|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.44M
-1.92%
YoY
|
$17.78M
52.02%
YoY
|
$11.70M
-70.76%
YoY
|
$40.01M
-24.06%
YoY
|
$52.68M
17.92%
YoY
|
| Depreciation, Depletion And Amortization |
$15.32M
55.66%
YoY
|
$9.842M
293.68%
YoY
|
$2.500M
-16.67%
YoY
|
$3.000M
-16.67%
YoY
|
$3.600M
-7.69%
YoY
|
| Cash From Operating Activities |
$67.53M
133.18%
YoY
|
$28.96M
-0.08%
YoY
|
$28.98M
-71.85%
YoY
|
$103.0M
-30.95%
YoY
|
$149.1M
-769.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.699M
-29.68%
YoY
|
$12.37M
289.85%
YoY
|
$3.173M
77.36%
YoY
|
$1.789M
4.87%
YoY
|
$1.706M
-55.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$101.5M
N/A
|
N/A
|
| Other Investing Activities |
$85.25M
-126.84%
YoY
|
-$317.7M
549.42%
YoY
|
-$48.92M
-83.18%
YoY
|
-$290.8M
-29.95%
YoY
|
-$415.2M
-22.33%
YoY
|
| Cash From Investing Activities |
$76.55M
-123.19%
YoY
|
-$330.0M
533.61%
YoY
|
-$52.09M
-82.2%
YoY
|
-$292.6M
-29.82%
YoY
|
-$416.9M
-22.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$20.82M
34.82%
YoY
|
$15.45M
4.2%
YoY
|
$14.82M
15.8%
YoY
|
$12.80M
19.06%
YoY
|
$10.75M
3.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
$737.0K
167.03%
YoY
|
$276.0K
-95.84%
YoY
|
$6.638M
799.46%
YoY
|
$738.0K
3.65%
YoY
|
$712.0K
47.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$203.0K
-99.59%
YoY
|
$49.92M
23671.43%
YoY
|
| Cash From Financing Activities |
-$138.1M
-159.43%
YoY
|
$232.4M
145.28%
YoY
|
$94.76M
1596.03%
YoY
|
$5.587M
-98.34%
YoY
|
$337.2M
-42.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$67.53M
133.18%
YoY
|
$28.96M
-0.08%
YoY
|
$28.98M
-71.85%
YoY
|
$103.0M
-30.95%
YoY
|
$149.1M
-769.82%
YoY
|
| Cash From Investing Activities |
$76.55M
-123.19%
YoY
|
-$330.0M
533.61%
YoY
|
-$52.09M
-82.2%
YoY
|
-$292.6M
-29.82%
YoY
|
-$416.9M
-22.56%
YoY
|
| Cash From Financing Activities |
-$138.1M
-159.43%
YoY
|
$232.4M
145.28%
YoY
|
$94.76M
1596.03%
YoY
|
$5.587M
-98.34%
YoY
|
$337.2M
-42.81%
YoY
|
| Net Change In Cash |
$5.953M
-108.67%
YoY
|
-$68.65M
-195.82%
YoY
|
$71.65M
-138.93%
YoY
|
-$184.1M
-365.42%
YoY
|
$69.35M
139.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.53M
133.18%
YoY
|
$28.96M
-0.08%
YoY
|
$28.98M
-71.85%
YoY
|
$103.0M
-30.95%
YoY
|
$149.1M
-769.82%
YoY
|
| Capital Expenditures |
$8.699M
-29.68%
YoY
|
$12.37M
289.85%
YoY
|
$3.173M
77.36%
YoY
|
$1.789M
4.87%
YoY
|
$1.706M
-55.23%
YoY
|
| Free Cash Flow |
$58.83M
