2017 Q3 Form 10-Q Financial Statement

#000119312517256136 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q2
Revenue $4.592M $3.038M $746.0K
YoY Change 409.63% 307.25% -35.13%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.040M $1.790M $820.0K
YoY Change -7.6% 118.29% -54.95%
% of Gross Profit
Research & Development $5.906M $5.255M $1.382M
YoY Change 145.97% 280.36% 13.0%
% of Gross Profit
Depreciation & Amortization $30.00K $50.00K $40.44K
YoY Change -6.93% 23.66% 10.22%
% of Gross Profit
Operating Expenses $35.54M $7.049M $2.348M
YoY Change 524.62% 200.2% -24.6%
Operating Profit -$30.95M -$4.011M -$1.602M
YoY Change 546.25% 150.36% -18.46%
Interest Expense $2.344K $97.16K $9.618K
YoY Change -75.09% 910.15% -27.57%
% of Operating Profit
Other Income/Expense, Net -$485.7K -$92.83K -$14.88K
YoY Change 8671.16% 523.7% -95.92%
Pretax Income -$31.44M -$4.104M -$1.617M
YoY Change 555.63% 153.8% -30.59%
Income Tax -$1.533M -$993.7K $15.44K
% Of Pretax Income
Net Earnings -$29.91M -$3.110M -$1.617M
YoY Change 523.67% 92.35% -30.92%
Net Earnings / Revenue -651.25% -102.38% -216.78%
Basic Earnings Per Share $0.12
Diluted Earnings Per Share -$57.52M -$7.585M $0.12
COMMON SHARES
Basic Shares Outstanding 15.42M shares 68.82M shares 64.74M shares
Diluted Shares Outstanding 65.21M shares

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.10M $8.400M $23.20M
YoY Change -87.42% -63.79% 26.09%
Cash & Equivalents $17.12M $8.368M $23.16M
Short-Term Investments $6.400M
Other Short-Term Assets $1.000M $1.400M $400.0K
YoY Change 100.0% 250.0% 33.33%
Inventory
Prepaid Expenses
Receivables $2.900M $3.600M $1.800M
Other Receivables $5.100M $3.500M $0.00
Total Short-Term Assets $26.12M $17.00M $25.40M
YoY Change -81.08% -33.09% 27.6%
LONG-TERM ASSETS
Property, Plant & Equipment $280.1K $293.2K $183.7K
YoY Change 82.09% 59.63% -40.41%
Goodwill $9.335M $35.40M $2.348M
YoY Change 297.49% 1407.33% 0.0%
Intangibles $38.59M $38.13M
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.25K $22.25K $0.00
YoY Change -100.0%
Total Long-Term Assets $48.22M $73.85M $2.532M
YoY Change 1827.19% 2816.37% -6.57%
TOTAL ASSETS
Total Short-Term Assets $26.12M $17.00M $25.40M
Total Long-Term Assets $48.22M $73.85M $2.532M
Total Assets $74.35M $90.84M $27.93M
YoY Change -47.1% 225.24% 23.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $495.1K $1.131M $711.1K
YoY Change -19.44% 59.02% 241.13%
Accrued Expenses $3.600M $4.300M $1.700M
YoY Change 80.0% 152.94% -37.04%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.180M $5.528M $3.269M
YoY Change 12.12% 69.12% -0.95%
LONG-TERM LIABILITIES
Long-Term Debt $600.0K $600.0K $0.00
YoY Change
Other Long-Term Liabilities $4.200M $200.0K $411.6K
YoY Change 883.43% -51.41% -54.26%
Total Long-Term Liabilities $4.800M $800.0K $411.6K
YoY Change 1023.92% 94.34% -54.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.180M $5.528M $3.269M
Total Long-Term Liabilities $4.800M $800.0K $411.6K
Total Liabilities $17.28M $14.87M $3.680M
YoY Change 315.77% 303.93% -14.41%
SHAREHOLDERS EQUITY
Retained Earnings -$68.85M -$38.95M -$216.9M
YoY Change -36.05% -82.04%
Common Stock $1.563K $1.542K $6.479K
YoY Change -76.47% -76.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $48.83M $75.98M $24.25M
YoY Change
Total Liabilities & Shareholders Equity $74.35M $90.84M $27.93M
YoY Change -47.1% 225.24% 23.59%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$29.91M -$3.110M -$1.617M
YoY Change 523.67% 92.35% -30.92%
Depreciation, Depletion And Amortization $30.00K $50.00K $40.44K
YoY Change -6.93% 23.66% 10.22%
Cash From Operating Activities -$4.260M -$7.810M $8.540M
YoY Change -64.62% -191.45% 222.26%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$50.00K -$30.00K
YoY Change -80.0% 66.67% 50.0%
Acquisitions
YoY Change
Other Investing Activities $10.00K $13.68M $0.00
YoY Change
Cash From Investing Activities -$20.00K $13.63M -$30.00K
YoY Change -86.67% -45533.33% 50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.99M -200.0K 420.0K
YoY Change 148.37% -147.62% 740.0%
NET CHANGE
Cash From Operating Activities -4.260M -7.810M 8.540M
Cash From Investing Activities -20.00K 13.63M -30.00K
Cash From Financing Activities 12.99M -200.0K 420.0K
Net Change In Cash 8.710M 5.620M 8.930M
YoY Change -225.14% -37.07% 233.21%
FREE CASH FLOW
Cash From Operating Activities -$4.260M -$7.810M $8.540M
Capital Expenditures -$30.00K -$50.00K -$30.00K
Free Cash Flow -$4.230M -$7.760M $8.570M
YoY Change -64.42% -190.55% 220.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1673695
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15422913 shares
CY2016Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
343114 shares
CY2017Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
666546 shares
CY2016Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5126647
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
477613 shares
CY2017Q2 us-gaap Assets Current
AssetsCurrent
16995600
CY2017Q2 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
256737
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
120661697
CY2017Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
34174
CY2017Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
49776 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15452579 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
1542
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
52320
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
940080
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
482172
CY2017Q2 us-gaap Goodwill
Goodwill
35398960
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
41612
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3573131
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1130797
CY2017Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3571703
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5738006
CY2017Q2 us-gaap Assets
Assets
90842306
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8367774
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8401948
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15424891 shares
CY2017Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.01
CY2017Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4658 shares
CY2017Q2 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
372
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
32253
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6366
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8544195
CY2017Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
17213
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
169547
CY2017Q2 us-gaap Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
106930
CY2017Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
555170
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
457908
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34075
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
293129
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
13515
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
47521
CY2017Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
536
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38132266
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
38590174
CY2017Q2 us-gaap Liabilities
Liabilities
14865686
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90842306
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5527961
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
570545
