|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.7M
-34.16%
YoY
|
$367.1M
3.18%
YoY
|
$355.8M
-324.78%
YoY
|
-$158.3M
228.57%
YoY
|
-$48.17M
-56.55%
YoY
|
| Depreciation, Depletion And Amortization |
$27.17M
-4.79%
YoY
|
$28.53M
-20.05%
YoY
|
$35.69M
-54.16%
YoY
|
$77.86M
92.25%
YoY
|
$40.50M
-50.52%
YoY
|
| Cash From Operating Activities |
$520.8M
18.59%
YoY
|
$439.1M
9.41%
YoY
|
$401.4M
1807.21%
YoY
|
$21.04M
-79.31%
YoY
|
$101.7M
22.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.42M
20.71%
YoY
|
$33.48M
-30.31%
YoY
|
$48.05M
25.6%
YoY
|
$38.26M
-236.53%
YoY
|
-$28.02M
-166.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$335.9M
-531.64%
YoY
|
-$77.82M
-176.75%
YoY
|
$101.4M
-485.78%
YoY
|
-$26.29M
-31.16%
YoY
|
-$38.18M
-224.38%
YoY
|
| Cash From Investing Activities |
$295.5M
-365.48%
YoY
|
-$111.3M
-308.61%
YoY
|
$53.36M
-182.67%
YoY
|
-$64.54M
-2.51%
YoY
|
-$66.20M
476.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$200.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$2.250M
-25.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
33.33%
YoY
|
$2.250M
-20.86%
YoY
|
| Cash From Financing Activities |
$12.38M
-102.51%
YoY
|
-$494.1M
70.56%
YoY
|
-$289.7M
18306.23%
YoY
|
-$1.574M
-105.41%
YoY
|
$29.07M
-1439.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$520.8M
18.59%
YoY
|
$439.1M
9.41%
YoY
|
$401.4M
1807.21%
YoY
|
$21.04M
-79.31%
YoY
|
$101.7M
22.78%
YoY
|
| Cash From Investing Activities |
$295.5M
-365.48%
YoY
|
-$111.3M
-308.61%
YoY
|
$53.36M
-182.67%
YoY
|
-$64.54M
-2.51%
YoY
|
-$66.20M
476.64%
YoY
|
| Cash From Financing Activities |
$12.38M
-102.51%
YoY
|
-$494.1M
70.56%
YoY
|
-$289.7M
18306.23%
YoY
|
-$1.574M
-105.41%
YoY
|
$29.07M
-1439.11%
YoY
|
| Net Change In Cash |
$828.6M
-598.21%
YoY
|
-$166.3M
-200.8%
YoY
|
$165.0M
-466.08%
YoY
|
-$45.07M
-169.79%
YoY
|
$64.58M
-6.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$520.8M
18.59%
YoY
|
$439.1M
9.41%
YoY
|
$401.4M
1807.21%
YoY
|
$21.04M
-79.31%
YoY
|
$101.7M
22.78%
YoY
|
| Capital Expenditures |
$40.42M
20.71%
YoY
|
$33.48M
-30.31%
YoY
|
$48.05M
25.6%
YoY
|
$38.26M
-236.53%
YoY
|
-$28.02M
-166.37%
YoY
|
| Free Cash Flow |
$480.3M
18.41%
YoY
|
$405.6M
14.81%
YoY