254.62%
YoY
|
$16.59M
-35.72%
YoY
|
$25.81M
-74.49%
YoY
|
$101.2M
-31.36%
YoY
|
$147.4M
-665.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.97M
72.52%
YoY
|
-$32.58M
3257800.0%
YoY
|
$16.92M
225.02%
YoY
|
$20.25M
226.24%
YoY
|
$13.32M
107.01%
YoY
|
-$1.000K
-99.99%
YoY
|
$5.207M
-43.16%
YoY
|
$6.208M
-31.81%
YoY
|
$6.432M
-21.43%
YoY
|
-$14.56M
-234.79%
YoY
|
$9.161M
-4.76%
YoY
|
$9.104M
-2.03%
YoY
|
$8.186M
-19.62%
YoY
|
$10.81M
-14.99%
YoY
|
$9.619M
-26.39%
YoY
|
$9.293M
-20.53%
YoY
|
$10.18M
-33.07%
YoY
|
$12.71M
24.86%
YoY
|
$13.07M
-26.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.283M
-14.48%
YoY
|
$3.772M
11.4%
YoY
|
$1.100M
57.14%
YoY
|
$1.100M
57.14%
YoY
|
$3.839M
82.81%
YoY
|
$3.386M
57.71%
YoY
|
$700.0K
-68.18%
YoY
|
$700.0K
-66.81%
YoY
|
$2.100M
-1.41%
YoY
|
$2.147M
-8.68%
YoY
|
$2.200M
3.92%
YoY
|
$2.109M
11.06%
YoY
|
$2.130M
1.43%
YoY
|
$2.351M
6.86%
YoY
|
$2.117M
0.81%
YoY
|
$1.899M
-17.43%
YoY
|
$2.100M
-8.7%
YoY
|
$2.200M
-4.35%
YoY
|
$2.100M
-12.5%
YoY
|
| Cash From Operating Activities |
$27.81M
260.51%
YoY
|
$16.34M
71.66%
YoY
|
$32.78M
73.09%
YoY
|
$10.69M
-193.1%
YoY
|
$7.715M
-35.65%
YoY
|
$9.519M
-688.32%
YoY
|
$18.94M
1.82%
YoY
|
-$11.49M
-199.41%
YoY
|
$11.99M
2594.16%
YoY
|
-$1.618M
-103.35%
YoY
|
$18.60M
-60.54%
YoY
|
$11.56M
-142.48%
YoY
|
$445.0K
-98.72%
YoY
|
$48.23M
53.6%
YoY
|
$47.14M
41.13%
YoY
|
-$27.20M
-192.21%
YoY
|
$34.85M
-36.46%
YoY
|
$31.40M
-1356.0%
YoY
|
$33.40M
1051.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.027M
-1.31%
YoY
|
$1.048M
-79.2%
YoY
|
$2.466M
-10.81%
YoY
|
$3.131M
-15.03%
YoY
|
$2.054M
133.14%
YoY
|
$5.039M
249.45%
YoY
|
$2.765M
360.83%
YoY
|
$3.685M
2133.33%
YoY
|
$881.0K
-4.55%
YoY
|
$1.442M
103.67%
YoY
|
$600.0K
-198.36%
YoY
|
$165.0K
-144.47%
YoY
|
$923.0K
610.0%
YoY
|
$708.0K
-178.67%
YoY
|
-$610.0K
52.5%
YoY
|
-$371.0K
271.0%
YoY
|
$130.0K
-53.07%
YoY
|
-$900.0K
-10.0%
YoY
|
-$400.0K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$383.0K
-100.82%
YoY
|
$77.00M
-181.16%
YoY
|
$25.92M
-126.19%
YoY
|
$28.97M
-128.32%
YoY
|
-$46.64M
116.86%
YoY
|
-$94.88M
-283.37%
YoY
|
-$98.98M
75.49%
YoY
|
-$102.3M
307.02%
YoY
|
-$21.51M
12.25%
YoY
|
$51.74M
-143.96%
YoY
|
-$56.40M
118.77%
YoY
|
-$25.13M
-27.9%
YoY
|
-$19.16M
-82.97%
YoY
|
-$117.7M
-22.62%
YoY
|
-$25.78M
-86.3%
YoY
|
-$34.86M
-133.14%
YoY
|
-$112.5M
-37.53%
YoY
|
-$152.1M
480.53%
YoY
|
-$188.2M
52.64%
YoY
|
