2017 Q3 Form 10-Q Financial Statement
#000119312517256136 Filed on August 14, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $4.592M | $3.038M | $746.0K |
YoY Change | 409.63% | 307.25% | -35.13% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.040M | $1.790M | $820.0K |
YoY Change | -7.6% | 118.29% | -54.95% |
% of Gross Profit | |||
Research & Development | $5.906M | $5.255M | $1.382M |
YoY Change | 145.97% | 280.36% | 13.0% |
% of Gross Profit | |||
Depreciation & Amortization | $30.00K | $50.00K | $40.44K |
YoY Change | -6.93% | 23.66% | 10.22% |
% of Gross Profit | |||
Operating Expenses | $35.54M | $7.049M | $2.348M |
YoY Change | 524.62% | 200.2% | -24.6% |
Operating Profit | -$30.95M | -$4.011M | -$1.602M |
YoY Change | 546.25% | 150.36% | -18.46% |
Interest Expense | $2.344K | $97.16K | $9.618K |
YoY Change | -75.09% | 910.15% | -27.57% |
% of Operating Profit | |||
Other Income/Expense, Net | -$485.7K | -$92.83K | -$14.88K |
YoY Change | 8671.16% | 523.7% | -95.92% |
Pretax Income | -$31.44M | -$4.104M | -$1.617M |
YoY Change | 555.63% | 153.8% | -30.59% |
Income Tax | -$1.533M | -$993.7K | $15.44K |
% Of Pretax Income | |||
Net Earnings | -$29.91M | -$3.110M | -$1.617M |
YoY Change | 523.67% | 92.35% | -30.92% |
Net Earnings / Revenue | -651.25% | -102.38% | -216.78% |
Basic Earnings Per Share | $0.12 | ||
Diluted Earnings Per Share | -$57.52M | -$7.585M | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 15.42M shares | 68.82M shares | 64.74M shares |
Diluted Shares Outstanding | 65.21M shares |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $17.10M | $8.400M | $23.20M |
YoY Change | -87.42% | -63.79% | 26.09% |
Cash & Equivalents | $17.12M | $8.368M | $23.16M |
Short-Term Investments | $6.400M | ||
Other Short-Term Assets | $1.000M | $1.400M | $400.0K |
YoY Change | 100.0% | 250.0% | 33.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.900M | $3.600M | $1.800M |
Other Receivables | $5.100M | $3.500M | $0.00 |
Total Short-Term Assets | $26.12M | $17.00M | $25.40M |
YoY Change | -81.08% | -33.09% | 27.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $280.1K | $293.2K | $183.7K |
YoY Change | 82.09% | 59.63% | -40.41% |
Goodwill | $9.335M | $35.40M | $2.348M |
YoY Change | 297.49% | 1407.33% | 0.0% |
Intangibles | $38.59M | $38.13M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $22.25K | $22.25K | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Assets | $48.22M | $73.85M | $2.532M |
YoY Change | 1827.19% | 2816.37% | -6.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $26.12M | $17.00M | $25.40M |
Total Long-Term Assets | $48.22M | $73.85M | $2.532M |
Total Assets | $74.35M | $90.84M | $27.93M |
YoY Change | -47.1% | 225.24% | 23.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $495.1K | $1.131M | $711.1K |
YoY Change | -19.44% | 59.02% | 241.13% |
Accrued Expenses | $3.600M | $4.300M | $1.700M |
YoY Change | 80.0% | 152.94% | -37.04% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.180M | $5.528M | $3.269M |
YoY Change | 12.12% | 69.12% | -0.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $600.0K | $600.0K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.200M | $200.0K | $411.6K |
YoY Change | 883.43% | -51.41% | -54.26% |
Total Long-Term Liabilities | $4.800M | $800.0K | $411.6K |
YoY Change | 1023.92% | 94.34% | -54.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.180M | $5.528M | $3.269M |
Total Long-Term Liabilities | $4.800M | $800.0K | $411.6K |
Total Liabilities | $17.28M | $14.87M | $3.680M |
YoY Change | 315.77% | 303.93% | -14.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$68.85M | -$38.95M | -$216.9M |
YoY Change | -36.05% | -82.04% | |
Common Stock | $1.563K | $1.542K | $6.479K |
YoY Change | -76.47% | -76.2% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $48.83M | $75.98M | $24.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $74.35M | $90.84M | $27.93M |
YoY Change | -47.1% | 225.24% | 23.59% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$29.91M | -$3.110M | -$1.617M |
YoY Change | 523.67% | 92.35% | -30.92% |
Depreciation, Depletion And Amortization | $30.00K | $50.00K | $40.44K |
YoY Change | -6.93% | 23.66% | 10.22% |
Cash From Operating Activities | -$4.260M | -$7.810M | $8.540M |
YoY Change | -64.62% | -191.45% | 222.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$50.00K | -$30.00K |
YoY Change | -80.0% | 66.67% | 50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $13.68M | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$20.00K | $13.63M | -$30.00K |
YoY Change | -86.67% | -45533.33% | 50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.99M | -200.0K | 420.0K |
YoY Change | 148.37% | -147.62% | 740.0% |
NET CHANGE | |||
Cash From Operating Activities | -4.260M | -7.810M | 8.540M |
Cash From Investing Activities | -20.00K | 13.63M | -30.00K |
Cash From Financing Activities | 12.99M | -200.0K | 420.0K |
Net Change In Cash | 8.710M | 5.620M | 8.930M |
YoY Change | -225.14% | -37.07% | 233.21% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.260M | -$7.810M | $8.540M |
Capital Expenditures | -$30.00K | -$50.00K | -$30.00K |
Free Cash Flow | -$4.230M | -$7.760M | $8.570M |
YoY Change | -64.42% | -190.55% | 220.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
1673695 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
15422913 | shares |
CY2016Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
343114 | shares |
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
666546 | shares |
CY2016Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5126647 | |
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
477613 | shares |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16995600 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
256737 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
120661697 | |
CY2017Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
34174 | |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
49776 | shares |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15452579 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1542 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
52320 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
940080 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
482172 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
35398960 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
41612 | |
CY2017Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3573131 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1130797 | |
CY2017Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3571703 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5738006 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
90842306 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8367774 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8401948 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15424891 | shares |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 | |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4658 | shares |
CY2017Q2 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
372 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
32253 | |
CY2017Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
6366 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8544195 | |
CY2017Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
17213 | |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
169547 | |
CY2017Q2 | us-gaap |
Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
|
106930 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
555170 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
457908 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
34075 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
293129 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
13515 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
47521 | |
CY2017Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
536 | |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
38132266 | |
CY2017Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
38590174 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
14865686 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90842306 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5527961 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
570545 | |
CY2017Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
49702 | |
CY2017Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
46700 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22247 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1448818 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293233 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
15914 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38948613 | |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
2061156 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
9.51 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
17256 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
325124 | shares |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
2078412 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1144535 | shares |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
6.21 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1469659 | shares |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.94 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75976620 | |
CY2017Q2 | alt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
4297996 | |
CY2017Q2 | alt |
Accrued Research And Development
AccruedResearchAndDevelopment
|
3378623 | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4638711 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
208614 | shares |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4487090 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
689135 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
71034899 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2005208 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
383046 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7574812 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
38400335 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2876113 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2876113 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6917204 | shares |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
616770 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6986780 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
692 | |
CY2016Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
1001 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
19753 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
14388 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
179424 | |
CY2016Q4 | us-gaap |
Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
|
606199 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
957719 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
431756 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
909454 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
477698 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
18758421 | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
807507 | |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
169790 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14954717 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15386473 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
6193012 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38400335 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5470723 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
525950 | |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
458629 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22248 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
420424 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
177859 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31259449 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32207323 | |
CY2016Q4 | alt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2972745 | |
CY2016Q4 | alt |
Accrued Research And Development
AccruedResearchAndDevelopment
|
549902 | |
CY2017Q2 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
8539263 | shares |
CY2017Q2 | us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
316735 | pure |
CY2017Q2 | alt |
Discount Rate To Determine Present Value Of Cash Flow
DiscountRateToDeterminePresentValueOfCashFlow
|
0.23 | pure |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
26152 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
684088 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
98060 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
5525835 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
13684535 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5852358 | ||
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
49776 | shares | |
us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
200000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
566793 | ||
us-gaap |
Depreciation
Depreciation
|
37827 | ||
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
163069 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.82 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
51553 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALTIMMUNE, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326190 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Accelerated Filer | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3523 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
15623057 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
2200000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3825026 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
1017482 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8682873 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
15822 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2623 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
725106 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2064194 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
8136 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-993709 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1627477 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
716649 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
588251 | ||
us-gaap |
Interest Expense
InterestExpense
|
157759 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4166 | ||
us-gaap |
Interest Paid
InterestPaid
|
5030 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
9876 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
13770011 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-11149228 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7852233 | ||
