|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.81M
-21.38%
YoY
|
$14.69M
-24.81%
YoY
|
$16.90M
-8.49%
YoY
|
$17.80M
-7.45%
YoY
|
$25.20M
7977.24%
YoY
|
$19.53M
8698.65%
YoY
|
$18.46M
1218.79%
YoY
|
$19.23M
4479.29%
YoY
|
$312.0K
5.76%
YoY
|
$222.0K
-89.33%
YoY
|
$1.400M
-64.52%
YoY
|
$420.0K
-94.5%
YoY
|
$295.0K
-97.97%
YoY
|
$2.080M
-89.39%
YoY
|
$3.946M
-30.01%
YoY
|
$7.639M
15.78%
YoY
|
$14.54M
N/A
|
$19.61M
6479.87%
YoY
|
$5.638M
N/A
|
| Cash & Equivalents |
$19.81M
-21.38%
YoY
|
$14.69M
-24.81%
YoY
|
$16.90M
-8.68%
YoY
|
$17.80M
-7.45%
YoY
|
$25.20M
7977.24%
YoY
|
$19.53M
11666.87%
YoY
|
$18.50M
1222.37%
YoY
|
$19.23M
4479.29%
YoY
|
$312.0K
5.76%
YoY
|
$166.0K
-91.82%
YoY
|
$1.399M
-64.55%
YoY
|
$420.0K
-94.5%
YoY
|
$295.0K
-97.97%
YoY
|
$2.029M
-89.62%
YoY
|
$3.946M
-29.33%
YoY
|
$7.639M
15.78%
YoY
|
$14.54M
N/A
|
$19.56M
6462.08%
YoY
|
$5.584M
N/A
|
| Short-Term Investments |
N/A
|
$83.00K
15.28%
YoY
|
N/A
|
N/A
|
N/A
|
$72.00K
28.57%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00K
9.8%
YoY
|
N/A
|
N/A
|
N/A
|
$51.00K
-3.77%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00K
N/A
|
$54.00K
N/A
|
| Other Short-Term Assets |
$108.0K
-1.82%
YoY
|
$265.0K
130.43%
YoY
|
$113.0K
13.0%
YoY
|
$116.0K
-11.45%
YoY
|
$110.0K
0.0%
YoY
|
$115.0K
-85.68%
YoY
|
$100.0K
-90.28%
YoY
|
$131.0K
-91.24%
YoY
|
$110.0K
-89.69%
YoY
|
$803.0K
-48.49%
YoY
|
$1.029M
465.38%
YoY
|
$1.495M
34.44%
YoY
|
$1.067M
-23.57%
YoY
|
$1.559M
1443.56%
YoY
|
$182.0K
-4.71%
YoY
|
$1.112M
N/A
|
$1.396M
N/A
|
$101.0K
N/A
|
$191.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$3.501M
610.14%
YoY
|
$2.110M
316.17%
YoY
|
$1.796M
1089.4%
YoY
|
$1.357M
270.77%
YoY
|
$493.0K
-9.04%
YoY
|
$507.0K
-35.08%
YoY
|
$151.0K
-61.87%
YoY
|
$366.0K
66.36%
YoY
|
$542.0K
72.06%
YoY
|
$781.0K
32.15%
YoY
|
$396.0K
-19.35%
YoY
|
$220.0K
-74.89%
YoY
|
$315.0K
N/A
|
$591.0K
1541.67%
YoY
|
$491.0K
N/A
|
$876.0K
N/A
|
N/A
|
$36.00K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$34.50M
17.27%
YoY
|
$17.93M
-19.75%
YoY
|
$20.47M
0.49%
YoY
|
$20.88M
-2.0%
YoY
|
$29.42M
1182.0%
YoY
|
$22.34M
1033.49%
YoY
|
$20.37M
364.24%
YoY
|
$21.31M
478.11%
YoY
|
$2.295M
-22.62%
YoY
|
$1.971M
-60.33%
YoY
|
$4.387M
-27.62%
YoY
|
$3.686M
-63.44%
YoY
|
$2.966M
-82.77%
YoY
|
$4.968M
-76.4%
YoY
|
$6.061M
-20.62%
YoY
|
$10.08M
