|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-99.98%
YoY
|
$7.500K
-99.99%
YoY
|
$15.00K
-99.99%
YoY
|
$15.00K
-99.99%
YoY
|
$99.47M
-14.4%
YoY
|
$123.3M
6.89%
YoY
|
$120.7M
4.75%
YoY
|
$118.3M
2.56%
YoY
|
$116.2M
97681.47%
YoY
|
$115.3M
48679.81%
YoY
|
| Cash & Equivalents |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.6K
-21.92%
YoY
|
$101.6K
-42.15%
YoY
|
$26.69K
-85.86%
YoY
|
$111.0K
-71.38%
YoY
|
$130.2K
9.53%
YoY
|
$175.7K
-25.71%
YoY
|
| Short-Term Investments |
$22.20K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00K
-99.98%
YoY
|
$7.500K
-99.99%
YoY
|
$15.00K
-99.99%
YoY
|
$15.00K
-99.99%
YoY
|
$99.37M
-14.39%
YoY
|
$123.2M
6.97%
YoY
|
$120.6M
4.89%
YoY
|
$118.2M
2.81%
YoY
|
$116.1M
N/A
|
$115.2M
N/A
|
| Other Short-Term Assets |
$62.00K
N/A
|
$6.300K
N/A
|
$179.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.80K
-51.2%
YoY
|
$66.40K
26.48%
YoY
|
$12.50K
N/A
|
$17.50K
-41.67%
YoY
|
$100.0K
47.47%
YoY
|
$52.50K
-50.1%
YoY
|
N/A
|
$30.00K
-74.76%
YoY
|
$67.81K
-71.32%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$61.98K
51.89%
YoY
|
$6.315K
321.0%
YoY
|
$179.3K
613.56%
YoY
|
$261.5K
436.35%
YoY
|
$40.80K
-38.53%
YoY
|
$1.500K
-88.0%
YoY
|
$25.13K
43.57%
YoY
|
$48.75K
-2.5%
YoY
|
$66.38K
26.43%
YoY
|
$12.50K
N/A
|
$17.50K
-41.67%
YoY
|
$50.00K
-26.26%
YoY
|
$52.50K
N/A
|
N/A
N/A
|
$30.00K
N/A
|
$67.81K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$84.17K
106.27%
YoY
|
$6.315K
-99.94%
YoY
|
$179.3K
613.56%
YoY
|
$261.5K
436.35%
YoY
|
$40.80K
-38.53%
YoY
|
$10.82M
86466.54%
YoY
|
$25.13K
-99.97%
YoY
|
$48.75K
-99.96%
YoY
|
$66.38K
-99.95%
YoY
|
$12.50K
-99.99%
YoY
|
$99.49M
-14.41%
YoY
|
$123.4M
6.89%
YoY
|
$120.7M
4.7%
YoY
|
$118.3M
2.43%
YoY
|
$116.2M
97710.01%
YoY
|
$115.4M
48708.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$807.7K
N/A
|
$718.1K
N/A
|
$666.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$66.72M
N/A
|
$65.65M
N/A
|
$101.6M
N/A
|
$99.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$807.7K
92.04%
YoY
|
$718.1K
145.46%
YoY
|
$666.4K
-93.92%
YoY
|
$530.5K
-99.2%
YoY
|
$420.6K
-99.36%
YoY
|
$292.5K
-99.71%
YoY
|
$10.96M
N/A
|
$66.72M
N/A
|
$65.65M
N/A
|
$101.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$84.17K
106.27%
YoY
|
$6.315K
-99.94%
YoY
|
$179.3K
613.56%
YoY
|
$261.5K
436.35%
YoY
|
$40.80K
-38.53%
YoY
|
$10.82M
86466.54%
YoY
|
$25.13K
-99.97%
YoY
|
$48.75K
-99.96%
YoY
|
$66.38K
-99.95%
YoY
|
$12.50K
-99.99%
YoY
|
$99.49M
-14.41%
YoY
|
$123.4M
6.89%
YoY
|
$120.7M
4.7%
YoY
|
$118.3M
2.43%
YoY
|
$116.2M
97710.01%
YoY
|
$115.4M
48708.28%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
||||||||||
| Total Assets |
$891.9K
93.3%
YoY
|
$724.4K
-93.48%
YoY
|
$845.7K
-92.3%
YoY
|
$791.9K
-98.81%
YoY
|
$461.4K
-99.3%
YoY
|
$11.11M
-89.06%
YoY
|
$10.99M
-88.96%
YoY
|
$66.77M
-45.88%
YoY
|
$65.72M
-45.56%
YoY
|
$101.6M
-14.14%
YoY
|
$99.49M
-14.41%
YoY
|
$123.4M
6.89%
YoY
|
$120.7M
4.7%
YoY
|
$118.3M
2.43%
YoY
|
$116.2M
37018.76%
YoY
|
$115.4M
33441.68%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$475.2K
17.74%
YoY
|
$590.8K
68.7%
YoY
|
$493.1K
-19.6%
YoY
|
$447.7K
42.06%
YoY
|
$403.6K
24.66%
YoY
|
$350.2K
58.9%
YoY
|
$613.2K
183.25%
YoY
|
$315.1K
118.22%
YoY
|
$323.7K
129.78%
YoY
|
$220.4K
10.28%
YoY
|
$216.5K
