|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$37.78M
877.32%
YoY
|
$38.57M
1159.25%
YoY
|
$25.92M
640.04%
YoY
|
$3.628M
181.0%
YoY
|
$3.866M
106.21%
YoY
|
$3.063M
26.41%
YoY
|
$3.503M
-6.78%
YoY
|
$1.291M
-74.54%
YoY
|
$1.875M
-61.41%
YoY
|
$2.423M
-20.87%
YoY
|
$3.757M
58.44%
YoY
|
$5.072M
35.58%
YoY
|
$4.857M
0.86%
YoY
|
$3.062M
-44.16%
YoY
|
$2.371M
-61.74%
YoY
|
$3.741M
-44.89%
YoY
|
$4.816M
N/A
|
$5.484M
14217.13%
YoY
|
$6.198M
N/A
|
| Cash & Equivalents |
$37.78M
877.32%
YoY
|
$38.57M
1159.26%
YoY
|
$25.92M
640.04%
YoY
|
$3.628M
181.01%
YoY
|
$3.866M
106.22%
YoY
|
$3.063M
26.41%
YoY
|
$3.503M
-6.78%
YoY
|
$1.291M
-74.54%
YoY
|
$1.875M
-61.41%
YoY
|
$2.423M
-20.88%
YoY
|
$3.757M
58.44%
YoY
|
$5.072M
35.58%
YoY
|
$4.857M
0.86%
YoY
|
$3.062M
-44.16%
YoY
|
$2.371M
-61.74%
YoY
|
$3.741M
-44.89%
YoY
|
$4.816M
N/A
|
$5.484M
14217.13%
YoY
|
$6.198M
N/A
|
| Short-Term Investments |
N/A
|
$0.00
N/A
|
$12.23M
N/A
|
$12.11M
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.332M
513.82%
YoY
|
$691.0K
384.91%
YoY
|
$829.0K
309.79%
YoY
|
$633.0K
1414.35%
YoY
|
$217.0K
80.68%
YoY
|
$142.5K
-22.39%
YoY
|
$202.3K
-19.71%
YoY
|
$41.80K
-42.72%
YoY
|
$120.1K
-74.31%
YoY
|
$183.6K
-73.81%
YoY
|
$252.0K
-75.1%
YoY
|
$72.97K
-89.42%
YoY
|
$467.6K
-39.2%
YoY
|
$701.0K
-22.37%
YoY
|
$1.012M
13.07%
YoY
|
$690.0K
N/A
|
$769.0K
N/A
|
$903.0K
N/A
|
$895.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.062M
-7.12%
YoY
|
$1.000M
-24.51%
YoY
|
$1.248M
287.35%
YoY
|
$962.0K
1503.23%
YoY
|
$1.143M
675.2%
YoY
|
$1.325M
586.37%
YoY
|
$322.2K
2855.86%
YoY
|
$60.00K
-68.29%
YoY
|
$147.5K
N/A
|
$193.0K
N/A
|
$10.90K
N/A
|
$189.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$40.17M
133.22%
YoY
|
$40.26M
788.77%
YoY
|
$40.22M
898.86%
YoY
|
$17.34M
1144.57%
YoY
|
$17.23M
704.12%
YoY
|
$4.530M
61.81%
YoY
|
$4.027M
0.17%
YoY
|
$1.393M
-73.89%
YoY
|
$2.142M
-59.77%
YoY
|
$2.800M
-25.6%
YoY
|
$4.020M
18.83%
YoY
|
$5.334M
20.38%
YoY
|
$5.325M
-4.66%
YoY
|
$3.763M
-41.08%
YoY
|
$3.383M
-52.31%
YoY
|
$4.431M
-40.7%
YoY
|
$5.585M
N/A
|
$6.387M
16575.37%
YoY
|
$7.094M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.334M
6.72%
YoY
|
$1.251M
-4.48%
YoY
|
$1.327M
-3.28%
YoY
|
$1.218M
-17.13%
YoY
|
$1.250M
-20.08%
YoY
|
$1.310M
-12.1%
YoY
|
$1.372M
-1.59%
YoY
|
$1.470M
0.94%
YoY
|
$1.564M
5.71%
YoY
|
$1.490M
5.46%
YoY
|
$1.394M
-3.59%
YoY
|
$1.456M
47.53%
YoY
|
$1.480M
4.93%
YoY
|
$1.413M
5.84%
YoY
|
$1.446M
34.01%
YoY
|
$987.0K
N/A
|
$1.410M
N/A
|
$1.335M
N/A
|
$1.079M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
$4.000K
-41.46%
YoY
|
$4.583K
-39.56%
YoY
|
$5.333K
-36.0%
YoY
|
$6.083K
-33.03%
YoY
|
$6.833K
-30.51%
YoY
|
$7.583K
-28.35%
YoY
|
$8.333K
-26.47%
YoY
|
$9.083K
-24.83%
YoY
|
$9.833K
-23.38%
YoY
|
$10.58K
N/A
|
$11.33K
N/A
|
$12.08K
N/A
|
$12.83K
-13.48%
YoY
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$22.00K
69.05%
YoY
|
$23.00K
76.73%
YoY
|
$24.00K
84.42%
YoY
|
$13.00K
-0.11%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
0.0%
YoY
|
$13.01K
-93.11%
YoY
|
$13.01K
-96.31%
YoY
|
$13.01K
-97.5%
YoY
|
$13.01K
-80.0%
YoY
|
$189.0K
N/A
|
$353.0K
N/A
|
$521.0K
N/A
|
| Total Long-Term Assets |
$2.343M
9.7%
YoY
|
$2.307M
3.56%
YoY
|
$2.429M
4.61%
YoY
|
$2.071M
-15.51%
YoY
|
$2.136M
-17.22%
YoY
|
$2.228M
-11.95%
YoY
|
$2.322M
-6.44%
YoY
|
$2.451M
33.95%
YoY
|
$2.580M
71.63%
YoY
|
$2.530M
76.04%
YoY
|
$2.482M
68.69%
YoY
|
$1.830M
21.98%
YoY
|
$1.503M
-6.81%
YoY
|
$1.437M
-15.56%
YoY
|
$1.471M
-8.91%
YoY
|
$1.500M
-6.87%
YoY
|
$1.613M
N/A
|
$1.702M
1368.66%
YoY
|
$1.615M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.17M
133.22%
YoY
|
$40.26M
788.77%
YoY
|
$40.22M
898.86%
YoY
|
$17.34M
1144.57%
YoY
|
$17.23M
704.12%
YoY
|
$4.530M
61.81%
YoY
|
$4.027M
0.17%
YoY
|
$1.393M
-73.89%
YoY
|
$2.142M
-59.77%
YoY
|
$2.800M
-25.6%
YoY
|
$4.020M
18.83%
YoY
|
$5.334M
20.38%
YoY
|
$5.325M
-4.66%
YoY
|
$3.763M
-41.08%
YoY
|
$3.383M
-52.31%
YoY
|
$4.431M
-40.7%
YoY
|
$5.585M
N/A
|
$6.387M
16575.37%
YoY
|
$7.094M
N/A
|
| Total Long-Term Assets |
$2.343M
|
$2.307M
|
$2.429M
|
$2.071M
|
$2.136M
|
$2.228M
|
$2.322M
|
$2.451M
|
$2.580M
|
$2.530M
|
$2.482M
|
$1.830M
|
$1.503M
|
$1.437M
|
$1.471M
|
$1.500M
|
$1.613M
|
$1.702M
|
$1.615M
|
| Total Assets |
$42.52M
119.59%
YoY
|
$42.57M
529.93%
YoY
|
$42.65M
571.82%
YoY
|
$19.41M
404.83%
YoY
|
$19.36M
310.02%
YoY
|
$6.758M
26.8%
YoY
|
$6.349M
-2.35%
YoY
|
$3.844M
-46.34%
YoY
|
$4.722M
-30.84%
YoY
|
$5.330M
2.49%
YoY
|
$6.502M
33.94%
YoY
|
$7.164M
20.78%
YoY
|
$6.828M
-5.14%
YoY
|
$5.200M
-35.71%
YoY
|
$4.854M
-44.26%
YoY
|
$5.931M
-34.7%
YoY
|
$7.198M
N/A
|
$8.089M
5146.12%
YoY
|
$8.709M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$973.0K
461.76%
YoY
|
$184.0K
0.58%
YoY
|
$273.0K
14.66%
YoY
|
$361.0K
13.8%
YoY
|
$173.2K
-50.12%
YoY
|
$182.9K
12.35%
YoY
|
$238.1K
-25.57%
YoY
|
$317.2K
-31.3%
YoY
|
