|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.70M
-81.39%
YoY
|
-$240.2M
-311.81%
YoY
|
$113.4M
4449.58%
YoY
|
$2.493M
-98.36%
YoY
|
$151.9M
-182.49%
YoY
|
| Depreciation, Depletion And Amortization |
$249.2M
-3.51%
YoY
|
$258.3M
15.74%
YoY
|
$223.1M
12.95%
YoY
|
$197.5M
9.12%
YoY
|
$181.0M
2.69%
YoY
|
| Cash From Operating Activities |
$389.8M
15.16%
YoY
|
$338.5M
-20.0%
YoY
|
$423.1M
39.61%
YoY
|
$303.1M
-43.69%
YoY
|
$538.2M
129.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$314.7M
4.83%
YoY
|
$300.2M
-43.19%
YoY
|
$528.3M
21.54%
YoY
|
$434.7M
70.11%
YoY
|
$255.5M
-9.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$718.0K
-50.17%
YoY
|
-$1.441M
-94.65%
YoY
|
-$26.96M
366.53%
YoY
|
-$5.778M
-1.47%
YoY
|
-$5.864M
-40.7%
YoY
|
| Cash From Investing Activities |
-$220.4M
-4051.72%
YoY
|
$5.578M
-100.77%
YoY
|
-$721.9M
46.89%
YoY
|
-$491.4M
-17.17%
YoY
|
-$593.3M
62.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.59M
125.34%
YoY
|
$6.030M
-120.05%
YoY
|
-$30.08M
-200.58%
YoY
|
$29.91M
-108.92%
YoY
|
-$335.1M
-1092.33%
YoY
|
| Debt Paid & Issued, Net |
$906.3M
54.79%
YoY
|
$585.5M
21.77%
YoY
|
$480.8M
-31.47%
YoY
|
$701.6M
133.01%
YoY
|
$301.1M
38.27%
YoY
|
| Cash From Financing Activities |
-$280.9M
39.54%
YoY
|
-$201.3M
-194.54%
YoY
|
$212.9M
542.9%
YoY
|
$33.12M
-88.4%
YoY
|
$285.5M
73.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$389.8M
15.16%
YoY
|
$338.5M
-20.0%
YoY
|
$423.1M
39.61%
YoY
|
$303.1M
-43.69%
YoY
|
$538.2M
129.39%
YoY
|
| Cash From Investing Activities |
-$220.4M
-4051.72%
YoY
|
$5.578M
-100.77%
YoY
|
-$721.9M
46.89%
YoY
|
-$491.4M
-17.17%
YoY
|
-$593.3M
62.23%
YoY
|
| Cash From Financing Activities |
-$280.9M
39.54%
YoY
|
-$201.3M
-194.54%
YoY
|
$212.9M
542.9%
YoY
|
$33.12M
-88.4%
YoY
|
$285.5M
73.43%
YoY
|
| Net Change In Cash |
-$111.6M
-178.16%
YoY
|
$142.7M
-266.24%
YoY
|
-$85.86M
-44.7%
YoY
|
-$155.3M
-167.39%
YoY
|
$230.4M
587.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$389.8M
15.16%
YoY
|
$338.5M
-20.0%
YoY
|
$423.1M
39.61%
YoY
|
$303.1M
-43.69%
YoY
|
$538.2M
129.39%
YoY
|
| Capital Expenditures |
$314.7M
4.83%
YoY
|
$300.2M
-43.19%
YoY
|
$528.3M
21.54%
YoY
|
$434.7M
70.11%
YoY
|
$255.5M
-9.11%
YoY
|
| Free Cash Flow |
$75.10M
96.08%
YoY
|
