2016 Q2 Form 10-Q Financial Statement

#000114420416116648 Filed on August 04, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $746.0K $1.150M
YoY Change -35.13% 170018.34%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $820.0K $1.820M
YoY Change -54.95% -24.79%
% of Gross Profit
Research & Development $1.382M $1.223M
YoY Change 13.0% -48.47%
% of Gross Profit
Depreciation & Amortization $40.44K $36.69K
YoY Change 10.22% 1.32%
% of Gross Profit
Operating Expenses $2.348M $3.114M
YoY Change -24.6% -35.5%
Operating Profit -$1.602M -$1.965M
YoY Change -18.46% 67.96%
Interest Expense $9.618K $13.28K
YoY Change -27.57% -76.52%
% of Operating Profit
Other Income/Expense, Net -$14.88K -$365.0K
YoY Change -95.92% -150.41%
Pretax Income -$1.617M -$2.330M
YoY Change -30.59% 422.64%
Income Tax $15.44K $11.07K
% Of Pretax Income
Net Earnings -$1.617M -$2.341M
YoY Change -30.92% 433.1%
Net Earnings / Revenue -216.78% -203.56%
Basic Earnings Per Share $0.12 -$0.04
Diluted Earnings Per Share $0.12 -$0.04
COMMON SHARES
Basic Shares Outstanding 64.74M shares 63.75M shares
Diluted Shares Outstanding 65.21M shares 63.75M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $23.20M $18.40M
YoY Change 26.09% 62.83%
Cash & Equivalents $23.16M $18.41M
Short-Term Investments $6.400M $6.400M
Other Short-Term Assets $400.0K $300.0K
YoY Change 33.33% -50.0%
Inventory
Prepaid Expenses
Receivables $1.800M $1.200M
Other Receivables $0.00 $0.00
Total Short-Term Assets $25.40M $19.91M
YoY Change 27.6% 60.1%
LONG-TERM ASSETS
Property, Plant & Equipment $183.7K $308.3K
YoY Change -40.41% -20.25%
Goodwill $2.348M $2.348M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $53.38K
YoY Change -100.0% -2.99%
Total Long-Term Assets $2.532M $2.710M
YoY Change -6.57% -2.86%
TOTAL ASSETS
Total Short-Term Assets $25.40M $19.91M
Total Long-Term Assets $2.532M $2.710M
Total Assets $27.93M $22.62M
YoY Change 23.5% 48.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $711.1K $208.5K
YoY Change 241.13% -52.34%
Accrued Expenses $1.700M $2.700M
YoY Change -37.04% 92.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $200.0K
YoY Change -100.0%
Long-Term Debt Due $249.5K
YoY Change -75.05%
Total Short-Term Liabilities $3.269M $3.300M
YoY Change -0.95% 16.56%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $411.6K $900.0K
YoY Change -54.26% 57.11%
Total Long-Term Liabilities $411.6K $900.0K
YoY Change -54.26% 10.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.269M $3.300M
Total Long-Term Liabilities $411.6K $900.0K
Total Liabilities $3.680M $4.300M
YoY Change -14.41% -1.35%
SHAREHOLDERS EQUITY
Retained Earnings -$216.9M
YoY Change
Common Stock $6.479K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $24.25M $18.30M
YoY Change
Total Liabilities & Shareholders Equity $27.93M $22.60M
YoY Change 23.59% 48.45%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$1.617M -$2.341M
YoY Change -30.92% 433.1%
Depreciation, Depletion And Amortization $40.44K $36.69K
YoY Change 10.22% 1.32%
Cash From Operating Activities $8.540M $2.650M
YoY Change 222.26% -590.74%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$20.00K
YoY Change 50.0% -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$30.00K -$20.00K
YoY Change 50.0% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 420.0K 50.00K
YoY Change 740.0% -97.83%
NET CHANGE
Cash From Operating Activities 8.540M 2.650M
Cash From Investing Activities -30.00K -20.00K
Cash From Financing Activities 420.0K 50.00K
Net Change In Cash 8.930M 2.680M
YoY Change 233.21% 55.81%
FREE CASH FLOW
Cash From Operating Activities $8.540M $2.650M
Capital Expenditures -$30.00K -$20.00K
Free Cash Flow $8.570M $2.670M
YoY Change 220.97% -634.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23157883 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15569813 USD
CY2016Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
1024374 USD
CY2015Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
511994 USD
CY2016Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
797913 USD
CY2015Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
963345 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
418636 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
181714 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
25398806 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
17226866 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
183695 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
233694 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
53384 USD
CY2016Q2 us-gaap Goodwill
Goodwill
2348453 USD
CY2015Q4 us-gaap Goodwill
Goodwill
2348453 USD
CY2016Q2 us-gaap Assets
Assets
27930954 USD
CY2015Q4 us-gaap Assets
Assets
19862397 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
711106 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
521122 USD
CY2016Q2 pip Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1510003 USD
CY2015Q4 pip Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
1248708 USD
CY2016Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
237125 USD
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
381950 USD
CY2016Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11588 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11250 USD
CY2016Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
798788 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
16411 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3268610 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2179441 USD
CY2016Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
0 USD
CY2015Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
108641 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
411640 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
433407 USD
CY2016Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
491791 USD
CY2016Q2 us-gaap Liabilities
Liabilities
3680250 USD
CY2015Q4 us-gaap Liabilities
Liabilities
3213280 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
6479 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
6438 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
241150682 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
24250704 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
16649117 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27930954 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19862397 USD
CY2016Q2 us-gaap Contracts Revenue
ContractsRevenue
2111254 USD
CY2015Q2 us-gaap Contracts Revenue
ContractsRevenue
1149570 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1143182 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1222527 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.1
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64571108 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63691214 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64917267 shares
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1435381 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1819241 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2015Q2 us-gaap Restructuring Charges
RestructuringCharges
35982 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-364997 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15436 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11068 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
8044474 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-2340932 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64737820 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63745834 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65206075 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63745834 shares
us-gaap Contracts Revenue
ContractsRevenue
3116948 USD
us-gaap Contracts Revenue
ContractsRevenue
8218316 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2172313 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2836154 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2628679 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4015361 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
2096791 USD
us-gaap Depreciation
Depreciation
78136 USD
us-gaap Depreciation
Depreciation
73793 USD
us-gaap Operating Expenses
OperatingExpenses
4879128 USD
us-gaap Operating Expenses
OperatingExpenses
9022099 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1762180 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-803783 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
428 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-38604 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-290586 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
217630 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5741 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7285 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-42881 USD
us-gaap Net Income Loss
NetIncomeLoss
6817568 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63691214 shares
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8044474 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-507744 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1911 USD
CY2016Q2 us-gaap Depreciation
Depreciation
40435 USD
CY2015Q2 us-gaap Depreciation
Depreciation
36687 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
2618998 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
3114437 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1964867 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1478 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13279 USD
CY2016Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-330484 USD
CY2015Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-120615 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1622 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8567654 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8059910 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2329864 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y9M18D
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2113150 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
336 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
404271 shares
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-48677 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
348720 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
333231 USD
us-gaap Share Based Compensation
ShareBasedCompensation
348720 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-182940 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-263443 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
790617 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
213067 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
647233 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7184295 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-60055 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28137 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56277 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
687 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7600 USD
pip Percentage Of Share Based Compensation Forfeitures
PercentageOfShareBasedCompensationForfeitures
0.12 pure
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-27450 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
30873 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
9977 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
687 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-165432 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
492754 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
236922 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
127433 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
189984 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-499998 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
435299 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-123453 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4074 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
673 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7588070 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-231512 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18643351 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18411839 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
21452 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
512380 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
276979 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
436188 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
376545 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-889 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2016Q2 pip Proceeds From Interest On Legal Settlement Claims
ProceedsFromInterestOnLegalSettlementClaims
3900000 USD
CY2017Q2 pip Total Value Of Contracts With Government
TotalValueOfContractsWithGovernment
28100000 USD
CY2014Q3 pip Initial Fund Value
InitialFundValue
5200000 USD
CY2014Q3 pip Additional Fund Value
AdditionalFundValue
6000000 USD
CY2016Q2 pip Billed And Unbilled Accounts Receivable Net
BilledAndUnbilledAccountsReceivableNet
1800000 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
490591 USD
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
131822 USD
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
121644 USD
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
237125 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
166795 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
133604 USD
pip Share Based Compensation Extension Of Exercise Period
ShareBasedCompensationExtensionOfExercisePeriod
75000 USD
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1000000 USD
pip Share Based Compensation Reversal From Stock Option Forfeitures
ShareBasedCompensationReversalFromStockOptionForfeitures
129000 USD
pip Share Based Compensation Reversal Net
ShareBasedCompensationReversalNet
53741 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
12000 shares
pip Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units Granted In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsGrantedInPeriod
117500 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7200000 shares
CY2015Q4 us-gaap Litigation Settlement Interest
LitigationSettlementInterest
205000000 USD
pip Percentage Of Common Stock Delivered
PercentageOfCommonStockDelivered
1 pure
CY2015Q1 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
194600000 USD
CY2015Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
113100000 USD
CY2015Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
81500000 USD
CY2015Q4 us-gaap Government Contract Receivable Progess Payments Offset
GovernmentContractReceivableProgessPaymentsOffset
5800000 USD
pip Operating Lease Term
OperatingLeaseTerm
P10Y
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
428294 USD
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
356911 USD
CY2015Q4 pip Beneficial Ownership Percentage Held By Affiliates
BeneficialOwnershipPercentageHeldByAffiliates
0.0499 pure
CY2015Q4 pip Additional Amount To Declare Stockholder As Acquiring Person Percentage
AdditionalAmountToDeclareStockholderAsAcquiringPersonPercentage
0.005 pure
CY2016Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1051358 shares
CY2015Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1922781 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
186957 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
PHARMATHENE, INC
dei Entity Central Index Key
EntityCentralIndexKey
0001326190
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Trading Symbol
TradingSymbol
PIP
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
65591840 shares
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q2 pip Otherincome Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherincomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
0 USD
CY2015Q2 pip Otherincome Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherincomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
229192 USD
pip Otherincome Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherincomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
0 USD
pip Otherincome Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherincomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
229192 USD
CY2016Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
8895038 USD
CY2015Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
8895038 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-229192 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-229192 USD
CY2016Q3 pip Distribution Rate Of Cash Proceeds To Stock Holders
DistributionRateOfCashProceedsToStockHolders
0.9 pure
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: italic 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: italic 10pt Times New Roman, Times, Serif" align="justify">Use of Estimates</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Our unaudited condensed consolidated financial statements include significant estimates for our share-based compensation and the value of our financial instruments, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
200000 shares
CY2016Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
20000 USD
CY2015Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
10000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
30000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
30000 USD
CY2016Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
798788 USD
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
200000 shares
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
785205 USD
CY2016Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
341121 shares
CY2016Q2 us-gaap Government Contract Receivable Progess Payments Offset
GovernmentContractReceivableProgessPaymentsOffset
800000 USD
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64785846 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64785846 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64382086 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64382086 shares
pip Percentage Of Share Based Compensation Forfeitures
PercentageOfShareBasedCompensationForfeitures
0.12 pure
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
100000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216906457 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-223724025 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-53384 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2016Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
24004 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
22288 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8020470 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6795280 USD
CY2016Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-172 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-118 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
8020642 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6795398 USD
CY2016Q2 pip Incremental Common Shares Attributable To Dilutive Effect Of Calloptions
IncrementalCommonSharesAttributableToDilutiveEffectOfCalloptions
468256 shares
pip Incremental Common Shares Attributable To Dilutive Effect Of Calloptions
IncrementalCommonSharesAttributableToDilutiveEffectOfCalloptions
346159 shares
CY2016Q2 pip Proceeds From Interest On Legal Settlement Claims
ProceedsFromInterestOnLegalSettlementClaims
3900000 USD
CY2016Q2 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
5000000 USD
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7200000 shares

Files In Submission

Name View Source Status
0001144204-16-116648-index-headers.html Edgar Link pending
0001144204-16-116648-index.html Edgar Link pending
0001144204-16-116648.txt Edgar Link pending
0001144204-16-116648-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pip-20160630.xml Edgar Link completed
pip-20160630.xsd Edgar Link pending
pip-20160630_cal.xml Edgar Link unprocessable
pip-20160630_def.xml Edgar Link unprocessable
pip-20160630_lab.xml Edgar Link unprocessable
pip-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v444808_10q.htm Edgar Link pending
v444808_ex31-1.htm Edgar Link pending
v444808_ex31-2.htm Edgar Link pending
v444808_ex32-1.htm Edgar Link pending
v444808_ex32-2.htm Edgar Link pending