2023 Q4 Form 10-Q Financial Statement

#000089707723000105 Filed on November 02, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $417.5M $419.6M
YoY Change 8.0% 13.79%
Cost Of Revenue $308.6M $305.5M
YoY Change 6.86% 10.52%
Gross Profit $108.9M $114.1M
YoY Change 11.38% 23.58%
Gross Profit Margin 26.09% 27.2%
Selling, General & Admin $60.07M $60.56M
YoY Change 17.13% 14.87%
% of Gross Profit 55.15% 53.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.77M $12.10M
YoY Change -3.5% 6.5%
% of Gross Profit 11.73% 10.6%
Operating Expenses $64.12M $60.56M
YoY Change 16.42% 14.87%
Operating Profit $44.80M $49.75M
YoY Change 4.87% 38.82%
Interest Expense -$6.227M $6.729M
YoY Change 46.14% 80.21%
% of Operating Profit -13.9% 13.52%
Other Income/Expense, Net $1.667M $138.0K
YoY Change -933.5% -90.23%
Pretax Income $40.24M $43.55M
YoY Change 5.18% 29.56%
Income Tax $8.715M $8.632M
% Of Pretax Income 21.66% 19.82%
Net Earnings $31.52M $34.92M
YoY Change 8.09% 35.22%
Net Earnings / Revenue 7.55% 8.32%
Basic Earnings Per Share $2.93
Diluted Earnings Per Share $2.63 $2.91
COMMON SHARES
Basic Shares Outstanding 12.01M shares 12.01M shares
Diluted Shares Outstanding 12.00M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.92M $113.5M
YoY Change 10.43% 50.71%
Cash & Equivalents $51.92M $113.5M
Short-Term Investments
Other Short-Term Assets $12.50M $9.200M
YoY Change 36.67% 23.61%
Inventory $377.5M $371.7M
Prepaid Expenses
Receivables $362.0M $378.1M
Other Receivables $54.00K $800.0K
Total Short-Term Assets $804.0M $873.4M
YoY Change 10.55% 16.35%
LONG-TERM ASSETS
Property, Plant & Equipment $222.2M $218.7M
YoY Change 7.88% 7.88%
Goodwill $206.5M $195.9M
YoY Change 5.45% 1.51%
Intangibles $168.3M $159.9M
YoY Change -1.78% -7.85%
Long-Term Investments
YoY Change
Other Assets $23.30M $22.55M
YoY Change -4.52% -3.85%
Total Long-Term Assets $605.4M $582.1M
YoY Change 4.15% 0.86%
TOTAL ASSETS
Total Short-Term Assets $804.0M $873.4M
Total Long-Term Assets $605.4M $582.1M
Total Assets $1.409B $1.456B
YoY Change 7.71% 9.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $99.68M $110.9M
YoY Change 2.2% 9.97%
Accrued Expenses $86.71M $79.68M
YoY Change 21.5% 10.95%
Deferred Revenue $6.216M
YoY Change 19.61%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.01M $15.00M
YoY Change -0.01% 0.0%
Total Short-Term Liabilities $213.9M $219.3M
YoY Change 12.29% 13.68%
LONG-TERM LIABILITIES
Long-Term Debt $220.3M $308.9M
YoY Change -23.24% -11.35%
Other Long-Term Liabilities $23.69M $22.17M
YoY Change 0.11% -10.68%
Total Long-Term Liabilities $23.69M $22.17M
YoY Change 0.11% -10.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $213.9M $219.3M
Total Long-Term Liabilities $23.69M $22.17M
Total Liabilities $237.6M $241.5M
YoY Change 10.95% 10.9%
SHAREHOLDERS EQUITY
Retained Earnings $852.9M $824.0M
YoY Change 17.28% 17.68%
Common Stock $139.0M $136.8M
YoY Change 6.09% 5.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $932.8M $887.7M
YoY Change
Total Liabilities & Shareholders Equity $1.409B $1.456B
YoY Change 7.71% 9.62%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $31.52M $34.92M
YoY Change 8.09% 35.22%
Depreciation, Depletion And Amortization $12.77M $12.10M
YoY Change -3.5% 6.5%
Cash From Operating Activities $54.15M $39.80M
YoY Change 51.65% 79.2%
INVESTING ACTIVITIES
Capital Expenditures $10.64M $8.900M
YoY Change 36.39% -204.29%
Acquisitions
YoY Change
Other Investing Activities -$17.98M $200.0K
YoY Change -1830.32% -42.2%
Cash From Investing Activities -$28.62M -$8.700M
YoY Change 323.04% 6.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -91.18M -26.20M
YoY Change 45.23% 167.27%
NET CHANGE
Cash From Operating Activities 54.15M 39.80M
Cash From Investing Activities -28.62M -8.700M
Cash From Financing Activities -91.18M -26.20M
Net Change In Cash -65.65M 4.900M
YoY Change 94.0% 16.14%
FREE CASH FLOW
Cash From Operating Activities $54.15M $39.80M
Capital Expenditures $10.64M $8.900M
Free Cash Flow $43.51M $30.90M
YoY Change 55.92% 0.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Interest Expense
InterestExpense
6729000 usd
us-gaap Interest Expense
InterestExpense
9570000 usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
67000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
57000 shares
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent
CY2023Q3 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent
CY2023Q3 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2022Q3 us-gaap Interest Expense
InterestExpense
3734000 usd
us-gaap Interest Expense
InterestExpense
19506000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
527000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
92000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
CY2022Q3 us-gaap Dividends Cash
DividendsCash
2139000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
737031000 usd
us-gaap Net Income Loss
NetIncomeLoss
72763000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
319000 usd
us-gaap Depreciation
Depreciation
16307000 usd
us-gaap Equipment Expense
EquipmentExpense
5665000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4629000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4029000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
156000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
74884000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
54122000 usd
alg Increase Decrease In Rental Equipment
IncreaseDecreaseInRentalEquipment
6416000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
802000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5696000 usd
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
910000 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-635000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1595000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21179000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27051000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23499000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3094000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23957000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24972000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
134000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
190000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
101000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
85000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
11256000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
11277000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6411000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
639000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
712000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
87239000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-7895000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33193000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75308000 usd
us-gaap Interest Paid Net
InterestPaidNet
9742000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
27162000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
333318000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
312726000 usd
CY2023Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
29844000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
22273000 usd
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8586000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
17554000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
371748000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
352553000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
8300000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
13200000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
195858000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
5000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
195863000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
230742000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
230772000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
