|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.19M
-81.56%
YoY
|
-$131.2M
49.65%
YoY
|
-$87.68M
-8.71%
YoY
|
-$96.05M
-25.16%
YoY
|
-$128.3M
18.23%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-10.0%
YoY
|
$1.000M
-35.86%
YoY
|
$1.559M
-32.22%
YoY
|
$2.300M
-23.33%
YoY
|
$3.000M
11.11%
YoY
|
| Cash From Operating Activities |
-$82.50M
2.18%
YoY
|
-$80.74M
2.21%
YoY
|
-$79.00M
-0.49%
YoY
|
-$79.39M
-31.36%
YoY
|
-$115.7M
55.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$437.0K
236.15%
YoY
|
$130.0K
584.21%
YoY
|
$19.00K
-97.99%
YoY
|
$943.0K
5.72%
YoY
|
$892.0K
-56.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.39M
106.01%
YoY
|
-$18.15M
-140.33%
YoY
|
$45.00M
-277.51%
YoY
|
-$25.35M
-747.68%
YoY
|
$3.914M
-88.76%
YoY
|
| Cash From Investing Activities |
-$37.83M
106.94%
YoY
|
-$18.28M
-140.64%
YoY
|
$44.98M
-271.08%
YoY
|
-$26.29M
-970.05%
YoY
|
$3.022M
-90.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$88.42M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.6M
28529.58%
YoY
|
$355.0K
-99.6%
YoY
|
$88.33M
53758.54%
YoY
|
$164.0K
-99.79%
YoY
|
$78.68M
-59.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.50M
2.18%
YoY
|
-$80.74M
2.21%
YoY
|
-$79.00M
-0.49%
YoY
|
-$79.39M
-31.36%
YoY
|
-$115.7M
55.75%
YoY
|
| Cash From Investing Activities |
-$37.83M
106.94%
YoY
|
-$18.28M
-140.64%
YoY
|
$44.98M
-271.08%
YoY
|
-$26.29M
-970.05%
YoY
|
$3.022M
-90.77%
YoY
|
| Cash From Financing Activities |
$101.6M
28529.58%
YoY
|
$355.0K
-99.6%
YoY
|
$88.33M
53758.54%
YoY
|
$164.0K
-99.79%
YoY
|
$78.68M
-59.1%
YoY
|
| Net Change In Cash |
-$18.69M
-81.05%
YoY
|
-$98.67M
-281.67%
YoY
|
$54.31M
-151.47%
YoY
|
-$105.5M
210.69%
YoY
|
-$33.96M
-122.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.50M
2.18%
YoY
|
-$80.74M
2.21%
YoY
|
-$79.00M
-0.49%
YoY
|
-$79.39M
-31.36%
YoY
|
-$115.7M
55.75%
YoY
|
| Capital Expenditures |
$437.0K
236.15%
YoY
|
$130.0K
584.21%
YoY
|
$19.00K
-97.99%
YoY
|
$943.0K
5.72%
YoY
|
$892.0K
-56.78%
YoY
|
| Free Cash Flow |
-$82.94M
2.56%
YoY
|
-$80.87M
2.35%
YoY
|
-$79.02M
-1.64%
YoY
|
-$80.33M
-31.08%
YoY
|
-$116.6M
52.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.04M
-153.47%
YoY
|
-$19.88M
-75.8%
YoY
|
-$31.54M
63.75%
YoY
|
-$15.86M
-413.44%
YoY
|
$43.09M
-223.59%
YoY
|
-$82.15M
194.53%
YoY
|
-$19.26M
6.75%
YoY
|
$5.061M
-126.93%
YoY
|
-$34.86M
51.88%
YoY
|
-$27.89M
27.44%
YoY
|
-$18.04M
-3.11%
YoY
|
-$18.79M
-5.69%
YoY
|
-$22.96M
-35.55%
YoY
|
-$21.89M
-41.97%
YoY
|
-$18.62M
-43.78%
YoY
|
-$19.92M
-33.18%
YoY
|
-$35.62M
28.69%
YoY
|
-$37.71M
9.57%
YoY
|
-$33.12M
-0.52%
YoY
|
-$29.82M
43.38%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
50.0%
YoY
|
$257.0K
6.64%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$241.0K
-38.83%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-40.0%
YoY
|
$394.0K
-24.52%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-26.04%
YoY
|
$522.0K
-28.3%
YoY
|
$500.0K
