32.40M $55.60M $113.7M $83.60M $85.40M $30.90M $18.40M $14.40M $27.80M $36.30M $30.40M $5.500M $35.90M $28.60M $35.30M $37.30M $24.50M $8.900M $9.200M $10.20M
YoY Change -21.56% 9.91% -6.73% -32.39% 346.02% 25.87% 1.13% -48.22% -23.39% 3256.67% -55.88% -42.62% -26.85% -41.73% -51.1% 36.0% -2.11% 176.38% 67.93% 27.78% -48.2% -23.42% 19.41% 452.73% -84.68% 25.52% -18.98% -5.36% 52.24% 175.28% -3.26% -9.8%
Total Liabilities $476.6M $523.1M $500.1M $483.7M $643.0M $214.3M $190.6M $165.1M $243.0M $295.2M $88.00M $94.10M $104.4M $117.7M $143.0M $201.8M $151.9M $144.9M $82.70M $70.90M $49.50M $58.90M $64.10M $58.90M $24.80M $54.70M $49.90M $56.60M $60.90M $49.00M $33.40M $25.60M $26.70M
YoY Change -8.89% 4.61% 3.39% -24.77% 200.05% 12.43% 15.45% -32.06% -17.68% 235.45% -6.48% -9.87% -11.3% -17.69% -29.14% 32.85% 4.83% 75.21% 16.64% 43.23% -15.96% -8.11% 8.83% 137.5% -54.66% 9.62% -11.84% -7.06% 24.29% 46.71% 30.47% -4.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.4169 Billion

About ALAMO GROUP INC

Alamo Group, Inc. engages in the design and manufacture of agricultural equipment and infrastructure maintenance equipment for governmental and industrial use. The company is headquartered in Seguin, Texas and currently employs 4,350 full-time employees. The firm operates through two segments: Vegetation Management Division and Industrial Equipment Division. The Vegetation Management Division includes the operations of the mowing and forestry/tree care operations, Morbark and Dutch Power business units. The Industrial Equipment Division includes the Company’s vocational truck business and other industrial operations, such as excavators, vacuum trucks, street sweepers and snow removal equipment. Its products include truck and tractor mounted mowing and other vegetation maintenance equipment, street sweepers, snow removal equipment, excavators, vacuum trucks, other industrial equipment, agricultural implements, forestry equipment and related after-market parts and services. The firm operates over 29 plants in North America, Europe, Australia and Brazil.

Industry: Farm Machinery & Equipment Peers: Proterra Inc ASTEC INDUSTRIES INC CATERPILLAR INC FEDERAL SIGNAL CORP /DE/ GREENBRIER COMPANIES INC Nikola Corp TEREX CORP TRINITY INDUSTRIES INC WABASH NATIONAL Corp