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
49702
CY2017Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
46700
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22247
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1448818
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
293233
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
15914
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38948613
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2061156
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
9.51
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
17256
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
325124 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2078412
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1144535 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.21
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1469659 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.94
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
75976620
CY2017Q2 alt Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
4297996
CY2017Q2 alt Accrued Research And Development
AccruedResearchAndDevelopment
3378623
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4638711
CY2015Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
208614 shares
CY2016Q4 us-gaap Assets Current
AssetsCurrent
4487090
CY2016Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
689135
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
71034899
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2005208
CY2016Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
383046
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7574812
CY2016Q4 us-gaap Assets
Assets
38400335
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2876113
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2876113
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6917204 shares
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
616770 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6986780 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
692
CY2016Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
1001
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
19753
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
14388
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
179424
CY2016Q4 us-gaap Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
606199
CY2016Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
957719
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
431756
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
909454
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
477698
CY2016Q4 us-gaap Goodwill
Goodwill
18758421
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
807507
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
169790
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14954717
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
15386473
CY2016Q4 us-gaap Liabilities
Liabilities
6193012
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38400335
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5470723
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
525950
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
458629
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22248
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
420424
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
177859
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31259449
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
32207323
CY2016Q4 alt Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
2972745
CY2016Q4 alt Accrued Research And Development
AccruedResearchAndDevelopment
549902
CY2017Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
8539263 shares
CY2017Q2 us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
316735 pure
CY2017Q2 alt Discount Rate To Determine Present Value Of Cash Flow
DiscountRateToDeterminePresentValueOfCashFlow
0.23 pure
us-gaap Adjustment For Amortization
AdjustmentForAmortization
26152
dei Amendment Flag
AmendmentFlag
false
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
684088
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
98060
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5525835
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
13684535
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5852358
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
49776 shares
us-gaap Decrease In Restricted Cash
DecreaseInRestrictedCash
200000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
566793
us-gaap Depreciation
Depreciation
37827
us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
163069
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.82
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
51553
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Entity Registrant Name
EntityRegistrantName
ALTIMMUNE, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001326190
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Accelerated Filer
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3523
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
15623057
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
2200000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3825026
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1017482
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8682873
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
15822
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2623
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
725106
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2064194
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
8136
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-993709
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1627477
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
716649
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
588251
us-gaap Interest Expense
InterestExpense
157759
us-gaap Investment Income Interest
InvestmentIncomeInterest
4166
us-gaap Interest Paid
InterestPaid
5030
us-gaap License And Services Revenue
LicenseAndServicesRevenue
9876
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
13770011
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11149228
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7852233
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 Reporting_Unit
us-gaap Operating Expenses
OperatingExpenses
11865877
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2853499
us-gaap Operating Income Loss
OperatingIncomeLoss
-8528333
us-gaap Net Income Loss
NetIncomeLoss
-7689164
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-154540
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1836806
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-947
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30626
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83898
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
3018780
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
450
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
46700
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
212431
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8040851
us-gaap Revenue From Grants
RevenueFromGrants
3327668
us-gaap Sales Revenue Net
SalesRevenueNet
3337544
us-gaap Share Based Compensation
ShareBasedCompensation
684088
dei Trading Symbol
TradingSymbol
ALT
