|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| (Gain) loss on aircraft and other equipment disposals | |||||
| Special charges | |||||
| Share-based compensation expense | |||||
| Deferred income taxes | |||||
| Other adjustments | |||||
| Changes in certain assets and liabilities: | |||||
| Accounts receivable | |||||
| Tax receivable | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Accrued pilot retention bonus | |||||
| Loyalty program liability | |||||
| Air traffic liability | |||||
| Deferred major maintenance | |||||
| Other assets/liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchase of investment securities | |||||
| Proceeds from maturities of investment securities | |||||
| Proceeds from sale of Sunseeker Resort | |||||
| Proceeds from sale of property and equipment | |||||
| Aircraft pre-delivery deposits | |||||
| Purchase of property and equipment, including capitalized interest | |||||
| Purchase of note receivable | |||||
| Proceeds from loan receivable | |||||
| Insurance proceeds from damage to property & equipment | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock | |||||
| Cash dividends paid to shareholders | |||||
| Proceeds from the issuance of debt and finance lease obligations | |||||
| Repurchase of common stock | |||||
| Principal payments on debt and finance lease obligations | |||||
| Debt issuance costs | |||||
| Proceeds from Sunseeker construction financing account | |||||
| Other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | |||||
| CASH PAYMENTS/(RECEIPTS) FOR: | |||||
| Interest paid, net of amount capitalized | |||||
| Income tax paid (refunds) | |||||
| SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS | |||||
| Right-of-use (ROU) assets acquired | |||||
| Purchases of property and equipment in accrued liabilities and other | |||||
| Flight equipment acquired under finance leases | |||||
Loading...