$347.2K
-24.13%
YoY
|
$162.8K
-4.78%
YoY
|
$319.9K
77.71%
YoY
|
$461.8K
304.73%
YoY
|
$457.6K
362.27%
YoY
|
$171.0K
101.18%
YoY
|
$180.0K
718.18%
YoY
|
$114.1K
N/A
|
$99.00K
N/A
|
$85.00K
N/A
|
$22.00K
N/A
|
| Accrued Expenses |
$566.0K
60.34%
YoY
|
$641.0K
109.55%
YoY
|
$495.0K
42.9%
YoY
|
$344.0K
11.15%
YoY
|
$353.0K
18.02%
YoY
|
$305.9K
6.22%
YoY
|
$346.4K
24.23%
YoY
|
$309.5K
4.81%
YoY
|
$299.1K
-8.86%
YoY
|
$288.0K
12.06%
YoY
|
$278.8K
-54.73%
YoY
|
$295.3K
14.46%
YoY
|
$328.2K
2.55%
YoY
|
$257.0K
-18.15%
YoY
|
$616.0K
82.79%
YoY
|
$258.0K
N/A
|
$320.0K
N/A
|
$314.0K
N/A
|
$337.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.539M
192.67%
YoY
|
$825.0K
68.78%
YoY
|
$768.0K
-70.81%
YoY
|
$705.0K
12.5%
YoY
|
$525.8K
-18.64%
YoY
|
$488.8K
8.41%
YoY
|
$2.631M
339.47%
YoY
|
$626.7K
-17.23%
YoY
|
$646.3K
-17.75%
YoY
|
$450.9K
5.18%
YoY
|
$598.7K
-24.76%
YoY
|
$757.1K
103.28%
YoY
|
$785.8K
87.99%
YoY
|
$428.7K
7.44%
YoY
|
$795.7K
122.27%
YoY
|
$372.4K
29.72%
YoY
|
$418.0K
N/A
|
$399.0K
169.76%
YoY
|
$358.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.380M
N/A
|
$1.097M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$893.0K
6.44%
YoY
|
$942.0K
-84.09%
YoY
|
$992.0K
9.32%
YoY
|
$803.0K
-14.68%
YoY
|
$839.0K
-13.92%
YoY
|
$5.922M
488.21%
YoY
|
$907.4K
-12.62%
YoY
|
$941.2K
217.49%
YoY
|
$974.7K
188.47%
YoY
|
$1.007M
166.32%
YoY
|
$1.039M
148.44%
YoY
|
$296.5K
-35.41%
YoY
|
$337.9K
-32.56%
YoY
|
$378.0K
-29.87%
YoY
|
$418.0K
-27.56%
YoY
|
$459.0K
N/A
|
$501.0K
N/A
|
$539.0K
N/A
|
$577.0K
N/A
|
| Total Long-Term Liabilities |
$893.0K
6.44%
YoY
|
$942.0K
-87.1%
YoY
|
$992.0K
-50.5%
YoY
|
$803.0K
-14.68%
YoY
|
$839.0K
-13.92%
YoY
|
$7.301M
625.26%
YoY
|
$2.004M
92.97%
YoY
|
$941.2K
217.49%
YoY
|
$974.7K
188.47%
YoY
|
$1.007M
166.32%
YoY
|
$1.039M
148.44%
YoY
|
$296.5K
-35.41%
YoY
|
$337.9K
-32.56%
YoY
|
$378.0K
-29.87%
YoY
|
$418.0K
-27.56%
YoY
|
$459.0K
N/A
|
$501.0K
N/A
|
$539.0K
N/A
|
$577.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.539M
192.67%
YoY
|
$825.0K
68.78%
YoY
|
$768.0K
-70.81%
YoY
|
$705.0K
12.5%
YoY
|
$525.8K
-18.64%
YoY
|
$488.8K
8.41%
YoY
|
$2.631M
339.47%
YoY
|
$626.7K
-17.23%
YoY
|
$646.3K
-17.75%
YoY
|
$450.9K
5.18%
YoY
|
$598.7K
-24.76%
YoY
|
$757.1K
103.28%
YoY
|
$785.8K
87.99%
YoY
|
$428.7K
7.44%
YoY
|
$795.7K
122.27%
YoY
|
$372.4K
29.72%
YoY
|
$418.0K
N/A
|
$399.0K
169.76%
YoY
|
$358.0K
N/A
|
| Total Long-Term Liabilities |
$893.0K