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9596423 shares
alt Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
661888 shares
alt Exchange Of Stock
ExchangeOfStock
1-for-1 basis
alt Accrued Expenses And Conversion Of Note Payable To Convertible Notes
AccruedExpensesAndConversionOfNotePayableToConvertibleNotes
1077540
alt Estimated Average Market Fair Value Of Intangible Assets
EstimatedAverageMarketFairValueOfIntangibleAssets
50900000
alt Reporting Unit Carrying Amount
ReportingUnitCarryingAmount
76000000
alt Impairment Adjustments
ImpairmentAdjustments
0
alt Hypothetical Downward Adjustment Percentage Of Range Of Control Premium
HypotheticalDownwardAdjustmentPercentageOfRangeOfControlPremium
0.10 pure
us-gaap Adjustment For Amortization
AdjustmentForAmortization
48788
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
389729
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
487936
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7034220
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
268999 shares
us-gaap Depreciation
Depreciation
29726
us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
143014
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-100082
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2011797
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3229926
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-47137
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
87584
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-206273
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
3981
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
122918
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-440139
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-44533
us-gaap Interest Expense
InterestExpense
19248
us-gaap Investment Income Interest
InvestmentIncomeInterest
845
us-gaap Interest Paid
InterestPaid
1662
us-gaap License And Services Revenue
LicenseAndServicesRevenue
163403
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-59898
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2966800
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3372940
us-gaap Operating Expenses
OperatingExpenses
4455928
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3614716
us-gaap Net Income Loss
NetIncomeLoss
-3229926
us-gaap Operating Income Loss
OperatingIncomeLoss
-3205052
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24874
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
3804294
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6471
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
47374
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12524
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
531
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
3673790
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
260000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
99
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2444131
us-gaap Revenue From Grants
RevenueFromGrants
1087473
us-gaap Sales Revenue Net
SalesRevenueNet
1250876
us-gaap Share Based Compensation
ShareBasedCompensation
389729
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6911189 shares
alt Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
319506
alt Preferred Stock Issuance Reclassified As Additional Paid In Capital
PreferredStockIssuanceReclassifiedAsAdditionalPaidInCapital
325280
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
227383
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4231290
CY2016Q2 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
134499 shares
CY2016Q2 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
87123
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
966641
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1617070
CY2016Q2 us-gaap Interest Expense
InterestExpense
9618
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
845
CY2016Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
158465
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1704193
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
2348154
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-1617070
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1602187
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14883
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2614220
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6110
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1381513
CY2016Q2 us-gaap Revenue From Grants
RevenueFromGrants
587502
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
745967
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6911189 shares
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
338987
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1853412
CY2017Q2 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
44713
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1794509
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4104091
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-993709
CY2017Q2 us-gaap Interest Expense
InterestExpense
97156
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4166
CY2017Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
4938
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3155095
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
7049238
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-3110382
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4011265
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-92826
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1256970
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
164
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5254729
CY2017Q2 us-gaap Revenue From Grants
RevenueFromGrants
3033035
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
3037973
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y4M20D
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12245701 shares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M5D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y6M18D
CY2017Q2 alt Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
661888 shares

Files In Submission

Name View Source Status
0001193125-17-256136-index-headers.html Edgar Link pending
0001193125-17-256136-index.html Edgar Link pending
0001193125-17-256136.txt Edgar Link pending
0001193125-17-256136-xbrl.zip Edgar Link pending
alt-20170630.xml Edgar Link completed
alt-20170630.xsd Edgar Link pending
alt-20170630_cal.xml Edgar Link unprocessable
alt-20170630_def.xml Edgar Link unprocessable
alt-20170630_lab.xml Edgar Link unprocessable
alt-20170630_pre.xml Edgar Link unprocessable
d408900d10q.htm Edgar Link pending
d408900dex1010.htm Edgar Link pending
d408900dex1011.htm Edgar Link pending
d408900dex1012.htm Edgar Link pending
d408900dex1013.htm Edgar Link pending
d408900dex1014.htm Edgar Link pending
d408900dex1015.htm Edgar Link pending
d408900dex1016.htm Edgar Link pending
d408900dex1017.htm Edgar Link pending
d408900dex1018.htm Edgar Link pending
d408900dex1019.htm Edgar Link pending
d408900dex106.htm Edgar Link pending
d408900dex107.htm Edgar Link pending
d408900dex108.htm Edgar Link pending
d408900dex109.htm Edgar Link pending
d408900dex311.htm Edgar Link pending
d408900dex312.htm Edgar Link pending
d408900dex321.htm Edgar Link pending
d408900dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g4089001aa.jpg Edgar Link pending
g408900ie1.jpg Edgar Link pending
g408900ie2.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending