|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.65M
16.69%
YoY
|
-$40.84M
-35.09%
YoY
|
-$62.91M
7.36%
YoY
|
-$58.60M
25.15%
YoY
|
-$46.82M
-8.83%
YoY
|
| Depreciation, Depletion And Amortization |
$26.91M
156.11%
YoY
|
$10.51M
-1.16%
YoY
|
$10.63M
31.65%
YoY
|
$8.075M
134.53%
YoY
|
$3.443M
24.07%
YoY
|
| Cash From Operating Activities |
$42.91M
130.71%
YoY
|
$18.60M
-206.26%
YoY
|
-$17.50M
-53.68%
YoY
|
-$37.79M
30.49%
YoY
|
-$28.96M
-24.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.542M
29.04%
YoY
|
$1.195M
12.95%
YoY
|
$1.058M
0.09%
YoY
|
$1.057M
-5.63%
YoY
|
$1.120M
-47.83%
YoY
|
| Acquisitions |
$375.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$131.8M
619.41%
YoY
|
$18.33M
-26.91%
YoY
|
| Other Investing Activities |
-$388.9M
-1358.76%
YoY
|
$30.90M
-23.15%
YoY
|
$40.20M
-118.33%
YoY
|
-$219.3M
1096.69%
YoY
|
-$18.33M
-26.9%
YoY
|
| Cash From Investing Activities |
-$397.6M
-1825.59%
YoY
|
$23.04M
-32.05%
YoY
|
$33.91M
-115.14%
YoY
|
-$224.0M
917.15%
YoY
|
-$22.02M
-19.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.969M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
9.38%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$85.00M
244.3%
YoY
|
$24.69M
7787.54%
YoY
|
$313.0K
N/A
|
| Cash From Financing Activities |
$323.8M
2645.35%
YoY
|
$11.79M
-113.43%
YoY
|
-$87.82M
-243.54%
YoY
|
$61.18M
-68.18%
YoY
|
$192.3M
-14.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.91M
130.71%
YoY
|
$18.60M
-206.26%
YoY
|
-$17.50M
-53.68%
YoY
|
-$37.79M
30.49%
YoY
|
-$28.96M
-24.08%
YoY
|
| Cash From Investing Activities |
-$397.6M
-1825.59%
YoY
|
$23.04M
-32.05%
YoY
|
$33.91M
-115.14%
YoY
|
-$224.0M
917.15%
YoY
|
-$22.02M
-19.09%
YoY
|
| Cash From Financing Activities |
$323.8M
2645.35%
YoY
|
$11.79M
-113.43%
YoY
|
-$87.82M
-243.54%
YoY
|
$61.18M
-68.18%
YoY
|
$192.3M
-14.56%
YoY
|
| Net Change In Cash |
-$30.90M
-157.83%
YoY
|
$53.43M
-174.82%
YoY
|
-$71.41M
-64.4%
YoY
|
-$200.6M
-241.99%
YoY
|
$141.3M
-11.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.91M
130.71%
YoY
|
$18.60M
-206.26%
YoY
|
-$17.50M
-53.68%
YoY
|
-$37.79M
30.49%
YoY
|
-$28.96M
-24.08%
YoY
|
| Capital Expenditures |
$1.542M
29.04%
YoY
|
$1.195M
12.95%
YoY
|
$1.058M
0.09%
YoY
|
$1.057M
-5.63%
YoY
|
$1.120M
-47.83%
YoY
|
| Free Cash Flow |
$41.36M
137.7%
YoY
|
$17.40M
-193.76%