39.13%
YoY
|
$144.4K
7.82%
YoY
|
$140.9K
2333.28%
YoY
|
$199.9K
277.09%
YoY
|
$155.6K
N/A
|
$133.9K
344.24%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.880M
N/A
|
$1.431M
N/A
|
$1.315M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.246M
60.15%
YoY
|
$6.036M
124.94%
YoY
|
$5.756M
275.39%
YoY
|
$4.850M
1165.13%
YoY
|
$3.900M
N/A
|
$2.683M
N/A
|
$1.533M
N/A
|
$383.3K
27.78%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.378M
113.65%
YoY
|
$2.022M
-82.51%
YoY
|
$1.808M
178.94%
YoY
|
$1.581M
-77.65%
YoY
|
$1.113M
-83.54%
YoY
|
$11.56M
86.85%
YoY
|
$648.2K
-92.05%
YoY
|
$7.072M
-1.44%
YoY
|
$6.762M
15.35%
YoY
|
$6.189M
33.68%
YoY
|
$8.154M
138.84%
YoY
|
$7.175M
138.47%
YoY
|
$5.862M
103.48%
YoY
|
$4.630M
58.12%
YoY
|
$3.414M
1037.98%
YoY
|
$3.009M
811.39%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$950.0K
N/A
|
$950.0K
N/A
|
$2.875M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$950.0K
-66.96%
YoY
|
$950.0K
-66.96%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.378M
113.65%
YoY
|
$2.022M
-82.51%
YoY
|
$1.808M
178.94%
YoY
|
$1.581M
-77.65%
YoY
|
$1.113M
-83.54%
YoY
|
$11.56M
86.85%
YoY
|
$648.2K
-92.05%
YoY
|
$7.072M
-1.44%
YoY
|
$6.762M
15.35%
YoY
|
$6.189M
33.68%
YoY
|
$8.154M
138.84%
YoY
|
$7.175M
138.47%
YoY
|
$5.862M
103.48%
YoY
|
$4.630M
58.12%
YoY
|
$3.414M
1037.98%
YoY
|
$3.009M
811.39%
YoY
|
| Total Long-Term Liabilities |
$950.0K
-66.96%
YoY
|
$950.0K
-66.96%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
0.0%
YoY
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$2.875M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.328M
-16.56%
YoY
|
$2.972M
-79.42%
YoY
|
$4.683M
32.92%
YoY
|
$4.456M
-55.21%
YoY
|
$3.988M
-58.62%
YoY
|
$14.44M
59.3%
YoY
|
$3.523M
-56.79%
YoY
|
$9.947M
38.63%
YoY
|
$9.637M
64.4%
YoY
|
$9.064M
95.77%
YoY
|
$8.154M
138.84%
YoY
|
$7.175M
138.47%
YoY
|
$5.862M
103.48%
YoY
|
$4.630M
58.12%
YoY
|
$3.414M
1037.98%
YoY
|
$3.009M
811.39%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.39M
7.67%
YoY
|
-$11.23M
8.16%
YoY
|
-$10.89M
4.71%
YoY
|
-$10.72M
8.95%
YoY
|
-$10.58M
11.18%
YoY
|
-$10.38M
14.47%
YoY
|
-$10.40M
29.31%
YoY
|
-$9.839M
39.87%
YoY
|
-$9.519M
64.3%
YoY
|
-$9.070M
100.56%
YoY
|
-$8.045M
147.02%
YoY
|
-$7.034M
154.07%
YoY
|
-$5.793M
N/A
|
-$4.522M
88.39%
YoY
|
-$3.257M
N/A
|
-$2.769M
N/A
|
| Common Stock |
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
0.0%
YoY
|
$3.205K
N/A
|
$3.205K
0.0%
YoY
|
$3.205K
N/A
|
$3.205K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.243M
-17.83%
YoY
|
-$2.966M
-18.03%
YoY
|
-$4.479M
31.13%
YoY
|
-$4.194M
-57.36%
YoY
|
-$3.947M
-58.52%
YoY
|
-$3.618M
-60.09%
YoY
|
-$3.416M
-57.53%
YoY
|
-$9.836M
39.89%
YoY
|
-$9.515M
64.34%
YoY
|
-$9.067M
100.64%
YoY
|
-$8.042M
147.16%
YoY
|
-$7.031M
154.25%
YoY
|
-$5.790M
124.72%
YoY
|
-$4.519M
88.51%
YoY
|
-$3.254M
-24843.58%
YoY
|
-$2.765M
-19924.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$891.9K
93.3%
YoY
|
$724.4K
-93.48%
YoY
|
$845.7K
-92.3%
YoY
|
$791.9K
-98.81%
YoY
|
$461.4K
-99.3%
YoY
|
$11.11M
-89.06%
YoY
|
$10.99M
-88.96%
YoY
|
$66.77M
-45.88%
YoY
|
$65.72M
-45.56%
YoY
|
$101.6M
-14.14%
YoY
|
$99.49M
-14.41%
YoY
|
$123.4M
6.89%
YoY
|
$120.7M
4.7%
YoY
|
$118.3M
2.43%
YoY
|
$116.2M
37018.76%
YoY
|
$115.4M
33441.68%
YoY
|
Loading...