| Cash From Investing Activities |
-$1.644M
-96.62%
YoY
|
$75.96M
-176.02%
YoY
|
$23.45M
-123.05%
YoY
|
$25.84M
-124.38%
YoY
|
-$48.70M
117.5%
YoY
|
-$99.92M
-298.64%
YoY
|
-$101.7M
78.49%
YoY
|
-$106.0M
318.93%
YoY
|
-$22.39M
11.48%
YoY
|
$50.30M
-142.48%
YoY
|
-$57.00M
115.99%
YoY
|
-$25.30M
-28.19%
YoY
|
-$20.08M
-82.16%
YoY
|
-$118.4M
-22.56%
YoY
|
-$26.39M
-86.01%
YoY
|
-$35.23M
-133.55%
YoY
|
-$112.6M
-37.58%
YoY
|
-$152.9M
460.07%
YoY
|
-$188.6M
52.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.078M
0.1%
YoY
|
N/A
|
N/A
|
N/A
|
$5.073M
35.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.757M
3.78%
YoY
|
N/A
|
N/A
|
N/A
|
$3.620M
30.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.784M
6.99%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.536M
5046.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0K
-16.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.0K
-57.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$361.0K
-40.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$607.0K
36.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$59.00K
-99.88%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.47M
-43.46%
YoY
|
-$117.1M
-236.75%
YoY
|
-$45.10M
-84.42%
YoY
|
-$38.61M
-492.31%
YoY
|
$62.72M
-85.29%
YoY
|
$85.66M
419.61%
YoY
|
-$289.4M
-867.54%
YoY
|
$9.841M
-114.92%
YoY
|
$426.3M
299.97%
YoY
|
$16.49M
-77.8%
YoY
|
$37.70M
-1140.86%
YoY
|
-$65.97M
97.88%
YoY
|
$106.6M
-435.85%
YoY
|
$74.25M
-63.69%
YoY
|
-$3.622M
352.75%
YoY
|
-$33.34M
258.46%
YoY
|
-$31.73M
-122.23%
YoY
|
$204.5M
91.3%
YoY
|
-$800.0K
-112.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.81M
260.51%
YoY
|
$16.34M
71.66%
YoY
|
$32.78M
73.09%
YoY
|
$10.69M
-193.1%
YoY
|
$7.715M
-35.65%
YoY
|
$9.519M
-688.32%
YoY
|
$18.94M
1.82%
YoY
|
-$11.49M
-199.41%
YoY
|
$11.99M
2594.16%
YoY
|
-$1.618M
-103.35%
YoY
|
$18.60M
-60.54%
YoY
|
$11.56M
-142.48%
YoY
|
$445.0K
-98.72%
YoY
|
$48.23M
53.6%
YoY
|
$47.14M
41.13%
YoY
|
-$27.20M
-192.21%
YoY
|
$34.85M
-36.46%
YoY
|
$31.40M
-1356.0%
YoY
|
$33.40M
1051.72%
YoY
|
| Cash From Investing Activities |
-$1.644M
-96.62%
YoY
|
$75.96M
-176.02%
YoY
|
$23.45M
-123.05%
YoY
|
$25.84M
-124.38%
YoY
|
-$48.70M
117.5%
YoY
|
-$99.92M
-298.64%
YoY
|
-$101.7M
78.49%
YoY
|
-$106.0M
318.93%
YoY
|
-$22.39M
11.48%
YoY
|
$50.30M
-142.48%
YoY
|
-$57.00M
115.99%
YoY
|
-$25.30M
-28.19%
YoY
|
-$20.08M
-82.16%
YoY
|
-$118.4M
-22.56%
YoY
|
