|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$128.8M
55.25%
YoY
|
$67.19M
9.72%
YoY
|
$92.04M
39.51%
YoY
|
$80.90M
-81.53%
YoY
|
$82.98M
-84.8%
YoY
|
$61.24M
-52.85%
YoY
|
$65.98M
1.93%
YoY
|
$438.1M
569.21%
YoY
|
$545.8M
275.93%
YoY
|
$129.9M
123.02%
YoY
|
$64.72M
19.49%
YoY
|
$65.47M
76.74%
YoY
|
$145.2M
9.3%
YoY
|
$58.24M
-75.96%
YoY
|
$54.17M
-66.03%
YoY
|
$37.04M
-88.26%
YoY
|
$132.8M
-30.17%
YoY
|
$242.3M
40.09%
YoY
|
$159.5M
66.53%
YoY
|
| Cash & Equivalents |
$128.8M
55.25%
YoY
|
$67.19M
9.72%
YoY
|
$92.04M
39.51%
YoY
|
$80.90M
-81.53%
YoY
|
$82.98M
-84.8%
YoY
|
$61.24M
-52.85%
YoY
|
$65.98M
1.93%
YoY
|
$438.1M
569.21%
YoY
|
$545.8M
275.93%
YoY
|
$129.9M
123.02%
YoY
|
$64.72M
19.49%
YoY
|
$65.47M
76.74%
YoY
|
$145.2M
9.3%
YoY
|
$58.24M
-75.96%
YoY
|
$54.17M
-66.03%
YoY
|
$37.04M
-88.26%
YoY
|
$132.8M
-30.17%
YoY
|
$242.3M
40.09%
YoY
|
$159.5M
66.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.98M
7.97%
YoY
|
$43.25M
8.73%
YoY
|
$44.10M
134.68%
YoY
|
$42.69M
92.32%
YoY
|
$40.73M
75.02%
YoY
|
$39.78M
70.17%
YoY
|
$18.79M
-19.01%
YoY
|
$22.20M
-7.23%
YoY
|
$23.27M
2.29%
YoY
|
$23.38M
2.95%
YoY
|
$23.20M
12.91%
YoY
|
$23.93M
16.05%
YoY
|
$22.75M
8.35%
YoY
|
$22.71M
2.75%
YoY
|
$20.55M
11.66%
YoY
|
$20.62M
9.4%
YoY
|
$21.00M
7.12%
YoY
|
$22.10M
8.93%
YoY
|
$18.40M
-35.88%
YoY
|
| Goodwill |
$85.63M
0.0%
YoY
|
$85.63M
0.0%
YoY
|
$85.63M
83.05%
YoY
|
$85.63M
83.05%
YoY
|
$85.63M
83.05%
YoY
|
$85.63M
83.05%
YoY
|
$46.78M
0.0%
YoY
|
$46.78M
-0.65%
YoY
|
$46.78M
-0.65%
YoY
|
$46.78M
-0.65%
YoY
|
$46.78M
1.57%
YoY
|
$47.09M
50.26%
YoY
|
$47.09M
49.53%
YoY
|
$47.09M
49.53%
YoY
|
$46.06M
52.51%
YoY
|
$31.34M
3.76%
YoY
|
$31.49M
4.27%
YoY
|
$31.49M
4.27%
YoY
|
$30.20M
N/A
|
| Intangibles |
$31.40M
-23.74%
YoY
|
$33.37M
-23.95%
YoY
|
$35.75M
171.14%
YoY
|
$38.46M
165.07%
YoY
|
$41.17M
160.02%
YoY
|
$43.88M
155.75%
YoY
|
$13.19M
-28.65%
YoY
|
$14.51M
-26.74%
YoY
|
$15.83M
-25.07%
YoY
|
$17.16M
-23.59%
YoY
|
$18.48M
-22.28%
YoY
|
$19.81M
13.11%
YoY
|
$21.13M
10.07%
YoY
|
$22.46M
10.89%
YoY
|
$23.78M
5.25%
YoY
|
$17.51M
-26.05%
YoY
|
$19.20M
-22.49%
YoY
|
$20.25M
-21.87%
YoY
|
$22.59M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$20.86M
-53.8%
YoY
|
$23.08M
-56.36%
YoY
|
$38.50M
16.47%
YoY
|
$41.46M
16.03%
YoY
|
$45.16M
29.79%
YoY
|
$52.89M
52.87%
YoY
|
$33.05M
-31.14%
YoY
|
$35.73M
-18.25%
YoY
|
$34.80M
-16.4%
YoY
|
$34.60M
-18.35%
YoY
|
$48.00M
4.6%
YoY
|
$43.71M
33.2%
YoY
|
$41.62M
77.11%
YoY
|
$42.37M
265.25%
YoY
|
$45.89M
295.59%
YoY
|
$32.81M
185.34%
YoY
|
$23.50M
71.53%
YoY
|
$11.60M
23.4%
YoY
|
$11.60M
34.88%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$5.288B
-0.97%
YoY
|
$5.230B
-0.6%
YoY
|
$5.331B
30.5%
YoY
|
$5.324B
22.14%
YoY