-34.64%
YoY
|
$600.0K
-25.0%
YoY
|
$676.0K
-8.77%
YoY
|
$728.0K
-0.27%
YoY
|
$765.0K
8.05%
YoY
|
$800.0K
17.65%
YoY
|
| Cash From Operating Activities |
-$23.13M
10.61%
YoY
|
-$21.75M
18.16%
YoY
|
-$24.35M
21.11%
YoY
|
-$15.50M
-20.46%
YoY
|
-$20.91M
-8.08%
YoY
|
-$18.40M
-18.78%
YoY
|
-$20.10M
-1.18%
YoY
|
-$19.49M
43.16%
YoY
|
-$22.75M
1.6%
YoY
|
-$22.66M
35.01%
YoY
|
-$20.34M
18.69%
YoY
|
-$13.62M
-45.61%
YoY
|
-$22.39M
9.56%
YoY
|
-$16.78M
-55.22%
YoY
|
-$17.14M
-32.45%
YoY
|
-$25.04M
8.78%
YoY
|
-$20.43M
-31.42%
YoY
|
-$37.48M
90.45%
YoY
|
-$25.37M
53.1%
YoY
|
-$23.01M
30.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$92.00K
228.57%
YoY
|
$193.0K
642.31%
YoY
|
$109.0K
1457.14%
YoY
|
$43.00K
-37.68%
YoY
|
$28.00K
300.0%
YoY
|
$26.00K
160.0%
YoY
|
$7.000K
N/A
|
$69.00K
885.71%
YoY
|
$7.000K
-92.31%
YoY
|
$10.00K
-433.33%
YoY
|
N/A
|
$7.000K
-98.64%
YoY
|
$91.00K
-127.08%
YoY
|
-$3.000K
-96.91%
YoY
|
-$334.0K
124.16%
YoY
|
$515.0K
67.75%
YoY
|
-$336.0K
460.0%
YoY
|
-$97.00K
-71.47%
YoY
|
-$149.0K
-73.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.929M
-109.65%
YoY
|
$47.88M
359.29%
YoY
|
-$39.31M
-198.28%
YoY
|
-$44.02M
-50.3%
YoY
|
$20.00M
N/A
|
$10.42M
N/A
|
$40.00M
60.02%
YoY
|
-$88.57M
-542.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00M
-359.25%
YoY
|
$20.00M
-133.4%
YoY
|
$11.70M
-172.45%
YoY
|
$32.49M
56892.98%
YoY
|
-$9.642M
-196.42%
YoY
|
-$59.89M
-698.89%
YoY
|
-$16.14M
-207.62%
YoY
|
$57.00K
-99.79%
YoY
|
$10.00M
-35.48%
YoY
|
| Cash From Investing Activities |
$34.93M
-179.27%
YoY
|
-$2.021M
-110.12%
YoY
|
$47.68M
358.58%
YoY
|
-$39.42M
-198.57%
YoY
|
-$44.07M
-50.29%
YoY
|
$19.97M
-285414.29%
YoY
|
$10.40M
-104080.0%
YoY
|
$39.99M
59.95%
YoY
|
-$88.64M
-543.37%
YoY
|
-$7.000K
-100.06%
YoY
|
-$10.00K
-100.03%
YoY
|
$25.00M
-350.64%
YoY
|
$19.99M
-133.1%
YoY
|
$11.60M
-170.42%
YoY
|
$32.48M
-81307.5%
YoY
|
-$9.976M
-201.27%
YoY
|
-$60.40M
-723.17%
YoY
|
-$16.48M
-210.3%
YoY
|
-$40.00K
-100.15%
YoY
|
$9.851M
-34.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.94M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.00K
-100.06%
YoY
|
$123.0K
26.8%
YoY
|
-$53.00K
1225.0%
YoY
|
-$177.0K
-162.99%
YoY
|
$101.7M
-535584.21%
YoY
|
$97.00K
-99.89%
YoY
|
-$4.000K
-80.0%
YoY
|
$281.0K
-32.13%
YoY
|
-$19.00K
1800.0%
YoY
|
$87.94M
72574.38%
YoY
|
-$20.00K
5.26%
YoY
|
$414.0K
398.8%
YoY
|
-$1.000K
-95.24%
YoY
|
$121.0K
-78.08%
YoY
|
-$19.00K
-100.02%
YoY
|
$83.00K
-10.75%
YoY
|
-$21.00K
-126.92%
YoY
|
$552.0K
-99.71%
YoY
|
$77.95M
-8305.47%
YoY
|
$93.00K
232.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.13M
10.61%
YoY
|
-$21.75M
18.16%
YoY
|
-$24.35M
21.11%
YoY
|
-$15.50M
-20.46%
YoY
|
-$20.91M
-8.08%
YoY
|
-$18.40M
-18.78%
YoY
|
-$20.10M
-1.18%
YoY
|
-$19.49M
43.16%
YoY
|
-$22.75M
1.6%
YoY
|
-$22.66M
35.01%
YoY
|
-$20.34M
18.69%
YoY
|
-$13.62M
-45.61%
YoY
|
-$22.39M
9.56%
YoY
|
-$16.78M
-55.22%
YoY
|
-$17.14M
-32.45%
YoY
|