N/A
|
$17.21M
N/A
|
$21.05M
N/A
|
$7.635M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$420.0K
36.36%
YoY
|
$330.0K
6.8%
YoY
|
$330.0K
2650.0%
YoY
|
$322.0K
1794.12%
YoY
|
$308.0K
1611.11%
YoY
|
$309.0K
1445.0%
YoY
|
$12.00K
-58.62%
YoY
|
$17.00K
-34.62%
YoY
|
$18.00K
-28.0%
YoY
|
$20.00K
-4.76%
YoY
|
$29.00K
480.0%
YoY
|
$26.00K
-44.68%
YoY
|
$25.00K
-64.79%
YoY
|
$21.00K
-77.66%
YoY
|
$5.000K
-95.73%
YoY
|
$47.00K
N/A
|
$71.00K
N/A
|
$94.00K
N/A
|
$117.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$9.871M
3.37%
YoY
|
N/A
|
$9.714M
-24.17%
YoY
|
$9.711M
N/A
|
$9.549M
-66.06%
YoY
|
$12.03M
N/A
|
$12.81M
N/A
|
N/A
|
$28.14M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$254.0K
N/A
|
$314.0K
N/A
|
$350.0K
N/A
|
$491.0K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$420.0K
36.36%
YoY
|
$330.0K
6.8%
YoY
|
$330.0K
2650.0%
YoY
|
$322.0K
-96.64%
YoY
|
$308.0K
-96.82%
YoY
|
$309.0K
-96.88%
YoY
|
$12.00K
-99.87%
YoY
|
$9.574M
-1.7%
YoY
|
$9.674M
-0.64%
YoY
|
$9.891M
3.29%
YoY
|
$9.488M
-21.41%
YoY
|
$9.740M
-25.72%
YoY
|
$9.736M
-30.85%
YoY
|
$9.576M
-66.49%
YoY
|
$12.07M
-58.87%
YoY
|
$13.11M
N/A
|
$14.08M
N/A
|
$28.58M
N/A
|
$29.35M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$34.50M
17.27%
YoY
|
$17.93M
-19.75%
YoY
|
$20.47M
0.49%
YoY
|
$20.88M
-2.0%
YoY
|
$29.42M
1182.0%
YoY
|
$22.34M
1033.49%
YoY
|
$20.37M
364.24%
YoY
|
$21.31M
478.11%
YoY
|
$2.295M
-22.62%
YoY
|
$1.971M
-60.33%
YoY
|
$4.387M
-27.62%
YoY
|
$3.686M
-63.44%
YoY
|
$2.966M
-82.77%
YoY
|
$4.968M
-76.4%
YoY
|
$6.061M
-20.62%
YoY
|
$10.08M
N/A
|
$17.21M
N/A
|
$21.05M
N/A
|
$7.635M
N/A
|
| Total Long-Term Assets |
$420.0K
|
$330.0K
|
$330.0K
|
$322.0K
|
$308.0K
|
$309.0K
|
$12.00K
|
$9.574M
|
$9.891M
|
$9.488M
|
$9.740M
|
$9.736M
|
$9.576M
|
$12.07M
|
$13.11M
|
$14.08M
|
$28.58M
|
$29.35M
|
|
| Total Assets |
$34.92M
17.47%
YoY
|
$18.26M
-19.39%
YoY
|
$20.80M
2.05%
YoY
|
$21.21M
-31.34%
YoY
|
$29.73M
148.39%
YoY
|
$22.65M
90.95%
YoY
|
$20.38M
46.87%
YoY
|
$30.88M
130.02%
YoY
|
$11.97M
-5.77%
YoY
|
$11.86M
-18.44%
YoY
|
$13.88M
-23.49%
YoY
|
$13.43M
-42.11%
YoY
|
$12.70M
-59.41%
YoY
|
$14.54M
-70.7%
YoY
|
$18.13M
-50.97%
YoY
|
$23.19M
N/A
|
$31.29M
N/A
|
$49.63M
N/A
|
$36.99M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.235M
-2.58%
YoY
|
$4.282M
2.39%
YoY
|
$4.602M
-1.94%
YoY