|
$5.340B
23.09%
YoY
|
$5.262B
34.65%
YoY
|
$4.085B
5.57%
YoY
|
$4.359B
13.71%
YoY
|
$4.338B
11.61%
YoY
|
$3.908B
3.39%
YoY
|
$3.869B
4.82%
YoY
|
$3.833B
16.32%
YoY
|
$3.887B
16.5%
YoY
|
$3.780B
11.41%
YoY
|
$3.691B
16.25%
YoY
|
$3.295B
4.37%
YoY
|
$3.336B
5.85%
YoY
|
$3.393B
12.57%
YoY
|
$3.175B
9.53%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$106.2M
31.09%
YoY
|
$105.2M
17.08%
YoY
|
$108.1M
52.52%
YoY
|
$79.47M
9.15%
YoY
|
$81.00M
19.99%
YoY
|
$89.82M
28.6%
YoY
|
$70.86M
-3.19%
YoY
|
$72.81M
1.86%
YoY
|
$67.50M
4.4%
YoY
|
$69.85M
-0.72%
YoY
|
$73.20M
1.76%
YoY
|
$71.48M
6.47%
YoY
|
$64.66M
14.44%
YoY
|
$70.36M
30.78%
YoY
|
$71.94M
44.16%
YoY
|
$67.14M
56.5%
YoY
|
$56.50M
23.09%
YoY
|
$53.80M
1.7%
YoY
|
$49.90M
-10.41%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$200.0M
0.0%
YoY
|
$308.8M
29.23%
YoY
|
$200.0M
-18.27%
YoY
|
$314.6M
-43.32%
YoY
|
$200.0M
-63.96%
YoY
|
$239.0M
-23.94%
YoY
|
$244.7M
-52.53%
YoY
|
$555.0M
12.79%
YoY
|
$555.0M
49.14%
YoY
|
$314.2M
-16.9%
YoY
|
$515.5M
103.08%
YoY
|
$492.1M
103.04%
YoY
|
$372.1M
N/A
|
$378.1M
N/A
|
$253.8M
N/A
|
$242.4M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$106.2M
31.09%
YoY
|
$164.0M
27.32%
YoY
|
$108.1M
-65.75%
YoY
|
$194.1M
-54.64%
YoY
|
$81.00M
-86.99%
YoY
|
$128.8M
-30.02%
YoY
|
$315.6M
-18.82%
YoY
|
$427.8M
-24.09%
YoY
|
$622.5M
42.51%
YoY
|
$184.0M
161.55%
YoY
|
$388.7M
440.33%
YoY
|
$563.5M
739.39%
YoY
|
$436.8M
673.11%
YoY
|
$70.36M
30.78%
YoY
|
$71.94M
44.16%
YoY
|
$67.14M
56.5%
YoY
|
$56.50M
23.09%
YoY
|
$53.80M
1.7%
YoY
|
$49.90M
-10.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$59.21M
0.19%
YoY
|
$59.18M
0.19%
YoY
|
$59.15M
0.19%
YoY
|
$59.13M
0.19%
YoY
|
$59.10M
0.19%
YoY
|
$59.07M
0.19%
YoY
|
$59.04M
0.24%
YoY
|
$59.01M
0.19%
YoY
|
$58.99M
0.19%
YoY
|
$58.96M
0.19%
YoY
|
$58.90M
0.11%
YoY
|
$58.90M
0.05%
YoY
|
$58.87M
-0.05%
YoY
|
$58.84M
-0.1%
YoY
|
$58.84M
-0.28%
YoY
|
$58.87M
-0.22%
YoY
|
$58.90M
-0.17%
YoY
|
$58.90M
0.34%
YoY
|
$59.00M
0.51%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$59.21M
0.19%
YoY
|
$59.18M
0.19%
YoY
|
$59.15M
0.19%
YoY
|
$59.13M
0.19%
YoY
|
$59.10M
0.19%
YoY
|
$59.07M
0.19%
YoY
|
$59.04M
0.24%
YoY
|
$59.01M
0.19%
YoY
|
$58.99M
0.19%
YoY
|
$58.96M
0.19%
YoY
|
$58.90M
0.11%
YoY
|
$58.90M
0.05%
YoY
|
$58.87M
-0.05%
YoY
|
$58.84M
-0.1%
YoY
|
$58.84M
-0.28%
YoY
|
$58.87M
-0.22%
YoY
|
$58.90M
-0.17%
YoY
|
$58.90M
0.34%
YoY
|
$59.00M
0.51%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$106.2M
31.09%
YoY
|
$164.0M
27.32%
YoY
|
$108.1M
-65.75%
YoY
|
$194.1M
-54.64%
YoY
|
$81.00M
-86.99%
YoY
|
$128.8M
-30.02%
YoY
|
$315.6M
-18.82%
YoY
|
$427.8M
-24.09%
YoY
|
$622.5M
42.51%
YoY
|
$184.0M
161.55%
YoY
|
$388.7M
440.33%
YoY
|
$563.5M