$38.30M
-136.4%
YoY
|
-$105.2M
-20.06%
YoY
|
-$131.6M
-146.57%
YoY
|
$282.7M
-707.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.48M
32.32%
YoY
|
$31.94M
-114.77%
YoY
|
-$43.57M
18.44%
YoY
|
-$65.17M
-587.55%
YoY
|
$32.10M
-3593.14%
YoY
|
-$216.2M
9284.98%
YoY
|
-$36.79M
46.77%
YoY
|
$13.37M
-84.24%
YoY
|
-$919.0K
-101.64%
YoY
|
-$2.304M
-104.39%
YoY
|
-$25.07M
-46.05%
YoY
|
$84.81M
1846.05%
YoY
|
$56.15M
-812.46%
YoY
|
$52.44M
389.98%
YoY
|
-$46.46M
-218.35%
YoY
|
$4.358M
-95.41%
YoY
|
-$7.881M
-214.73%
YoY
|
$10.70M
-137.16%
YoY
|
$39.25M
-234.69%
YoY
|
| Depreciation, Depletion And Amortization |
$57.93M
-8.51%
YoY
|
$58.40M
-10.33%
YoY
|
$58.95M
-7.77%
YoY
|
$68.52M
4.83%
YoY
|
$63.31M
-0.83%
YoY
|
$65.13M
10.95%
YoY
|
$63.92M
14.55%
YoY
|
$65.36M
21.19%
YoY
|
$63.84M
16.76%
YoY
|
$58.70M
13.05%
YoY
|
$55.80M
11.4%
YoY
|
$53.93M
9.66%
YoY
|
$54.68M
17.99%
YoY
|
$51.92M
10.62%
YoY
|
$50.09M
7.96%
YoY
|
$49.18M
10.53%
YoY
|
$46.34M
7.28%
YoY
|
$46.94M
6.68%
YoY
|
$46.40M
2.43%
YoY
|
| Cash From Operating Activities |
$268.1M
40.05%
YoY
|
$112.2M
32.94%
YoY
|
-$6.051M
-134.9%
YoY
|
$92.24M
33.81%
YoY
|
$191.4M
14.06%
YoY
|
$84.38M
57.45%
YoY
|
$17.34M
-24.28%
YoY
|
$68.93M
-47.47%
YoY
|
$167.8M
-22.1%
YoY
|
$53.59M
-34.02%
YoY
|
$22.90M
-484.23%
YoY
|
$131.2M
153.4%
YoY
|
$215.4M
22.39%
YoY
|
$81.23M
-50.65%
YoY
|
-$5.960M
-81.01%
YoY
|
$51.78M
-78.15%
YoY
|
$176.0M
4.77%
YoY
|
$164.6M
-490.97%
YoY
|
-$31.38M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.43M
-39.01%
YoY
|
$21.76M
-63.94%
YoY
|
$115.7M
151.19%
YoY
|
$102.7M
65.98%
YoY
|
$74.48M
-43.52%
YoY
|
$60.34M
-50.18%
YoY
|
$46.05M
-62.95%
YoY
|
$61.90M
-59.55%
YoY
|
$131.9M
1.52%
YoY
|
$121.1M
-6.64%
YoY
|
$124.3M
-224.55%
YoY
|
$153.0M
-214.64%
YoY
|
$129.9M
81.25%
YoY
|
$129.7M
-245.71%
YoY
|
-$99.80M
211.69%
YoY
|
-$133.5M
105.43%
YoY
|
$71.66M
8.25%
YoY
|
-$89.04M
7.79%
YoY
|
-$32.02M
14.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.13M
-41.61%
YoY
|
$11.16M
-89.54%
YoY
|
$147.7M
28.47%
YoY
|
-$17.20M
-137.6%
YoY
|
-$25.90M
829.42%
YoY
|
$106.8M
-268.5%
YoY
|
$115.0M
9.8%
YoY
|
$45.73M
-118.25%
YoY
|
-$2.787M
-77.71%
YoY
|
-$63.36M
143.05%
YoY
|
$104.7M
536.01%
YoY
|
-$250.5M
2673.53%
YoY
|
-$12.51M
-2286.36%
YoY
|
-$26.07M