YoY
|
-$18.56M
-52.22%
YoY
|
-$38.85M
29.14%
YoY
|
-$30.08M
-25.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.963M
27.47%
YoY
|
-$11.44M
49.69%
YoY
|
-$14.80M
56.79%
YoY
|
-$13.59M
10.34%
YoY
|
-$7.816M
-31.64%
YoY
|
-$7.643M
-39.88%
YoY
|
-$9.442M
-38.99%
YoY
|
-$12.32M
-30.65%
YoY
|
-$11.43M
-32.6%
YoY
|
-$12.71M
158.82%
YoY
|
-$15.48M
-22.81%
YoY
|
-$17.76M
-12.22%
YoY
|
-$16.96M
26.53%
YoY
|
-$4.912M
-63.2%
YoY
|
-$20.05M
78.71%
YoY
|
-$20.23M
77.87%
YoY
|
-$13.41M
23.23%
YoY
|
-$13.35M
4.62%
YoY
|
-$11.22M
-47.44%
YoY
|
-$11.38M
56.53%
YoY
|
| Depreciation, Depletion And Amortization |
$8.124M
136.85%
YoY
|
$7.857M
196.04%
YoY
|
$1.300M
30.0%
YoY
|
$1.100M
22.22%
YoY
|
$3.430M
33.88%
YoY
|
$2.654M
-4.87%
YoY
|
$1.000M
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$2.562M
-0.93%
YoY
|
$2.790M
8.86%
YoY
|
$1.000M
66.67%
YoY
|
$900.0K
50.0%
YoY
|
$2.586M
154.03%
YoY
|
$2.563M
142.02%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
$1.018M
29.52%
YoY
|
$1.059M
-27.37%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
-14.29%
YoY
|
| Cash From Operating Activities |
-$4.800M
-15.25%
YoY
|
$16.61M
171.74%
YoY
|
$30.81M
180.4%
YoY
|
$1.157M
111.13%
YoY
|
-$5.664M
-695.58%
YoY
|
$6.111M
-215.19%
YoY
|
$10.99M
251.02%
YoY
|
$548.0K
-109.6%
YoY
|
$951.0K
-109.89%
YoY
|
-$5.305M
-61.4%
YoY
|
$3.130M
-166.94%
YoY
|
-$5.710M
-48.46%
YoY
|
-$9.615M
15.97%
YoY
|
-$13.74M
13.05%
YoY
|
-$4.676M
3.59%
YoY
|
-$11.08M
7.16%
YoY
|
-$8.291M
324.74%
YoY
|
-$12.16M
-33.02%
YoY
|
-$4.514M
N/A
|
-$10.34M
-48.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$387.0K
-20.21%
YoY
|
$2.278M
25.86%
YoY
|
$2.321M
0.96%
YoY
|
$2.159M
3.95%
YoY
|
$485.0K
58.5%
YoY
|
$1.810M
8.06%
YoY
|
$2.299M
49.29%
YoY
|
$2.077M
21.6%
YoY
|
$306.0K
33.62%
YoY
|
$1.675M
74.48%
YoY
|
$1.540M
-295.93%
YoY
|
$1.708M
-220.79%
YoY
|
$229.0K
-18.79%
YoY
|
$960.0K
-161.86%
YoY
|
-$786.0K
-23.32%
YoY
|
-$1.414M
102.0%
YoY
|
$282.0K
56.67%
YoY
|
-$1.552M
108.6%
YoY
|
-$1.025M
N/A
|
-$700.0K
-50.11%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$375.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.645M
-99.58%
YoY
|
-$1.852M
54.98%
YoY
|
$1.217M
-79.95%
YoY
|
-$788.0K
-104.49%
YoY
|
-$387.5M
-4670.98%
YoY
|
-$1.195M
-102.3%
YoY
|
$6.070M
-141.24%
YoY
|
$17.54M
-223.96%
YoY
|
$8.477M
-50.53%
YoY
|
$51.94M
110.93%
YoY
|
-$14.72M
-216.02%
YoY
|
-$14.15M
-90.21%
YoY
|
$17.14M
-115.29%
YoY
|
$24.63M
N/A
|
$12.69M
-170.49%
YoY
|
-$144.5M
-3613625.0%
YoY
|
-$112.1M
33863.33%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00M
N/A
|
$4.000K
N/A
|
| Cash From Investing Activities |
-$4.219M
-98.92%
YoY
|
-$4.130M
37.44%
YoY
|
-$1.104M
-129.28%
YoY
|
-$2.947M
-119.05%
YoY
|
-$389.4M
-5819.93%
YoY
|
-$3.005M
-105.98%
YoY
|
$3.771M
-123.19%
YoY
|
$15.47M
-197.52%
YoY
|
$6.808M
-56.82%
YoY
|
$50.27M
112.41%
YoY
|
-$16.26M
-236.62%
YoY
|
-$15.86M
-89.13%
YoY
|
$15.77M
-113.88%
YoY
|
$23.67M
-1624.87%
YoY
|
$11.90M
-162.56%
YoY
|
-$146.0M
20870.55%
YoY
|
-$113.6M
15049.47%
YoY
|
-$1.552M
-93.99%
YoY
|
-$19.03M
N/A
|
-$696.0K
-50.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$313.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.03M
-103.87%
YoY
|
-$6.335M
-161.52%
YoY
|
-$24.81M
-620.63%
YoY
|
-$7.444M
-701.29%
YoY
|
$362.4M
-8140.34%
YoY
|
$10.30M
-112.4%
YoY
|
$4.766M
-711.03%
YoY
|
$1.238M
-135.86%
YoY
|
-$4.507M
693.49%
YoY
|
-$83.02M
4743.52%
YoY
|
-$780.0K
-352.43%
YoY
|
-$3.452M
-105.57%
YoY
|
-$568.0K
-191.17%
YoY
|
-$1.714M
-131.82%
YoY
|
$309.0K
-78.89%
YoY
|
$61.96M
-66.94%
YoY
|
$623.0K
-130.95%
YoY
|
$5.387M
-97.31%
YoY
|
$1.464M
N/A
|
$187.4M
650.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.800M
-15.25%
YoY
|
$16.61M
171.74%
YoY
|
$30.81M
180.4%
YoY
|
$1.157M
111.13%
YoY
|
-$5.664M
-695.58%
YoY
|
$6.111M
-215.19%
YoY
|
$10.99M
251.02%
YoY
|
$548.0K
-109.6%
YoY
|
$951.0K
-109.89%
YoY
|
-$5.305M
-61.4%
YoY
|
$3.130M
-166.94%
YoY
|
-$5.710M
-48.46%
YoY
|
-$9.615M
15.97%
YoY
|
-$13.74M
13.05%
YoY
|
-$4.676M
3.59%
YoY
|
-$11.08M
7.16%
YoY
|
-$8.291M
324.74%
YoY
|
-$12.16M
-33.02%
YoY
|
-$4.514M
N/A
|
-$10.34M
-48.3%
YoY
|
| Cash From Investing Activities |
-$4.219M
-98.92%
YoY
|
-$4.130M
37.44%
YoY
|
-$1.104M
-129.28%
YoY
|
-$2.947M
-119.05%
YoY
|
-$389.4M
-5819.93%
YoY
|
-$3.005M
-105.98%
YoY
|
$3.771M
-123.19%
YoY
|
$15.47M
-197.52%
YoY
|
$6.808M
-56.82%
YoY
|
$50.27M
112.41%
YoY
|
-$16.26M
-236.62%
YoY
|
-$15.86M
-89.13%
YoY
|
$15.77M
-113.88%
YoY
|
$23.67M
-1624.87%
YoY
|
$11.90M
-162.56%
YoY
|
-$146.0M
20870.55%
YoY
|
-$113.6M
15049.47%
YoY
|
-$1.552M
-93.99%
YoY
|
-$19.03M
N/A
|
-$696.0K
-50.39%
YoY
|
| Cash From Financing Activities |
-$14.03M
-103.87%