|
$353.3M
-2152.79%
YoY
|
-$17.21M
-113.27%
YoY
|
$129.7M
219.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.48M
-395.94%
YoY
|
$49.34M
-66.32%
YoY
|
$82.76M
-10.41%
YoY
|
$87.10M
-4.66%
YoY
|
$22.46M
-39.0%
YoY
|
$146.5M
29.9%
YoY
|
$92.38M
93.44%
YoY
|
$91.36M
-61.46%
YoY
|
$36.83M
-188.01%
YoY
|
$112.8M
-499.16%
YoY
|
$47.76M
-174.65%
YoY
|
$237.1M
-886.65%
YoY
|
-$41.85M
16.55%
YoY
|
-$28.25M
-3336.43%
YoY
|
-$63.97M
120.69%
YoY
|
-$30.14M
-1374.79%
YoY
|
-$35.90M
60.15%
YoY
|
$873.0K
-102.05%
YoY
|
-$28.99M
21532.84%
YoY
|
| Depreciation, Depletion And Amortization |
$19.43M
161.81%
YoY
|
$3.846M
-43.83%
YoY
|
$8.080M
15.89%
YoY
|
$7.818M
17.42%
YoY
|
$7.421M
-7.88%
YoY
|
$6.847M
-23.89%
YoY
|
$6.972M
-62.72%
YoY
|
$6.658M
-64.98%
YoY
|
$8.056M
-56.95%
YoY
|
$8.996M
-54.28%
YoY
|
$18.70M
-4.58%
YoY
|
$19.01M
-1.96%
YoY
|
$18.71M
-2.52%
YoY
|
$19.68M
-6.93%
YoY
|
$19.60M
1.06%
YoY
|
$19.39M
4.71%
YoY
|
$19.20M
-2.06%
YoY
|
$21.14M
3.64%
YoY
|
$19.39M
-5.87%
YoY
|
| Cash From Operating Activities |
-$165.7M
-267.74%
YoY
|
$170.1M
-10.68%
YoY
|
$101.7M
24.61%
YoY
|
$150.2M
2.86%
YoY
|
$98.81M
368.12%
YoY
|
$190.4M
77.52%
YoY
|
$81.59M
-18.17%
YoY
|
$146.0M
-32.3%
YoY
|
$21.11M
-199.09%
YoY
|
$107.3M
10143.84%
YoY
|
$99.70M
15852.0%
YoY
|
$215.7M
-9454.29%
YoY
|
-$21.30M
-198.27%
YoY
|
$1.047M
-96.62%
YoY
|
$625.0K
-99.24%
YoY
|
-$2.306M
-106.98%
YoY
|
$21.68M
-148.02%
YoY
|
$31.02M
-53.91%
YoY
|
$82.78M
37.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.090M
-59.55%
YoY
|
-$20.00K
-100.2%
YoY
|
$17.31M
109.66%
YoY
|
$13.02M
83.04%
YoY
|
$10.11M
21.19%
YoY
|
$9.773M
-42.67%
YoY
|
$8.258M
-42.65%
YoY
|
$7.111M
-26.73%
YoY
|
$8.342M
21.6%
YoY
|
$17.05M
70.0%
YoY
|
$14.40M
-237.48%
YoY
|
$9.705M
-197.42%
YoY
|
$6.860M
-11.95%
YoY
|
$10.03M
-215.78%
YoY
|
-$10.47M
117.62%
YoY
|
-$9.962M
52.18%
YoY
|
$7.791M
-2.44%
YoY
|
-$8.661M
60.39%
YoY
|
-$4.813M
-24.8%
YoY
|
| Acquisitions |
$2.085B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.073B
-10889.66%
YoY
|
$322.3M
-7957.78%
YoY
|
$10.58M
-110.46%
YoY
|
-$16.20M
-127.47%
YoY
|
$19.21M
-160.78%
YoY
|
-$4.102M
2.68%
YoY
|
-$101.1M
-3.65%
YoY
|
$58.96M
-54.84%
YoY
|
-$31.61M
-139.65%
YoY
|
-$3.995M
-110.58%
YoY
|
-$104.9M
-641.5%
YoY
|
$130.6M
-526.98%
YoY
|
$79.71M
-250.82%
YoY
|
$37.77M
376.93%
YoY
|
$19.37M
-172.03%
YoY
|
-$30.58M
-391.45%
YoY
|
-$52.85M
77.95%
YoY
|
$7.919M
-126.66%
YoY
|
-$26.89M
1394.11%
YoY
|
| Cash From Investing Activities |
-$2.077B
-22919.16%
YoY
|
$322.3M
-2423.21%
YoY
|
-$6.737M
-93.84%
YoY
|
-$29.21M
-156.34%
YoY
|
$9.102M
-122.78%
YoY
|
-$13.88M
-33.75%
YoY
|
-$109.3M
-8.43%
YoY
|
$51.85M
-57.09%
YoY
|
-$39.95M
-154.84%
YoY
|
-$20.94M
-175.5%
YoY
|
-$119.4M
-1441.87%
YoY
|
$120.8M
-398.11%
YoY
|
$72.85M
-220.13%
YoY
|
$27.74M
-3838.54%
YoY
|
$8.898M
-128.06%
YoY
|
-$40.54M
-1127.58%
YoY
|
-$60.64M
60.72%
YoY
|
-$742.0K
-97.89%
YoY
|
-$31.71M
286.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.475B
197292.1%
YoY
|
$10.91M
-103.87%
YoY
|
$315.0K
-100.28%
YoY
|
$405.0K
-100.49%
YoY
|
$747.0K
-104.18%
YoY
|
-$281.7M
1.86%
YoY
|
-$111.1M
-7044.62%
YoY
|
-$83.48M
-1165.38%
YoY
|
-$17.87M
-20.99%
YoY
|
-$276.5M
101934.69%
YoY
|
$1.600M
-854.72%
YoY
|
$7.836M
-47.53%
YoY
|
-$22.62M
41.16%
YoY
|
-$271.0K
-91.48%
YoY
|
-$212.0K
-120.52%
YoY
|
$14.93M
-8.49%
YoY
|
-$16.02M
-207.22%
YoY
|
-$3.179M
1489.5%
YoY
|
$1.033M
-1133.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$165.7M
-267.74%
YoY
|
$170.1M
-10.68%
YoY
|
$101.7M
24.61%
YoY
|
$150.2M
2.86%
YoY
|
$98.81M
368.12%
YoY
|
$190.4M
77.52%
YoY
|
$81.59M
-18.17%
YoY
|
$146.0M
-32.3%
YoY
|
$21.11M
-199.09%
YoY
|
$107.3M
10143.84%
YoY
|
$99.70M
15852.0%
YoY
|
$215.7M
-9454.29%
YoY
|
-$21.30M
-198.27%
YoY
|
$1.047M
-96.62%
YoY
|
$625.0K
-99.24%
YoY
|
-$2.306M
-106.98%
YoY
|
$21.68M
-148.02%
YoY
|
$31.02M
-53.91%
YoY
|
$82.78M
37.5%
YoY
|
| Cash From Investing Activities |
-$2.077B
-22919.16%
YoY
|
$322.3M
-2423.21%
YoY
|
-$6.737M
-93.84%
YoY
|
-$29.21M
-156.34%
YoY
|
$9.102M
-122.78%
YoY
|
-$13.88M
-33.75%
YoY
|
-$109.3M
-8.43%
YoY
|
$51.85M
-57.09%
YoY
|
-$39.95M
-154.84%
YoY
|
-$20.94M
-175.5%
YoY
|
-$119.4M
-1441.87%
YoY
|
$120.8M
-398.11%
YoY
|
$72.85M
-220.13%
YoY
|
$27.74M
-3838.54%
YoY
|
$8.898M
-128.06%
YoY
|
-$40.54M
-1127.58%
YoY
|
-$60.64M
60.72%
YoY
|
-$742.0K
-97.89%
YoY
|
-$31.71M
286.67%
YoY
|
| Cash From Financing Activities |
$1.475B
197292.1%
YoY
|
$10.91M
-103.87%