-386.78%
YoY
|
$16.46M
-114.71%
YoY
|
-$9.033M
-97.34%
YoY
|
$572.0K
3475.0%
YoY
|
$9.090M
-112.3%
YoY
|
-$111.9M
393.02%
YoY
|
| Cash From Investing Activities |
-$145.3M
19.18%
YoY
|
-$10.60M
-122.83%
YoY
|
$32.01M
-53.54%
YoY
|
-$119.9M
641.84%
YoY
|
-$121.9M
30.26%
YoY
|
$46.42M
-125.16%
YoY
|
$68.91M
-451.57%
YoY
|
-$16.17M
-95.99%
YoY
|
-$93.58M
-18.08%
YoY
|
-$184.5M
18.4%
YoY
|
-$19.60M
-76.48%
YoY
|
-$403.6M
183.14%
YoY
|
-$114.2M
4.09%
YoY
|
-$155.8M
94.89%
YoY
|
-$83.34M
-42.1%
YoY
|
-$142.5M
-64.82%
YoY
|
-$109.8M
-407.6%
YoY
|
-$79.95M
-48.95%
YoY
|
-$143.9M
185.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.95M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.00K
-99.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.12M
7676.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$143.0K
-98.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.966M
-87.01%
YoY
|
-$255.6M
114.16%
YoY
|
$90.97M
-430.85%
YoY
|
-$47.19M
52.71%
YoY
|
-$69.04M
193.37%
YoY
|
-$119.4M
633.38%
YoY
|
-$27.50M
-120.4%
YoY
|
-$30.90M
-129.08%
YoY
|
-$23.53M
98.13%
YoY
|
-$16.28M
-133.34%
YoY
|
$134.8M
-334.21%
YoY
|
$106.2M
33.65%
YoY
|
-$11.88M
-68.45%
YoY
|
$48.82M
-39.04%
YoY
|
-$57.56M
43.48%
YoY
|
$79.50M
-72.84%
YoY
|
-$37.64M
-20.19%
YoY
|
$80.08M
-4.09%
YoY
|
-$40.11M
-183.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$268.1M
40.05%
YoY
|
$112.2M
32.94%
YoY
|
-$6.051M
-134.9%
YoY
|
$92.24M
33.81%
YoY
|
$191.4M
14.06%
YoY
|
$84.38M
57.45%
YoY
|
$17.34M
-24.28%
YoY
|
$68.93M
-47.47%
YoY
|
$167.8M
-22.1%
YoY
|
$53.59M
-34.02%
YoY
|
$22.90M
-484.23%
YoY
|
$131.2M
153.4%
YoY
|
$215.4M
22.39%
YoY
|
$81.23M
-50.65%
YoY
|
-$5.960M
-81.01%
YoY
|
$51.78M
-78.15%
YoY
|
$176.0M
4.77%
YoY
|
$164.6M
-490.97%
YoY
|
-$31.38M
N/A
|
| Cash From Investing Activities |
-$145.3M
19.18%
YoY
|
-$10.60M
-122.83%
YoY
|
$32.01M
-53.54%
YoY
|
-$119.9M
641.84%
YoY
|
-$121.9M
30.26%
YoY
|
$46.42M
-125.16%
YoY
|
$68.91M
-451.57%
YoY
|
-$16.17M
-95.99%
YoY
|
-$93.58M
-18.08%
YoY
|
-$184.5M
18.4%
YoY
|
-$19.60M
-76.48%
YoY
|
-$403.6M
183.14%
YoY
|
-$114.2M
4.09%
YoY
|
-$155.8M
94.89%
YoY
|
-$83.34M
-42.1%
YoY
|
-$142.5M
-64.82%
YoY
|
-$109.8M
-407.6%
YoY
|
-$79.95M
-48.95%
YoY
|
-$143.9M
185.02%
YoY
|
| Cash From Financing Activities |