-$25.04M
8.78%
YoY
|
-$20.43M
-31.42%
YoY
|
-$37.48M
90.45%
YoY
|
-$25.37M
53.1%
YoY
|
-$23.01M
30.09%
YoY
|
| Cash From Investing Activities |
$34.93M
-179.27%
YoY
|
-$2.021M
-110.12%
YoY
|
$47.68M
358.58%
YoY
|
-$39.42M
-198.57%
YoY
|
-$44.07M
-50.29%
YoY
|
$19.97M
-285414.29%
YoY
|
$10.40M
-104080.0%
YoY
|
$39.99M
59.95%
YoY
|
-$88.64M
-543.37%
YoY
|
-$7.000K
-100.06%
YoY
|
-$10.00K
-100.03%
YoY
|
$25.00M
-350.64%
YoY
|
$19.99M
-133.1%
YoY
|
$11.60M
-170.42%
YoY
|
$32.48M
-81307.5%
YoY
|
-$9.976M
-201.27%
YoY
|
-$60.40M
-723.17%
YoY
|
-$16.48M
-210.3%
YoY
|
-$40.00K
-100.15%
YoY
|
$9.851M
-34.01%
YoY
|
| Cash From Financing Activities |
-$62.00K
-100.06%
YoY
|
$123.0K
26.8%
YoY
|
-$53.00K
1225.0%
YoY
|
-$177.0K
-162.99%
YoY
|
$101.7M
-535584.21%
YoY
|
$97.00K
-99.89%
YoY
|
-$4.000K
-80.0%
YoY
|
$281.0K
-32.13%
YoY
|
-$19.00K
1800.0%
YoY
|
$87.94M
72574.38%
YoY
|
-$20.00K
5.26%
YoY
|
$414.0K
398.8%
YoY
|
-$1.000K
-95.24%
YoY
|
$121.0K
-78.08%
YoY
|
-$19.00K
-100.02%
YoY
|
$83.00K
-10.75%
YoY
|
-$21.00K
-126.92%
YoY
|
$552.0K
-99.71%
YoY
|
$77.95M
-8305.47%
YoY
|
$93.00K
232.14%
YoY
|
| Net Change In Cash |
$11.74M
-68.07%
YoY
|
-$23.64M
-1519.15%
YoY
|
$23.29M
-339.88%
YoY
|
-$55.10M
-365.16%
YoY
|
$36.77M
-133.0%
YoY
|
$1.666M
-97.45%
YoY
|
-$9.707M
-52.35%
YoY
|
$20.78M
76.08%
YoY
|
-$111.4M
4551.65%
YoY
|
$65.27M
-1390.45%
YoY
|
-$20.37M
-232.9%
YoY
|
$11.80M
-133.79%
YoY
|
-$2.395M
-97.04%
YoY
|
-$5.058M
-90.53%
YoY
|
$15.33M
-70.83%
YoY
|
-$34.93M
167.24%
YoY
|
-$80.86M
303.79%
YoY
|
-$53.41M
-128.32%
YoY
|
$52.54M
474.88%
YoY
|
-$13.07M
378.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.13M
10.61%
YoY
|
-$21.75M
18.16%
YoY
|
-$24.35M
21.11%
YoY
|
-$15.50M
-20.46%
YoY
|
-$20.91M
-8.08%
YoY
|
-$18.40M
-18.78%
YoY
|
-$20.10M
-1.18%
YoY
|
-$19.49M
43.16%
YoY
|
-$22.75M
1.6%
YoY
|
-$22.66M
35.01%
YoY
|
-$20.34M
18.69%
YoY
|
-$13.62M
-45.61%
YoY
|
-$22.39M
9.56%
YoY
|
-$16.78M
-55.22%
YoY
|
-$17.14M
-32.45%
YoY
|
-$25.04M
8.78%
YoY
|
-$20.43M
-31.42%
YoY
|
-$37.48M
90.45%
YoY
|
-$25.37M
53.1%
YoY
|
-$23.01M
30.09%
YoY
|
| Capital Expenditures |
N/A
|
$92.00K
228.57%
YoY
|
$193.0K
642.31%
YoY
|
$109.0K
1457.14%
YoY
|
$43.00K
-37.68%
YoY
|
$28.00K
300.0%
YoY
|
$26.00K
160.0%
YoY
|
$7.000K
N/A
|
$69.00K
885.71%
YoY
|
$7.000K
-92.31%
YoY
|
$10.00K
-433.33%
YoY
|
N/A
|
$7.000K
-98.64%
YoY
|
$91.00K
-127.08%
YoY
|
-$3.000K
-96.91%
YoY
|
-$334.0K
124.16%
YoY
|
$515.0K
67.75%
YoY
|
-$336.0K
460.0%
YoY
|
-$97.00K
-71.47%
YoY
|
-$149.0K
-73.86%
YoY
|
| Free Cash Flow |
N/A
|
-$21.84M
18.48%
YoY
|
-$24.54M
21.92%
YoY
|
-$15.61M
-19.93%
YoY
|
-$20.95M
-8.17%
YoY
|
-$18.43M
-18.68%
YoY
|
-$20.13M
-1.1%
YoY
|
-$19.50M
N/A
|
-$22.82M
1.88%
YoY
|
-$22.67M
34.32%
YoY
|
-$20.35M
18.77%
YoY
|
N/A
|
-$22.39M
6.9%
YoY
|
-$16.87M
-54.57%
YoY
|
-$17.13M
-32.2%
YoY
|
-$24.70M
8.03%
YoY
|
-$20.95M
-30.41%
YoY
|
-$37.14M
89.32%
YoY
|
-$25.27M
55.71%
YoY
|
-$22.87M
33.55%
YoY
|
Loading...