-$26.39M
-86.01%
YoY
|
-$35.23M
-133.55%
YoY
|
-$112.6M
-37.58%
YoY
|
-$152.9M
460.07%
YoY
|
-$188.6M
52.1%
YoY
|
| Cash From Financing Activities |
$35.47M
-43.46%
YoY
|
-$117.1M
-236.75%
YoY
|
-$45.10M
-84.42%
YoY
|
-$38.61M
-492.31%
YoY
|
$62.72M
-85.29%
YoY
|
$85.66M
419.61%
YoY
|
-$289.4M
-867.54%
YoY
|
$9.841M
-114.92%
YoY
|
$426.3M
299.97%
YoY
|
$16.49M
-77.8%
YoY
|
$37.70M
-1140.86%
YoY
|
-$65.97M
97.88%
YoY
|
$106.6M
-435.85%
YoY
|
$74.25M
-63.69%
YoY
|
-$3.622M
352.75%
YoY
|
-$33.34M
258.46%
YoY
|
-$31.73M
-122.23%
YoY
|
$204.5M
91.3%
YoY
|
-$800.0K
-112.31%
YoY
|
| Net Change In Cash |
$61.63M
183.51%
YoY
|
-$24.85M
424.73%
YoY
|
$11.14M
-102.99%
YoY
|
-$2.075M
-98.07%
YoY
|
$21.74M
-94.77%
YoY
|
-$4.736M
-107.27%
YoY
|
-$372.2M
53066.57%
YoY
|
-$107.6M
35.03%
YoY
|
$415.9M
378.36%
YoY
|
$65.17M
1499.24%
YoY
|
-$700.0K
-104.09%
YoY
|
-$79.71M
-16.77%
YoY
|
$86.94M
-179.41%
YoY
|
$4.075M
-95.09%
YoY
|
$17.12M
-110.98%
YoY
|
-$95.77M
-176.49%
YoY
|
-$109.5M
-734.48%
YoY
|
$83.00M
7.65%
YoY
|
-$156.0M
36.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.81M
260.51%
YoY
|
$16.34M
71.66%
YoY
|
$32.78M
73.09%
YoY
|
$10.69M
-193.1%
YoY
|
$7.715M
-35.65%
YoY
|
$9.519M
-688.32%
YoY
|
$18.94M
1.82%
YoY
|
-$11.49M
-199.41%
YoY
|
$11.99M
2594.16%
YoY
|
-$1.618M
-103.35%
YoY
|
$18.60M
-60.54%
YoY
|
$11.56M
-142.48%
YoY
|
$445.0K
-98.72%
YoY
|
$48.23M
53.6%
YoY
|
$47.14M
41.13%
YoY
|
-$27.20M
-192.21%
YoY
|
$34.85M
-36.46%
YoY
|
$31.40M
-1356.0%
YoY
|
$33.40M
1051.72%
YoY
|
| Capital Expenditures |
$2.027M
-1.31%
YoY
|
$1.048M
-79.2%
YoY
|
$2.466M
-10.81%
YoY
|
$3.131M
-15.03%
YoY
|
$2.054M
133.14%
YoY
|
$5.039M
249.45%
YoY
|
$2.765M
360.83%
YoY
|
$3.685M
2133.33%
YoY
|
$881.0K
-4.55%
YoY
|
$1.442M
103.67%
YoY
|
$600.0K
-198.36%
YoY
|
$165.0K
-144.47%
YoY
|
$923.0K
610.0%
YoY
|
$708.0K
-178.67%
YoY
|
-$610.0K
52.5%
YoY
|
-$371.0K
271.0%
YoY
|
$130.0K
-53.07%
YoY
|
-$900.0K
-10.0%
YoY
|
-$400.0K
-50.0%
YoY
|
| Free Cash Flow |
$25.79M
355.5%
YoY
|
$15.29M
241.34%
YoY
|
$30.32M
87.43%
YoY
|
$7.563M
-149.85%
YoY
|
$5.661M
-49.04%
YoY
|
$4.480M
-246.41%
YoY
|
$16.17M
-10.14%
YoY
|
-$15.17M
-233.2%
YoY
|
$11.11M
-2423.85%
YoY
|
-$3.060M
-106.44%
YoY
|
$18.00M
-62.3%
YoY
|
$11.39M
-142.45%
YoY
|
-$478.0K
-101.38%
YoY
|
$47.52M
47.13%
YoY
|
$47.75M
41.26%
YoY
|
-$26.83M
-190.64%
YoY
|
$34.72M
-36.37%
YoY
|
$32.30M
-2253.33%
YoY
|
$33.80M
813.51%
YoY
|
Loading...