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | Reporting_Unit | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11865877 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2853499 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8528333 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7689164 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-154540 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-1836806 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-947 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30626 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83898 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
3018780 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
450 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
46700 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
212431 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8040851 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
3327668 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3337544 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
684088 | ||
dei |
Trading Symbol
TradingSymbol
|
ALT | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9596423 | shares | |
alt |
Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
|
661888 | shares | |
alt |
Exchange Of Stock
ExchangeOfStock
|
1-for-1 basis | ||
alt |
Accrued Expenses And Conversion Of Note Payable To Convertible Notes
AccruedExpensesAndConversionOfNotePayableToConvertibleNotes
|
1077540 | ||
alt |
Estimated Average Market Fair Value Of Intangible Assets
EstimatedAverageMarketFairValueOfIntangibleAssets
|
50900000 | ||
alt |
Reporting Unit Carrying Amount
ReportingUnitCarryingAmount
|
76000000 | ||
alt |
Impairment Adjustments
ImpairmentAdjustments
|
0 | ||
alt |
Hypothetical Downward Adjustment Percentage Of Range Of Control Premium
HypotheticalDownwardAdjustmentPercentageOfRangeOfControlPremium
|
0.10 | pure | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
48788 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
389729 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
487936 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7034220 | ||
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
268999 | shares | |
us-gaap |
Depreciation
Depreciation
|
29726 | ||
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
143014 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-100082 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2011797 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3229926 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-47137 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
87584 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-206273 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
3981 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
122918 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-440139 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-44533 | ||
us-gaap |
Interest Expense
InterestExpense
|
19248 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
845 | ||
us-gaap |
Interest Paid
InterestPaid
|
1662 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
163403 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-59898 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2966800 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3372940 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4455928 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3614716 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3229926 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3205052 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24874 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
3804294 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6471 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
47374 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12524 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
531 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
3673790 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
260000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
99 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2444131 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1087473 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1250876 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
389729 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6911189 | shares | |
alt |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
319506 | ||
alt |
Preferred Stock Issuance Reclassified As Additional Paid In Capital
PreferredStockIssuanceReclassifiedAsAdditionalPaidInCapital
|
325280 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
227383 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4231290 | |
CY2016Q2 | us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
134499 | shares |
CY2016Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
87123 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
966641 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1617070 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
9618 | |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
845 | |
CY2016Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
158465 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1704193 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2348154 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1617070 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1602187 | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14883 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
2614220 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6110 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1381513 | |
CY2016Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
587502 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
745967 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6911189 | shares |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
338987 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1853412 | |
CY2017Q2 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
44713 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1794509 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4104091 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-993709 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
97156 | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4166 | |
CY2017Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
4938 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3155095 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7049238 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3110382 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4011265 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-92826 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-1256970 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
164 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5254729 | |
CY2017Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
3033035 | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3037973 | |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y4M20D | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12245701 | shares |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y2M5D | |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y6M18D | |
CY2017Q2 | alt |
Number Of Warrants Exercised For Conversion Of Securities
NumberOfWarrantsExercisedForConversionOfSecurities
|
661888 | shares |