76358000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
64931000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
154384000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
165841000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
159884000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
171341000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3800000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3800000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11500000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11500000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2000 usd
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
6000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
25000 usd
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1000 usd
CY2022Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1000 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1513000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1414000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
4453000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
4345000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
306000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
320000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
935000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
953000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
69000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
56000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
220000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
268000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
1891000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
1796000 usd
us-gaap Lease Cost
LeaseCost
5616000 usd
us-gaap Lease Cost
LeaseCost
5592000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1432000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5177000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5115000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4099000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4094000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3294000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2941000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2728000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1882000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1780000 usd
CY2023Q3 alg Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
1747000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1743000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
17211000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
18821000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1140000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1287000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
16071000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
17534000 usd
CY2023Q3 alg Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
4100000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
15768000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
17249000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4877000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4685000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11194000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
12849000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
16071000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
17534000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y10D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M28D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0385
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0330
us-gaap Operating Lease Payments
OperatingLeasePayments
3994000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
3971000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
9000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
15008000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
15009000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
308892000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
286943000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
323900000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
301952000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.66
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.22
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.66
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.54
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
34915000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
25821000 usd
us-gaap Net Income Loss
NetIncomeLoss
104638000 usd
us-gaap Net Income Loss
NetIncomeLoss
72763000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11928000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11883000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11916000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11875000 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
68000 shares
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
58000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11996000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11941000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11983000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11932000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.93
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.13
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.91
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.10
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
419644000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
368793000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1272109000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1127012000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
419644000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
368793000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1272109000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1127012000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
419644000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
368793000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1272109000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1127012000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
49753000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
35840000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
153169000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
105875000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
195863000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
195858000 usd
CY2023Q3 us-gaap Assets
Assets
1455514000 usd
CY2022Q4 us-gaap Assets
Assets
1308508000 usd
CY2023Q3 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-12815000 usd
CY2022Q3 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-25294000 usd
CY2023Q3 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-343000 usd
CY2022Q3 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-601000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-12472000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-24693000 usd
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000897077-23-000105-index-headers.html Edgar Link pending
0000897077-23-000105-index.html Edgar Link pending
0000897077-23-000105.txt Edgar Link pending
0000897077-23-000105-xbrl.zip Edgar Link pending
a2023930-ex311.htm Edgar Link pending
a2023930-ex312.htm Edgar Link pending
a2023930-ex321.htm Edgar Link pending
a2023930-ex322.htm Edgar Link pending
alg-20230930.htm Edgar Link pending
alg-20230930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
alg-20230930_cal.xml Edgar Link unprocessable
alg-20230930_def.xml Edgar Link unprocessable
alg-20230930_lab.xml Edgar Link unprocessable
alg-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
alg-20230930_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending