|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$847.0K
-163.0%
YoY
|
$1.345M
-72.69%
YoY
|
$4.924M
344.76%
YoY
|
$1.107M
-2208.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$651.8K
167.8%
YoY
|
-$243.4K
3.17%
YoY
|
-$235.9K
-14.79%
YoY
|
-$276.9K
94.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.43M
-88.75%
YoY
|
$92.74M
321.59%
YoY
|
$22.00M
-1534.6%
YoY
|
-$1.533M
-98.67%
YoY
|
| Cash From Investing Activities |
$10.43M
-88.75%
YoY
|
$92.74M
321.59%
YoY
|
$22.00M
-1534.6%
YoY
|
-$1.533M
-98.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.82M
-88.41%
YoY
|
$93.38M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.783M
-89.42%
YoY
|
-$92.49M
322.88%
YoY
|
-$21.87M
-1526.45%
YoY
|
$1.533M
-98.67%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$651.8K
167.8%
YoY
|
-$243.4K
3.17%
YoY
|
-$235.9K
-14.79%
YoY
|
-$276.9K
94.36%
YoY
|
| Cash From Investing Activities |
$10.43M
-88.75%
YoY
|
$92.74M
321.59%
YoY
|
$22.00M
-1534.6%
YoY
|
-$1.533M
-98.67%
YoY
|
| Cash From Financing Activities |
-$9.783M
-89.42%
YoY
|
-$92.49M
322.88%
YoY
|
-$21.87M
-1526.45%
YoY
|
$1.533M
-98.67%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$111.0K
-59.91%
YoY
|
-$276.9K
-171.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$651.8K
167.8%
YoY
|
-$243.4K
3.17%
YoY
|
-$235.9K
-14.79%
YoY
|
-$276.9K
94.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$165.8K
-17.42%
YoY
|
-$335.2K
N/A
|
-$173.6K
24.63%
YoY
|
-$137.5K
-118.63%
YoY
|
-$200.8K
-127.73%
YoY
|
N/A
|
-$139.3K
-111.3%
YoY
|
$738.1K
-44.86%
YoY
|
$724.0K
-36.88%
YoY
|
$1.206M
36.02%
YoY
|
$1.233M
196.71%
YoY
|
$1.339M
-8837.24%
YoY
|
$1.147M
-739.12%
YoY
|
$886.5K
-2280.18%
YoY
|
$415.5K
-52033.38%
YoY
|
-$15.32K
38.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$343.9K
63.95%
YoY
|
-$71.10K
N/A
|
-$663.2K
-903.68%
YoY
|
N/A
|
-$209.8K
N/A
|
N/A
|
$82.52K
-1200.27%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$109.1K
468.98%
YoY
|
-$7.500K
-83.52%
YoY
|
-$40.00K
205.34%
YoY
|
-$84.30K
-57.66%
YoY
|
-$19.18K
-130.11%
YoY
|
-$45.50K
-61.32%
YoY
|
-$13.10K
-85.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$105.0K
N/A
|
-$45.00K
N/A
|
-$82.30M
-246.74%
YoY
|
N/A
|
N/A
|
N/A
|
$56.08M
122.58%
YoY
|
-$210.0K
-81.74%
YoY
|
$36.90M
-3308.97%
YoY
|
-$898.8K
-21.84%
YoY
|
$25.20M
-6672.94%
YoY
|
-$1.150M
N/A
|
-$1.150M
N/A
|
-$1.150M
-99.0%
YoY
|
-$383.3K
N/A
|
N/A
|
| Cash From Investing Activities |
-$105.0K
-100.98%
YoY
|
-$45.00K
N/A
|
-$82.30M
-246.74%
YoY
|
N/A
|
$10.71M
-70.97%
YoY
|
N/A
|
$56.08M
122.58%
YoY
|
-$210.0K
-81.74%
YoY
|
$36.90M
-3308.97%
YoY
|
-$898.8K
-21.84%
YoY
|
$25.20M
-6672.94%
YoY
|
-$1.150M
N/A
|
-$1.150M
N/A
|
-$1.150M
-99.0%
YoY
|
-$383.3K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.82M
-70.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$448.9K
-104.27%
YoY
|
$116.1K
N/A
|
$82.96M
-247.71%
YoY
|
N/A
|
-$10.50M
-71.53%
YoY
|
N/A
|
-$56.16M
122.98%
YoY
|
$210.0K
-83.33%
YoY
|
-$36.90M
-3308.97%
YoY
|
$906.3K
-21.19%
YoY
|
-$25.19M
-6670.98%
YoY
|
$1.260M
N/A
|
$1.150M
N/A
|
$1.150M
-99.0%
YoY
|
$383.3K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$343.9K
63.95%
YoY
|
-$71.10K
N/A
|
-$663.2K
-903.68%
YoY
|
N/A
|
-$209.8K
N/A
|
N/A
|
$82.52K
-1200.27%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$109.1K
468.98%
YoY
|
-$7.500K
-83.52%
YoY
|
-$40.00K
205.34%
YoY
|
-$84.30K
-57.66%
YoY
|
-$19.18K
-130.11%
YoY
|
-$45.50K
-61.32%
YoY
|
-$13.10K
-85.2%
YoY
|
| Cash From Investing Activities |
-$105.0K
-100.98%
YoY
|
-$45.00K
N/A
|
-$82.30M
-246.74%
YoY
|
N/A
|
$10.71M
-70.97%
YoY
|
N/A
|
$56.08M
122.58%
YoY
|
-$210.0K
-81.74%
YoY
|
$36.90M
-3308.97%
YoY
|
-$898.8K
-21.84%
YoY
|
$25.20M
-6672.94%
YoY
|
-$1.150M
N/A
|
-$1.150M
N/A
|
-$1.150M
-99.0%
YoY
|
-$383.3K
N/A
|
N/A
|
| Cash From Financing Activities |
$448.9K
-104.27%
YoY
|
$116.1K
N/A
|
$82.96M
-247.71%
YoY
|
N/A
|
-$10.50M
-71.53%
YoY
|
N/A
|
-$56.16M
122.98%
YoY
|
$210.0K
-83.33%
YoY
|
-$36.90M
-3308.97%
YoY
|
$906.3K
-21.19%
YoY
|
-$25.19M
-6670.98%
YoY
|
$1.260M
N/A
|
$1.150M
N/A
|
$1.150M
-99.0%
YoY
|
$383.3K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$101.6K
429.93%
YoY
|
$10.00
-100.02%
YoY
|
$70.00K
-634.35%
YoY
|
-$84.30K
N/A
|
-$19.18K
-107.13%
YoY
|
-$45.50K
-61.32%
YoY
|
-$13.10K
-105.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$343.9K
63.95%
YoY
|
-$71.10K
N/A
|
-$663.2K
-903.68%
YoY
|
N/A
|
-$209.8K
N/A
|
N/A
|
$82.52K
-1200.27%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$109.1K
468.98%
YoY
|
-$7.500K
-83.52%
YoY
|
-$40.00K
205.34%
YoY
|
-$84.30K
-57.66%
YoY
|
-$19.18K
-130.11%
YoY
|
-$45.50K
-61.32%
YoY
|
-$13.10K
-85.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...