|
$4.605M
-40.6%
YoY
|
$4.347M
-60.69%
YoY
|
$4.182M
-50.31%
YoY
|
$4.693M
-26.06%
YoY
|
$7.753M
-4.15%
YoY
|
$11.06M
71.47%
YoY
|
$8.416M
34.63%
YoY
|
$6.347M
34.84%
YoY
|
$8.089M
45.62%
YoY
|
$6.449M
11.21%
YoY
|
$6.251M
795.56%
YoY
|
$4.707M
536.94%
YoY
|
$5.555M
N/A
|
$5.799M
N/A
|
$698.0K
N/A
|
$739.0K
N/A
|
| Accrued Expenses |
$2.191M
-58.46%
YoY
|
$2.667M
-49.03%
YoY
|
$2.712M
105.14%
YoY
|
$2.977M
103.21%
YoY
|
$5.275M
239.67%
YoY
|
$5.232M
299.69%
YoY
|
$1.322M
-10.98%
YoY
|
$1.465M
-23.74%
YoY
|
$1.553M
-33.94%
YoY
|
$1.309M
-31.25%
YoY
|
$1.485M
-63.59%
YoY
|
$1.921M
58.5%
YoY
|
$2.351M
65.1%
YoY
|
$1.904M
-78.08%
YoY
|
$4.079M
33.96%
YoY
|
$1.212M
N/A
|
$1.424M
N/A
|
$8.688M
N/A
|
$3.045M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$20.08M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$350.0K
N/A
|
$2.687M
N/A
|
$2.644M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.416M
3.89%
YoY
|
$1.400M
3.7%
YoY
|
$1.390M
3.96%
YoY
|
$1.375M
3.77%
YoY
|
$1.363M
-49.33%
YoY
|
$1.350M
3.85%
YoY
|
$1.337M
N/A
|
$1.325M
N/A
|
$2.690M
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.00M
153.17%
YoY
|
$8.430M
-22.23%
YoY
|
$8.785M
18.49%
YoY
|
$9.038M
-14.86%
YoY
|
$11.06M
-38.58%
YoY
|
$10.84M
-23.49%
YoY
|
$7.414M
-52.91%
YoY
|
$10.62M
-16.2%
YoY
|
$18.01M
55.4%
YoY
|
$14.17M
26.24%
YoY
|
$15.74M
21.53%
YoY
|
$12.67M
13.2%
YoY
|
$11.59M
-8.83%
YoY
|
$11.22M
-45.84%
YoY
|
$12.96M
237.55%
YoY
|
$11.19M
N/A
|
$12.71M
N/A
|
$20.72M
N/A
|
$3.838M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.170M
10.69%
YoY
|
$1.138M
10.38%
YoY
|
$1.110M
10.45%
YoY
|
$1.083M
10.62%
YoY
|
$1.057M
10.8%
YoY
|
$1.031M
N/A
|
$1.005M
N/A
|
$979.0K
N/A
|
$954.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00
N/A
|
-$120.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.190M
N/A
|
$253.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$432.0K
-61.08%
YoY
|
$0.00
-100.0%
YoY
|
$1.170M
10.69%
YoY
|
$1.138M
10.37%
YoY
|
$1.110M
10.44%
YoY
|
$1.083M
-86.74%
YoY
|
$1.057M
-12.43%
YoY
|
$1.031M
N/A
|
$1.005M
N/A
|
$8.169M
N/A
|
$1.207M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.00M
153.17%
YoY
|
$8.430M
-22.23%
YoY
|
$8.785M
18.49%
YoY
|
$9.038M
-14.86%
YoY
|
$11.06M
-38.58%
YoY
|
$10.84M
-23.49%
YoY
|
$7.414M
-52.91%
YoY
|
$10.62M
-16.2%
YoY
|
$18.01M