-$8.966M
-87.01%
YoY
|
-$255.6M
114.16%
YoY
|
$90.97M
-430.85%
YoY
|
-$47.19M
52.71%
YoY
|
-$69.04M
193.37%
YoY
|
-$119.4M
633.38%
YoY
|
-$27.50M
-120.4%
YoY
|
-$30.90M
-129.08%
YoY
|
-$23.53M
98.13%
YoY
|
-$16.28M
-133.34%
YoY
|
$134.8M
-334.21%
YoY
|
$106.2M
33.65%
YoY
|
-$11.88M
-68.45%
YoY
|
$48.82M
-39.04%
YoY
|
-$57.56M
43.48%
YoY
|
$79.50M
-72.84%
YoY
|
-$37.64M
-20.19%
YoY
|
$80.08M
-4.09%
YoY
|
-$40.11M
-183.05%
YoY
|
| Net Change In Cash |
$113.8M
24167.38%
YoY
|
-$154.1M
-1447.94%
YoY
|
$116.9M
99.02%
YoY
|
-$74.89M
-442.51%
YoY
|
$469.0K
-99.07%
YoY
|
$11.43M
-107.77%
YoY
|
$58.75M
-57.46%
YoY
|
$21.86M
-113.16%
YoY
|
$50.69M
-43.23%
YoY
|
-$147.2M
471.44%
YoY
|
$138.1M
-194.04%
YoY
|
-$166.1M
1376.01%
YoY
|
$89.28M
212.14%
YoY
|
-$25.75M
-115.63%
YoY
|
-$146.9M
-31.83%
YoY
|
-$11.25M
-109.03%
YoY
|
$28.60M
-81.72%
YoY
|
$164.7M
-243.0%
YoY
|
-$215.4M
9692.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$268.1M
40.05%
YoY
|
$112.2M
32.94%
YoY
|
-$6.051M
-134.9%
YoY
|
$92.24M
33.81%
YoY
|
$191.4M
14.06%
YoY
|
$84.38M
57.45%
YoY
|
$17.34M
-24.28%
YoY
|
$68.93M
-47.47%
YoY
|
$167.8M
-22.1%
YoY
|
$53.59M
-34.02%
YoY
|
$22.90M
-484.23%
YoY
|
$131.2M
153.4%
YoY
|
$215.4M
22.39%
YoY
|
$81.23M
-50.65%
YoY
|
-$5.960M
-81.01%
YoY
|
$51.78M
-78.15%
YoY
|
$176.0M
4.77%
YoY
|
$164.6M
-490.97%
YoY
|
-$31.38M
N/A
|
| Capital Expenditures |
$45.43M
-39.01%
YoY
|
$21.76M
-63.94%
YoY
|
$115.7M
151.19%
YoY
|
$102.7M
65.98%
YoY
|
$74.48M
-43.52%
YoY
|
$60.34M
-50.18%
YoY
|
$46.05M
-62.95%
YoY
|
$61.90M
-59.55%
YoY
|
$131.9M
1.52%
YoY
|
$121.1M
-6.64%
YoY
|
$124.3M
-224.55%
YoY
|
$153.0M
-214.64%
YoY
|
$129.9M
81.25%
YoY
|
$129.7M
-245.71%
YoY
|
-$99.80M
211.69%
YoY
|
-$133.5M
105.43%
YoY
|
$71.66M
8.25%
YoY
|
-$89.04M
7.79%
YoY
|
-$32.02M
14.76%
YoY
|
| Free Cash Flow |
$222.6M
90.41%
YoY
|
$90.41M
276.04%
YoY
|
-$121.7M
323.95%
YoY
|
-$10.50M
-249.4%
YoY
|
$116.9M
225.32%
YoY
|
$24.04M
-135.6%
YoY
|
-$28.71M
-71.68%
YoY
|
$7.030M
-132.21%
YoY
|
$35.94M
-57.97%
YoY
|
-$67.53M
39.22%
YoY
|
-$101.4M
-208.06%
YoY
|
-$21.83M
-111.78%
YoY
|
$85.52M
-18.04%
YoY
|
-$48.51M
-119.12%
YoY
|
$93.84M
14562.19%
YoY
|
$185.3M
-38.64%
YoY
|
$104.3M
2.5%
YoY
|
$253.6M
526.25%
YoY
|
$640.0K
-97.71%
YoY
|
Loading...