6.44%
YoY
|
$942.0K
-87.1%
YoY
|
$992.0K
-50.5%
YoY
|
$803.0K
-14.68%
YoY
|
$839.0K
-13.92%
YoY
|
$7.301M
625.26%
YoY
|
$2.004M
92.97%
YoY
|
$941.2K
217.49%
YoY
|
$974.7K
188.47%
YoY
|
$1.007M
166.32%
YoY
|
$1.039M
148.44%
YoY
|
$296.5K
-35.41%
YoY
|
$337.9K
-32.56%
YoY
|
$378.0K
-29.87%
YoY
|
$418.0K
-27.56%
YoY
|
$459.0K
N/A
|
$501.0K
N/A
|
$539.0K
N/A
|
$577.0K
N/A
|
| Total Liabilities |
$2.432M
78.21%
YoY
|
$1.767M
-77.32%
YoY
|
$1.760M
-62.03%
YoY
|
$1.508M
-3.82%
YoY
|
$1.365M
-15.81%
YoY
|
$7.790M
434.44%
YoY
|
$4.635M
183.12%
YoY
|
$1.568M
48.82%
YoY
|
$1.621M
44.25%
YoY
|
$1.458M
80.64%
YoY
|
$1.637M
34.84%
YoY
|
$1.054M
26.76%
YoY
|
$1.124M
22.14%
YoY
|
$806.9K
-14.07%
YoY
|
$1.214M
29.86%
YoY
|
$831.1K
-7.4%
YoY
|
$920.0K
N/A
|
$939.0K
534.85%
YoY
|
$935.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$21.79M
38.03%
YoY
|
-$19.99M
15.9%
YoY
|
-$18.14M
26.37%
YoY
|
-$16.65M
22.18%
YoY
|
-$15.79M
24.95%
YoY
|
-$17.25M
47.77%
YoY
|
-$14.35M
36.13%
YoY
|
-$13.62M
50.34%
YoY
|
-$12.64M
62.96%
YoY
|
-$11.67M
85.49%
YoY
|
-$10.54M
102.29%
YoY
|
-$9.062M
146.09%
YoY
|
-$7.754M
N/A
|
-$6.293M
N/A
|
-$5.213M
N/A
|
-$3.682M
1494.69%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000K
26.66%
YoY
|
$2.000K
63.4%
YoY
|
$2.000K
64.2%
YoY
|
$2.000K
64.2%
YoY
|
$1.579K
29.64%
YoY
|
$1.224K
0.58%
YoY
|
$1.218K
0.08%
YoY
|
$1.218K
-4.99%
YoY
|
$1.218K
-0.57%
YoY
|
$1.217K
7.51%
YoY
|
$1.217K
14.17%
YoY
|
$1.282K
20.26%
YoY
|
$1.225K
N/A
|
$1.132K
N/A
|
$1.066K
N/A
|
$1.066K
1.14%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$40.09M
122.73%
YoY
|
$40.80M
-4053.44%
YoY
|
$40.89M
2286.33%
YoY
|
$17.90M
686.32%
YoY
|
$18.00M
480.34%
YoY
|
-$1.032M
-126.66%
YoY
|
$1.714M
-64.77%
YoY
|
$2.276M
-62.75%
YoY
|
$3.101M
-45.63%
YoY
|
$3.872M
-11.87%
YoY
|
$4.865M
33.64%
YoY
|
$6.110M
19.81%
YoY
|
$5.704M
-9.13%
YoY
|
$4.393M
-38.56%
YoY
|
$3.640M
-53.17%
YoY
|
$5.100M
-37.7%
YoY
|
$6.278M
N/A
|
$7.151M
113748.38%
YoY
|
$7.774M
N/A
|
| Total Liabilities & Shareholders Equity |
$42.52M
119.59%
YoY
|
$42.57M
529.93%
YoY
|
$42.65M
571.82%
YoY
|
$19.41M
404.83%
YoY
|
$19.36M
310.02%
YoY
|
$6.758M
26.8%
YoY
|
$6.349M
-2.35%
YoY
|
$3.844M
-46.34%
YoY
|
$4.722M
-30.84%
YoY
|
$5.330M
2.49%
YoY
|
$6.502M
33.94%
YoY
|
$7.164M
20.78%
YoY
|
$6.828M
-5.14%
YoY
|
$5.200M
-35.71%
YoY
|
$4.854M
-44.26%
YoY
|
$5.931M
-34.7%
YoY
|
$7.198M
N/A
|
$8.089M
5146.12%
YoY
|
$8.709M
N/A
|
Loading...