|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||
| Provision for credit losses on accounts receivable | |||||
| Reserve for product returns | |||||
| Provision for credit losses on notes receivable | |||||
| Inventory write-down | |||||
| Amortization on patents and tooling | |||||
| Amortization and depreciation | |||||
| Amortization of debt issuance costs | |||||
| Amortization of operating leases | |||||
| Deferred income taxes | |||||
| Change in fair value of contingent liability | |||||
| Stock-based compensation | |||||
| Distributions on investments in unconsolidated entities | |||||
| Gain on from investments in unconsolidated entities | |||||
| Loss on early extinguishment of debt | |||||
| Other adjustments | |||||
| Changes in operating assets and liabilities (net of business acquisitions): | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other current and non-current assets | |||||
| Accounts payable and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Cash flows from operating activities | |||||
| Cash flows used in investing activities: | |||||
| Business acquisitions, net of cash acquired | |||||
| Additions to property and equipment | |||||
| Issuances of notes receivable | |||||
| Capitalized software development costs | |||||
| Receipt of payments on notes receivable | |||||
| Proceeds from sale of investment | |||||
| Proceeds from sale of investments in unconsolidated entities | |||||
| Purchase of investments in unconsolidated entities | |||||
| Purchases of other intangible assets | |||||
| Cash flows used in investing activities | |||||
| Cash flows (used in) / from financing activities: | |||||
| Repayments of credit facility | |||||
| Proceeds from issuance of convertible senior notes | |||||
| Payments of debt issuance costs | |||||
| Purchases of capped calls related to convertible senior notes | |||||
| Payments of deferred consideration for acquisitions | |||||
| Purchases of treasury stock, including transaction costs | |||||
| Purchases of redeemable noncontrolling interest | |||||
| Payments of acquired debt | |||||
| Payments of tax withholdings related to vesting of restricted stock units | |||||
| Issuances of common stock from equity-based plans | |||||
| Cash flows (used in) / from financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net (decrease) / increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the period | |||||
| Cash, cash equivalents and restricted cash at end of the period | |||||
| Supplemental disclosures: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Noncash investing and financing activities: | |||||
| Cash not yet paid for capital expenditures | |||||
| Cash not yet paid for business and asset acquisitions and investments - holdback and working capital adjustments | |||||
| Conversion of notes receivable and other assets to investments in unconsolidated entities | |||||
| Contingent liability from business acquisition | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other current assets and other assets | |||||
Loading...