55.4%
YoY
|
$14.17M
26.24%
YoY
|
$15.74M
21.53%
YoY
|
$12.67M
13.2%
YoY
|
$11.59M
-8.83%
YoY
|
$11.22M
-45.84%
YoY
|
$12.96M
237.55%
YoY
|
$11.19M
N/A
|
$12.71M
N/A
|
$20.72M
N/A
|
$3.838M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$432.0K
-61.08%
YoY
|
$0.00
-100.0%
YoY
|
$1.170M
10.69%
YoY
|
$1.138M
10.37%
YoY
|
$1.110M
10.44%
YoY
|
$1.083M
-86.74%
YoY
|
$1.057M
-12.43%
YoY
|
$1.031M
N/A
|
$1.005M
N/A
|
$8.169M
N/A
|
$1.207M
N/A
|
| Total Liabilities |
$28.00M
153.17%
YoY
|
$8.430M
-22.23%
YoY
|
$8.785M
18.49%
YoY
|
$9.038M
-18.19%
YoY
|
$11.06M
-40.02%
YoY
|
$10.84M
-25.83%
YoY
|
$7.414M
-57.03%
YoY
|
$11.05M
-21.92%
YoY
|
$18.44M
41.4%
YoY
|
$14.61M
15.48%
YoY
|
$17.25M
17.93%
YoY
|
$14.15M
9.87%
YoY
|
$13.04M
-9.54%
YoY
|
$12.65M
-58.98%
YoY
|
$14.63M
99.71%
YoY
|
$12.88M
N/A
|
$14.42M
N/A
|
$30.85M
N/A
|
$7.326M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$132.9M
9.24%
YoY
|
-$130.2M
9.41%
YoY
|
-$126.8M
13.72%
YoY
|
-$124.0M
24.12%
YoY
|
-$121.7M
23.81%
YoY
|
-$119.0M
25.93%
YoY
|
-$111.5M
20.24%
YoY
|
-$99.90M
13.16%
YoY
|
-$98.29M
14.43%
YoY
|
-$94.50M
14.48%
YoY
|
-$92.73M
16.33%
YoY
|
-$88.28M
18.22%
YoY
|
-$85.90M
N/A
|
-$82.55M
24.15%
YoY
|
-$79.71M
N/A
|
-$74.68M
N/A
|
N/A
|
-$66.49M
N/A
|
N/A
|
| Common Stock |
$3.000K
50.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
N/A
|
$2.000K
-33.33%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$381.0K
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.920M
-62.93%
YoY
|
$9.828M
-16.79%
YoY
|
$12.01M
-7.35%
YoY
|
$12.17M
-38.66%
YoY
|
$18.67M
-388.5%
YoY
|
$11.81M
-529.33%
YoY
|
$12.96M
-483.66%
YoY
|
$19.84M
-2843.43%
YoY
|
-$6.471M
108.61%
YoY
|
-$2.751M
2334.51%
YoY
|
-$3.379M
-333.52%
YoY
|
-$723.0K
-107.01%
YoY
|
-$3.102M
-118.38%
YoY
|
-$113.0K
-100.6%
YoY
|
$1.447M
-95.12%
YoY
|
$10.32M
-64.69%
YoY
|
$16.87M
-28.1%
YoY
|
$18.78M
-23.14%
YoY
|
$29.66M
N/A
|
| Total Liabilities & Shareholders Equity |
$34.92M
17.47%
YoY
|
$18.26M
-19.39%
YoY
|
$20.80M
2.05%
YoY
|
$21.21M
-31.34%
YoY
|
$29.73M
148.39%
YoY
|
$22.65M
90.95%
YoY
|
$20.38M
46.87%
YoY
|
$30.88M
130.02%
YoY
|
$11.97M
-5.77%
YoY
|
$11.86M
-18.44%
YoY
|
$13.88M
-23.49%
YoY
|
$13.43M
-42.11%
YoY
|
$12.70M
-59.41%
YoY
|
$14.54M
-70.7%
YoY
|
$18.13M
-50.97%
YoY
|
$23.19M
N/A
|
$31.29M
N/A
|
$49.63M
N/A
|
$36.99M
N/A
|
Loading...