YoY
|
$315.0K
-100.28%
YoY
|
$405.0K
-100.49%
YoY
|
$747.0K
-104.18%
YoY
|
-$281.7M
1.86%
YoY
|
-$111.1M
-7044.62%
YoY
|
-$83.48M
-1165.38%
YoY
|
-$17.87M
-20.99%
YoY
|
-$276.5M
101934.69%
YoY
|
$1.600M
-854.72%
YoY
|
$7.836M
-47.53%
YoY
|
-$22.62M
41.16%
YoY
|
-$271.0K
-91.48%
YoY
|
-$212.0K
-120.52%
YoY
|
$14.93M
-8.49%
YoY
|
-$16.02M
-207.22%
YoY
|
-$3.179M
1489.5%
YoY
|
$1.033M
-1133.0%
YoY
|
| Net Change In Cash |
-$768.2M
-807.0%
YoY
|
$503.3M
-578.69%
YoY
|
$95.25M
-168.6%
YoY
|
$121.4M
6.12%
YoY
|
$108.7M
-395.95%
YoY
|
-$105.1M
-44.72%
YoY
|
-$138.9M
667.17%
YoY
|
$114.4M
-66.78%
YoY
|
-$36.72M
-226.92%
YoY
|
-$190.2M
-767.01%
YoY
|
-$18.10M
-294.39%
YoY
|
$344.4M
-1333.9%
YoY
|
$28.93M
33.44%
YoY
|
$28.52M
5.23%
YoY
|
$9.311M
-82.13%
YoY
|
-$27.91M
-152.39%
YoY
|
$21.68M
-131.91%
YoY
|
$27.10M
-15.31%
YoY
|
$52.10M
0.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.7M
-267.74%
YoY
|
$170.1M
-10.68%
YoY
|
$101.7M
24.61%
YoY
|
$150.2M
2.86%
YoY
|
$98.81M
368.12%
YoY
|
$190.4M
77.52%
YoY
|
$81.59M
-18.17%
YoY
|
$146.0M
-32.3%
YoY
|
$21.11M
-199.09%
YoY
|
$107.3M
10143.84%
YoY
|
$99.70M
15852.0%
YoY
|
$215.7M
-9454.29%
YoY
|
-$21.30M
-198.27%
YoY
|
$1.047M
-96.62%
YoY
|
$625.0K
-99.24%
YoY
|
-$2.306M
-106.98%
YoY
|
$21.68M
-148.02%
YoY
|
$31.02M
-53.91%
YoY
|
$82.78M
37.5%
YoY
|
| Capital Expenditures |
$4.090M
-59.55%
YoY
|
-$20.00K
-100.2%
YoY
|
$17.31M
109.66%
YoY
|
$13.02M
83.04%
YoY
|
$10.11M
21.19%
YoY
|
$9.773M
-42.67%
YoY
|
$8.258M
-42.65%
YoY
|
$7.111M
-26.73%
YoY
|
$8.342M
21.6%
YoY
|
$17.05M
70.0%
YoY
|
$14.40M
-237.48%
YoY
|
$9.705M
-197.42%
YoY
|
$6.860M
-11.95%
YoY
|
$10.03M
-215.78%
YoY
|
-$10.47M
117.62%
YoY
|
-$9.962M
52.18%
YoY
|
$7.791M
-2.44%
YoY
|
-$8.661M
60.39%
YoY
|
-$4.813M
-24.8%
YoY
|
| Free Cash Flow |
-$169.8M
-291.47%
YoY
|
$170.1M
-5.83%
YoY
|
$84.36M
15.04%
YoY
|
$137.2M
-1.25%
YoY
|
$88.70M
594.82%
YoY
|
$180.6M
100.24%
YoY
|
$73.33M
-14.03%
YoY
|
$138.9M
-32.57%
YoY
|
$12.77M
-145.33%
YoY
|
$90.20M
-1104.4%
YoY
|
$85.30M
668.54%
YoY
|
$206.0M
2590.77%
YoY
|
-$28.16M
-302.79%
YoY
|
-$8.981M
-122.63%
YoY
|
$11.10M
-87.33%
YoY
|
$7.656M
-80.65%
YoY
|
$13.89M
-126.14%
YoY
|
$39.68M
-45.42%
YoY
|
$87.59M
31.52%
YoY
|
Loading...