739.39%
YoY
|
$436.8M
673.11%
YoY
|
$70.36M
30.78%
YoY
|
$71.94M
44.16%
YoY
|
$67.14M
56.5%
YoY
|
$56.50M
23.09%
YoY
|
$53.80M
1.7%
YoY
|
$49.90M
-10.41%
YoY
|
| Total Long-Term Liabilities |
$59.21M
0.19%
YoY
|
$59.18M
0.19%
YoY
|
$59.15M
0.19%
YoY
|
$59.13M
0.19%
YoY
|
$59.10M
0.19%
YoY
|
$59.07M
0.19%
YoY
|
$59.04M
0.24%
YoY
|
$59.01M
0.19%
YoY
|
$58.99M
0.19%
YoY
|
$58.96M
0.19%
YoY
|
$58.90M
0.11%
YoY
|
$58.90M
0.05%
YoY
|
$58.87M
-0.05%
YoY
|
$58.84M
-0.1%
YoY
|
$58.84M
-0.28%
YoY
|
$58.87M
-0.22%
YoY
|
$58.90M
-0.17%
YoY
|
$58.90M
0.34%
YoY
|
$59.00M
0.51%
YoY
|
| Total Liabilities |
$4.713B
-2.32%
YoY
|
$4.665B
-2.12%
YoY
|
$4.780B
29.25%
YoY
|
$4.791B
20.21%
YoY
|
$4.825B
21.65%
YoY
|
$4.766B
34.69%
YoY
|
$3.698B
5.07%
YoY
|
$3.985B
14.68%
YoY
|
$3.966B
12.44%
YoY
|
$3.539B
3.38%
YoY
|
$3.520B
5.18%
YoY
|
$3.475B
16.31%
YoY
|
$3.528B
17.29%
YoY
|
$3.423B
12.84%
YoY
|
$3.346B
18.58%
YoY
|
$2.988B
6.22%
YoY
|
$3.008B
6.56%
YoY
|
$3.033B
13.03%
YoY
|
$2.822B
9.51%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$287.7M
2.04%
YoY
|
$270.1M
-1.33%
YoY
|
$308.5M
10.61%
YoY
|
$296.9M
6.94%
YoY
|
$282.0M
2.39%
YoY
|
$273.7M
0.37%
YoY
|
$278.9M
-4.22%
YoY
|
$277.6M
-2.88%
YoY
|
$275.4M
-1.84%
YoY
|
$272.7M
-2.75%
YoY
|
$291.2M
6.6%
YoY
|
$285.8M
7.0%
YoY
|
$280.5M
7.5%
YoY
|
$280.4M
10.59%
YoY
|
$273.1M
12.11%
YoY
|
$267.1M
14.45%
YoY
|
$261.0M
16.25%
YoY
|
$253.6M
19.52%
YoY
|
$243.6M
N/A
|
| Common Stock |
$25.21M
-0.6%
YoY
|
$25.41M
0.24%
YoY
|
$25.40M
28.33%
YoY
|
$25.39M
28.37%
YoY
|
$25.37M
28.26%
YoY
|
$25.35M
28.43%
YoY
|
$19.79M
-0.29%
YoY
|
$19.78M
-0.69%
YoY
|
$19.78M
-1.45%
YoY
|
$19.73M
-1.29%
YoY
|
$19.85M
-0.7%
YoY
|
$19.92M
15.08%
YoY
|
$20.07M
16.07%
YoY
|
$19.99M
16.14%
YoY
|
$19.99M
16.15%
YoY
|
$17.31M
0.63%
YoY
|
$17.29M
0.58%
YoY
|
$17.21M
0.51%
YoY
|
$17.21M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$574.7M
11.76%
YoY
|
$564.9M
14.03%
YoY
|
$550.7M
42.49%
YoY
|
$533.2M
42.85%
YoY
|
$514.2M
38.37%
YoY
|
$495.4M
34.21%
YoY
|
$386.5M
10.61%
YoY
|
$373.2M
4.34%
YoY
|
$371.6M
3.49%
YoY
|
$369.1M
3.43%
YoY
|
$349.4M
1.32%
YoY
|
$357.7M
16.45%
YoY
|
$359.1M
9.32%
YoY
|
$356.9M
-0.7%
YoY
|
$344.8M
-2.37%
YoY
|
$307.2M
-10.81%
YoY
|
$328.5M
-0.22%
YoY
|
$359.4M
8.86%
YoY
|
$353.2M
9.69%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.288B
-0.97%
YoY
|
$5.230B
-0.6%
YoY
|
$5.331B
30.5%
YoY
|
$5.324B
22.14%
YoY
|
$5.340B
23.09%
YoY
|
$5.262B
34.65%
YoY
|
$4.085B
5.57%
YoY
|
$4.359B
13.71%
YoY
|
$4.338B
11.61%
YoY
|
$3.908B
3.39%
YoY
|
$3.869B
4.82%
YoY
|
$3.833B
16.32%
YoY
|
$3.887B
16.5%
YoY
|
$3.780B
11.41%
YoY
|
$3.691B
16.25%
YoY
|
$3.295B
4.37%
YoY
|
$3.336B
5.85%
YoY
|
$3.393B
12.57%
YoY
|
$3.175B
9.53%
YoY
|
Loading...