YoY
|
-$6.335M
-161.52%
YoY
|
-$24.81M
-620.63%
YoY
|
-$7.444M
-701.29%
YoY
|
$362.4M
-8140.34%
YoY
|
$10.30M
-112.4%
YoY
|
$4.766M
-711.03%
YoY
|
$1.238M
-135.86%
YoY
|
-$4.507M
693.49%
YoY
|
-$83.02M
4743.52%
YoY
|
-$780.0K
-352.43%
YoY
|
-$3.452M
-105.57%
YoY
|
-$568.0K
-191.17%
YoY
|
-$1.714M
-131.82%
YoY
|
$309.0K
-78.89%
YoY
|
$61.96M
-66.94%
YoY
|
$623.0K
-130.95%
YoY
|
$5.387M
-97.31%
YoY
|
$1.464M
N/A
|
$187.4M
650.75%
YoY
|
| Net Change In Cash |
-$23.05M
-29.52%
YoY
|
$6.141M
-54.18%
YoY
|
$4.890M
-74.95%
YoY
|
-$9.234M
-153.52%
YoY
|
-$32.70M
-1105.5%
YoY
|
$13.40M
-135.22%
YoY
|
$19.52M
-240.36%
YoY
|
$17.25M
-168.95%
YoY
|
$3.252M
-41.74%
YoY
|
-$38.05M
-563.56%
YoY
|
-$13.91M
-284.61%
YoY
|
-$25.02M
-73.68%
YoY
|
$5.582M
-104.6%
YoY
|
$8.209M
-198.64%
YoY
|
$7.535M
-134.13%
YoY
|
-$95.07M
-153.9%
YoY
|
-$121.3M
2472.41%
YoY
|
-$8.322M
-105.33%
YoY
|
-$22.08M
N/A
|
$176.4M
4845.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.800M
-15.25%
YoY
|
$16.61M
171.74%
YoY
|
$30.81M
180.4%
YoY
|
$1.157M
111.13%
YoY
|
-$5.664M
-695.58%
YoY
|
$6.111M
-215.19%
YoY
|
$10.99M
251.02%
YoY
|
$548.0K
-109.6%
YoY
|
$951.0K
-109.89%
YoY
|
-$5.305M
-61.4%
YoY
|
$3.130M
-166.94%
YoY
|
-$5.710M
-48.46%
YoY
|
-$9.615M
15.97%
YoY
|
-$13.74M
13.05%
YoY
|
-$4.676M
3.59%
YoY
|
-$11.08M
7.16%
YoY
|
-$8.291M
324.74%
YoY
|
-$12.16M
-33.02%
YoY
|
-$4.514M
N/A
|
-$10.34M
-48.3%
YoY
|
| Capital Expenditures |
$387.0K
-20.21%
YoY
|
$2.278M
25.86%
YoY
|
$2.321M
0.96%
YoY
|
$2.159M
3.95%
YoY
|
$485.0K
58.5%
YoY
|
$1.810M
8.06%
YoY
|
$2.299M
49.29%
YoY
|
$2.077M
21.6%
YoY
|
$306.0K
33.62%
YoY
|
$1.675M
74.48%
YoY
|
$1.540M
-295.93%
YoY
|
$1.708M
-220.79%
YoY
|
$229.0K
-18.79%
YoY
|
$960.0K
-161.86%
YoY
|
-$786.0K
-23.32%
YoY
|
-$1.414M
102.0%
YoY
|
$282.0K
56.67%
YoY
|
-$1.552M
108.6%
YoY
|
-$1.025M
N/A
|
-$700.0K
-50.11%
YoY
|
| Free Cash Flow |
-$5.187M
-15.64%
YoY
|
$14.33M
233.13%
YoY
|
$28.49M
227.88%
YoY
|
-$1.002M
-34.47%
YoY
|
-$6.149M
-1053.33%
YoY
|
$4.301M
-161.62%
YoY
|
$8.688M
446.42%
YoY
|
-$1.529M
-79.39%
YoY
|
$645.0K
-106.55%
YoY
|
-$6.980M
-52.53%
YoY
|
$1.590M
-140.87%
YoY
|
-$7.418M
-23.24%
YoY
|
-$9.844M
14.83%
YoY
|
-$14.70M
38.64%
YoY
|
-$3.890M
11.49%
YoY
|
-$9.664M
0.27%
YoY
|
-$8.573M
302.11%
YoY
|
-$10.61M
-39.07%
YoY
|
-$3.489M
N/A
|
-$9.638M
-48.16%
YoY
|
Loading...